stalbridge timber supplies limited

1.5

stalbridge timber supplies limited Company Information

Share STALBRIDGE TIMBER SUPPLIES LIMITED
Live 
MatureSmallHealthy

Company Number

02693051

Registered Address

the sawmills station road, stalbridge, sturminster newton, dorset, DT10 2RN

Industry

Sawmilling and planing of wood

 

Telephone

01963363174

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Turner32 Years

Susan Turner15 Years

Shareholders

oak holdings (stalbridge) ltd 100%

stalbridge timber supplies limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of STALBRIDGE TIMBER SUPPLIES LIMITED at £1.5m based on a Turnover of £3.6m and 0.43x industry multiple (adjusted for size and gross margin).

stalbridge timber supplies limited Estimated Valuation

£39k

Pomanda estimates the enterprise value of STALBRIDGE TIMBER SUPPLIES LIMITED at £39k based on an EBITDA of £10.9k and a 3.58x industry multiple (adjusted for size and gross margin).

stalbridge timber supplies limited Estimated Valuation

£749k

Pomanda estimates the enterprise value of STALBRIDGE TIMBER SUPPLIES LIMITED at £749k based on Net Assets of £438k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stalbridge Timber Supplies Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Stalbridge Timber Supplies Limited Overview

Stalbridge Timber Supplies Limited is a live company located in sturminster newton, DT10 2RN with a Companies House number of 02693051. It operates in the sawmilling and planing of wood sector, SIC Code 16100. Founded in March 1992, it's largest shareholder is oak holdings (stalbridge) ltd with a 100% stake. Stalbridge Timber Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stalbridge Timber Supplies Limited Health Check

Pomanda's financial health check has awarded Stalbridge Timber Supplies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£20.4m)

£3.6m - Stalbridge Timber Supplies Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.2%)

4% - Stalbridge Timber Supplies Limited

10.2% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - Stalbridge Timber Supplies Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (8.4%)

-2.6% - Stalbridge Timber Supplies Limited

8.4% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (76)

28 - Stalbridge Timber Supplies Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Stalbridge Timber Supplies Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.9k, this is less efficient (£262k)

£127.9k - Stalbridge Timber Supplies Limited

£262k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (49 days)

30 days - Stalbridge Timber Supplies Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (39 days)

34 days - Stalbridge Timber Supplies Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 117 days, this is more than average (70 days)

117 days - Stalbridge Timber Supplies Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Stalbridge Timber Supplies Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (43.4%)

75.7% - Stalbridge Timber Supplies Limited

43.4% - Industry AVG

stalbridge timber supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stalbridge timber supplies limited. Get real-time insights into stalbridge timber supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stalbridge Timber Supplies Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for stalbridge timber supplies limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

stalbridge timber supplies limited Ownership

STALBRIDGE TIMBER SUPPLIES LIMITED group structure

Stalbridge Timber Supplies Limited has no subsidiary companies.

Ultimate parent company

1 parent

STALBRIDGE TIMBER SUPPLIES LIMITED

02693051

STALBRIDGE TIMBER SUPPLIES LIMITED Shareholders

oak holdings (stalbridge) ltd 100%

stalbridge timber supplies limited directors

Stalbridge Timber Supplies Limited currently has 2 directors. The longest serving directors include Mr Richard Turner (Mar 1992) and Mrs Susan Turner (Feb 2009).

officercountryagestartendrole
Mr Richard Turner62 years Mar 1992- Director
Mrs Susan Turner74 years Feb 2009- Director

STALBRIDGE TIMBER SUPPLIES LIMITED financials

EXPORTms excel logo

Stalbridge Timber Supplies Limited's latest turnover from March 2023 is estimated at £3.6 million and the company has net assets of £438 thousand. According to their latest financial statements, Stalbridge Timber Supplies Limited has 28 employees and maintains cash reserves of £315.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,582,5653,749,2803,340,3583,157,8243,396,7863,166,9523,314,9083,144,9043,281,0982,740,8142,602,4912,393,4222,647,2542,310,764
Other Income Or Grants00000000000000
Cost Of Sales2,632,8302,757,6132,574,4002,467,2742,626,7992,431,3822,452,1582,350,8152,491,4572,079,0391,964,5591,784,1401,961,5971,748,935
Gross Profit949,735991,666765,957690,549769,987735,569862,749794,089789,641661,775637,931609,281685,658561,829
Admin Expenses1,041,9701,002,228759,128683,817759,273718,000851,345788,904782,130657,256633,201607,447675,164-51,079
Operating Profit-92,235-10,5626,8296,73210,71417,56911,4045,1857,5114,5194,7301,83410,494612,908
Interest Payable00000000000000
Interest Receivable18,4803,6323082852,0801,0424891,1681,410926704885821360
Pre-Tax Profit-73,755-6,9307,1377,01712,79418,61111,8946,3538,9225,4455,4342,71911,315613,268
Tax00-1,356-1,333-2,431-3,536-2,379-1,270-1,874-1,252-1,304-707-3,168-171,715
Profit After Tax-73,755-6,9305,7815,68410,36315,0759,5155,0827,0484,1934,1302,0128,147441,553
Dividends Paid00000000000000
Retained Profit-73,755-6,9305,7815,68410,36315,0759,5155,0827,0484,1934,1302,0128,147441,553
Employee Costs1,069,961861,015904,314923,243902,698878,264869,121807,730553,038434,564409,606385,961471,029420,375
Number Of Employees2824262829292928191615141817
EBITDA*10,914122,857135,95693,175107,913102,87878,88184,54367,24941,15440,24224,50939,095645,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets317,945420,164377,852486,609296,415266,687311,935262,849208,179136,408138,34197,25685,78396,449
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets317,945420,164377,852486,609296,415266,687311,935262,849208,179136,408138,34197,25685,78396,449
Stock & work in progress845,758854,757646,379637,750762,285835,389729,627672,422634,826619,412515,260449,064441,389375,251
Trade Debtors298,482439,317386,135377,690434,267401,048383,643390,068389,654319,311345,440370,525392,984358,622
Group Debtors00000000000000
Misc Debtors22,25923,29517,61939,01215,70113,47413,46712,9940000012,000
Cash315,095554,543414,082201,818367,952186,744230,250161,278305,894258,173112,346169,324184,684143,860
misc current assets00000000000000
total current assets1,481,5941,871,9121,464,2151,256,2701,580,2051,436,6551,356,9871,236,7621,330,3741,196,896973,046988,9131,019,057889,733
total assets1,799,5392,292,0761,842,0671,742,8791,876,6201,703,3421,668,9221,499,6111,538,5531,333,3041,111,3871,086,1691,104,840986,182
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 249,659480,071441,191265,599439,617306,580561,011353,3241,037,679855,803641,592627,744649,709525,899
Group/Directors Accounts918,6121,022,505696,412819,387773,496717,393478,774485,1620000012,000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities115,908159,928114,99854,552108,604140,785100,179152,392000000
total current liabilities1,284,1791,662,5041,252,6011,139,5381,321,7171,164,7581,139,964990,8781,037,679855,803641,592627,744649,709537,899
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions77,363117,82070,78490,44047,68641,73047,17936,46933,69217,36713,8546,6145,3326,631
total long term liabilities77,363117,82070,78490,44047,68641,73047,17936,46933,69217,36713,8546,6145,3326,631
total liabilities1,361,5421,780,3241,323,3851,229,9781,369,4031,206,4881,187,1431,027,3471,071,371873,170655,446634,358655,041544,530
net assets437,997511,752518,682512,901507,217496,854481,779472,264467,182460,134455,941451,811449,799441,652
total shareholders funds437,997511,752518,682512,901507,217496,854481,779472,264467,182460,134455,941451,811449,799441,652
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-92,235-10,5626,8296,73210,71417,56911,4045,1857,5114,5194,7301,83410,494612,908
Depreciation103,149133,419129,12786,44397,19985,30967,47779,35859,73836,63535,51222,67528,60132,161
Amortisation00000000000000
Tax00-1,356-1,333-2,431-3,536-2,379-1,270-1,874-1,252-1,304-707-3,168-171,715
Stock-8,999208,3788,629-124,535-73,104105,76257,20537,59615,414104,15266,1967,67566,138375,251
Debtors-141,87158,858-12,948-33,26635,44617,412-5,95213,40870,343-26,129-25,085-22,45922,362370,622
Creditors-230,41238,880175,592-174,018133,037-254,431207,687-684,355181,876214,21113,848-21,965123,810525,899
Accruals and Deferred Income-44,02044,93060,446-54,052-32,18140,606-52,213152,392000000
Deferred Taxes & Provisions-40,45747,036-19,65642,7545,956-5,44910,7102,77716,3253,5137,2401,282-1,2996,631
Cash flow from operations-153,105-13,533355,30164,327249,952-243,106191,433-496,917177,819179,60318,91517,90369,938260,011
Investing Activities
capital expenditure-930-175,731-20,370-276,637-126,927-40,061-116,563-134,028-131,509-34,702-76,597-34,148-17,935-128,610
Change in Investments00000000000000
cash flow from investments-930-175,731-20,370-276,637-126,927-40,061-116,563-134,028-131,509-34,702-76,597-34,148-17,935-128,610
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-103,893326,093-122,97545,89156,103238,619-6,388485,1620000-12,00012,000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000099
interest18,4803,6323082852,0801,0424891,1681,410926704885821360
cash flow from financing-85,413329,725-122,66746,17658,183239,661-5,899486,3301,410926704885-11,17912,459
cash and cash equivalents
cash-239,448140,461212,264-166,134181,208-43,50668,972-144,61647,721145,827-56,978-15,36040,824143,860
overdraft00000000000000
change in cash-239,448140,461212,264-166,134181,208-43,50668,972-144,61647,721145,827-56,978-15,36040,824143,860

P&L

March 2023

turnover

3.6m

-4%

operating profit

-92.2k

0%

gross margin

26.6%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

438k

-0.14%

total assets

1.8m

-0.21%

cash

315.1k

-0.43%

net assets

Total assets minus all liabilities

stalbridge timber supplies limited company details

company number

02693051

Type

Private limited with Share Capital

industry

16100 - Sawmilling and planing of wood

incorporation date

March 1992

age

32

accounts

Total Exemption Full

ultimate parent company

previous names

stalbridge timer supplies limited (April 1992)

plotgate limited (March 1992)

incorporated

UK

address

the sawmills station road, stalbridge, sturminster newton, dorset, DT10 2RN

last accounts submitted

March 2023

stalbridge timber supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stalbridge timber supplies limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

stalbridge timber supplies limited Companies House Filings - See Documents

datedescriptionview/download