stalbridge timber supplies limited Company Information
Company Number
02693051
Website
www.stalbridge-timber.co.ukRegistered Address
the sawmills station road, stalbridge, sturminster newton, dorset, DT10 2RN
Industry
Sawmilling and planing of wood
Telephone
01963363174
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
oak holdings (stalbridge) ltd 100%
stalbridge timber supplies limited Estimated Valuation
Pomanda estimates the enterprise value of STALBRIDGE TIMBER SUPPLIES LIMITED at £1.5m based on a Turnover of £3.6m and 0.43x industry multiple (adjusted for size and gross margin).
stalbridge timber supplies limited Estimated Valuation
Pomanda estimates the enterprise value of STALBRIDGE TIMBER SUPPLIES LIMITED at £39k based on an EBITDA of £10.9k and a 3.58x industry multiple (adjusted for size and gross margin).
stalbridge timber supplies limited Estimated Valuation
Pomanda estimates the enterprise value of STALBRIDGE TIMBER SUPPLIES LIMITED at £749k based on Net Assets of £438k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stalbridge Timber Supplies Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Stalbridge Timber Supplies Limited Overview
Stalbridge Timber Supplies Limited is a live company located in sturminster newton, DT10 2RN with a Companies House number of 02693051. It operates in the sawmilling and planing of wood sector, SIC Code 16100. Founded in March 1992, it's largest shareholder is oak holdings (stalbridge) ltd with a 100% stake. Stalbridge Timber Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stalbridge Timber Supplies Limited Health Check
Pomanda's financial health check has awarded Stalbridge Timber Supplies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £3.6m, make it smaller than the average company (£20.4m)
- Stalbridge Timber Supplies Limited
£20.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.2%)
- Stalbridge Timber Supplies Limited
10.2% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
- Stalbridge Timber Supplies Limited
26.5% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (8.4%)
- Stalbridge Timber Supplies Limited
8.4% - Industry AVG
Employees
with 28 employees, this is below the industry average (76)
28 - Stalbridge Timber Supplies Limited
76 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Stalbridge Timber Supplies Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £127.9k, this is less efficient (£262k)
- Stalbridge Timber Supplies Limited
£262k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (49 days)
- Stalbridge Timber Supplies Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (39 days)
- Stalbridge Timber Supplies Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 117 days, this is more than average (70 days)
- Stalbridge Timber Supplies Limited
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)
12 weeks - Stalbridge Timber Supplies Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (43.4%)
75.7% - Stalbridge Timber Supplies Limited
43.4% - Industry AVG
stalbridge timber supplies limited Credit Report and Business Information
Stalbridge Timber Supplies Limited Competitor Analysis
Perform a competitor analysis for stalbridge timber supplies limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
stalbridge timber supplies limited Ownership
STALBRIDGE TIMBER SUPPLIES LIMITED group structure
Stalbridge Timber Supplies Limited has no subsidiary companies.
Ultimate parent company
1 parent
STALBRIDGE TIMBER SUPPLIES LIMITED
02693051
stalbridge timber supplies limited directors
Stalbridge Timber Supplies Limited currently has 2 directors. The longest serving directors include Mr Richard Turner (Mar 1992) and Mrs Susan Turner (Feb 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Turner | 62 years | Mar 1992 | - | Director | |
Mrs Susan Turner | 74 years | Feb 2009 | - | Director |
STALBRIDGE TIMBER SUPPLIES LIMITED financials
Stalbridge Timber Supplies Limited's latest turnover from March 2023 is estimated at £3.6 million and the company has net assets of £438 thousand. According to their latest financial statements, Stalbridge Timber Supplies Limited has 28 employees and maintains cash reserves of £315.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 28 | 24 | 26 | 28 | 29 | 29 | 29 | 28 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 317,945 | 420,164 | 377,852 | 486,609 | 296,415 | 266,687 | 311,935 | 262,849 | 208,179 | 136,408 | 138,341 | 97,256 | 85,783 | 96,449 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 317,945 | 420,164 | 377,852 | 486,609 | 296,415 | 266,687 | 311,935 | 262,849 | 208,179 | 136,408 | 138,341 | 97,256 | 85,783 | 96,449 |
Stock & work in progress | 845,758 | 854,757 | 646,379 | 637,750 | 762,285 | 835,389 | 729,627 | 672,422 | 634,826 | 619,412 | 515,260 | 449,064 | 441,389 | 375,251 |
Trade Debtors | 298,482 | 439,317 | 386,135 | 377,690 | 434,267 | 401,048 | 383,643 | 390,068 | 389,654 | 319,311 | 345,440 | 370,525 | 392,984 | 358,622 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 22,259 | 23,295 | 17,619 | 39,012 | 15,701 | 13,474 | 13,467 | 12,994 | 0 | 0 | 0 | 0 | 0 | 12,000 |
Cash | 315,095 | 554,543 | 414,082 | 201,818 | 367,952 | 186,744 | 230,250 | 161,278 | 305,894 | 258,173 | 112,346 | 169,324 | 184,684 | 143,860 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,481,594 | 1,871,912 | 1,464,215 | 1,256,270 | 1,580,205 | 1,436,655 | 1,356,987 | 1,236,762 | 1,330,374 | 1,196,896 | 973,046 | 988,913 | 1,019,057 | 889,733 |
total assets | 1,799,539 | 2,292,076 | 1,842,067 | 1,742,879 | 1,876,620 | 1,703,342 | 1,668,922 | 1,499,611 | 1,538,553 | 1,333,304 | 1,111,387 | 1,086,169 | 1,104,840 | 986,182 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 249,659 | 480,071 | 441,191 | 265,599 | 439,617 | 306,580 | 561,011 | 353,324 | 1,037,679 | 855,803 | 641,592 | 627,744 | 649,709 | 525,899 |
Group/Directors Accounts | 918,612 | 1,022,505 | 696,412 | 819,387 | 773,496 | 717,393 | 478,774 | 485,162 | 0 | 0 | 0 | 0 | 0 | 12,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 115,908 | 159,928 | 114,998 | 54,552 | 108,604 | 140,785 | 100,179 | 152,392 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,284,179 | 1,662,504 | 1,252,601 | 1,139,538 | 1,321,717 | 1,164,758 | 1,139,964 | 990,878 | 1,037,679 | 855,803 | 641,592 | 627,744 | 649,709 | 537,899 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 77,363 | 117,820 | 70,784 | 90,440 | 47,686 | 41,730 | 47,179 | 36,469 | 33,692 | 17,367 | 13,854 | 6,614 | 5,332 | 6,631 |
total long term liabilities | 77,363 | 117,820 | 70,784 | 90,440 | 47,686 | 41,730 | 47,179 | 36,469 | 33,692 | 17,367 | 13,854 | 6,614 | 5,332 | 6,631 |
total liabilities | 1,361,542 | 1,780,324 | 1,323,385 | 1,229,978 | 1,369,403 | 1,206,488 | 1,187,143 | 1,027,347 | 1,071,371 | 873,170 | 655,446 | 634,358 | 655,041 | 544,530 |
net assets | 437,997 | 511,752 | 518,682 | 512,901 | 507,217 | 496,854 | 481,779 | 472,264 | 467,182 | 460,134 | 455,941 | 451,811 | 449,799 | 441,652 |
total shareholders funds | 437,997 | 511,752 | 518,682 | 512,901 | 507,217 | 496,854 | 481,779 | 472,264 | 467,182 | 460,134 | 455,941 | 451,811 | 449,799 | 441,652 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 103,149 | 133,419 | 129,127 | 86,443 | 97,199 | 85,309 | 67,477 | 79,358 | 59,738 | 36,635 | 35,512 | 22,675 | 28,601 | 32,161 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -8,999 | 208,378 | 8,629 | -124,535 | -73,104 | 105,762 | 57,205 | 37,596 | 15,414 | 104,152 | 66,196 | 7,675 | 66,138 | 375,251 |
Debtors | -141,871 | 58,858 | -12,948 | -33,266 | 35,446 | 17,412 | -5,952 | 13,408 | 70,343 | -26,129 | -25,085 | -22,459 | 22,362 | 370,622 |
Creditors | -230,412 | 38,880 | 175,592 | -174,018 | 133,037 | -254,431 | 207,687 | -684,355 | 181,876 | 214,211 | 13,848 | -21,965 | 123,810 | 525,899 |
Accruals and Deferred Income | -44,020 | 44,930 | 60,446 | -54,052 | -32,181 | 40,606 | -52,213 | 152,392 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -40,457 | 47,036 | -19,656 | 42,754 | 5,956 | -5,449 | 10,710 | 2,777 | 16,325 | 3,513 | 7,240 | 1,282 | -1,299 | 6,631 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -103,893 | 326,093 | -122,975 | 45,891 | 56,103 | 238,619 | -6,388 | 485,162 | 0 | 0 | 0 | 0 | -12,000 | 12,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -239,448 | 140,461 | 212,264 | -166,134 | 181,208 | -43,506 | 68,972 | -144,616 | 47,721 | 145,827 | -56,978 | -15,360 | 40,824 | 143,860 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -239,448 | 140,461 | 212,264 | -166,134 | 181,208 | -43,506 | 68,972 | -144,616 | 47,721 | 145,827 | -56,978 | -15,360 | 40,824 | 143,860 |
P&L
March 2023turnover
3.6m
-4%
operating profit
-92.2k
0%
gross margin
26.6%
+0.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
438k
-0.14%
total assets
1.8m
-0.21%
cash
315.1k
-0.43%
net assets
Total assets minus all liabilities
stalbridge timber supplies limited company details
company number
02693051
Type
Private limited with Share Capital
industry
16100 - Sawmilling and planing of wood
incorporation date
March 1992
age
32
accounts
Total Exemption Full
ultimate parent company
previous names
stalbridge timer supplies limited (April 1992)
plotgate limited (March 1992)
incorporated
UK
address
the sawmills station road, stalbridge, sturminster newton, dorset, DT10 2RN
last accounts submitted
March 2023
stalbridge timber supplies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to stalbridge timber supplies limited. Currently there are 0 open charges and 3 have been satisfied in the past.
stalbridge timber supplies limited Companies House Filings - See Documents
date | description | view/download |
---|