cheneford limited

Live MatureSmallRapid

cheneford limited Company Information

Share CHENEFORD LIMITED

Company Number

02694274

Directors

John Simmons

John Simmons

View All

Shareholders

canford school

Group Structure

View All

Industry

Operation of arts facilities

 +3

Registered Address

the bursary canford school, wimborne, dorset, BH21 3AD

cheneford limited Estimated Valuation

£676.8k

Pomanda estimates the enterprise value of CHENEFORD LIMITED at £676.8k based on a Turnover of £1.6m and 0.41x industry multiple (adjusted for size and gross margin).

cheneford limited Estimated Valuation

£468.8k

Pomanda estimates the enterprise value of CHENEFORD LIMITED at £468.8k based on an EBITDA of £137.6k and a 3.41x industry multiple (adjusted for size and gross margin).

cheneford limited Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of CHENEFORD LIMITED at £16.8k based on Net Assets of £8.6k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cheneford Limited Overview

Cheneford Limited is a live company located in dorset, BH21 3AD with a Companies House number of 02694274. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in March 1992, it's largest shareholder is canford school with a 100% stake. Cheneford Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cheneford Limited Health Check

Pomanda's financial health check has awarded Cheneford Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£708.2k)

£1.6m - Cheneford Limited

£708.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.4%)

39% - Cheneford Limited

4.4% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (46.2%)

19.2% - Cheneford Limited

46.2% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (4.4%)

8% - Cheneford Limited

4.4% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (13)

27 - Cheneford Limited

13 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cheneford Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.6k, this is less efficient (£88.9k)

£60.6k - Cheneford Limited

£88.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (20 days)

5 days - Cheneford Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Cheneford Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is in line with average (26 days)

31 days - Cheneford Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (48 weeks)

21 weeks - Cheneford Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (53.6%)

98.4% - Cheneford Limited

53.6% - Industry AVG

CHENEFORD LIMITED financials

EXPORTms excel logo

Cheneford Limited's latest turnover from July 2023 is £1.6 million and the company has net assets of £8.6 thousand. According to their latest financial statements, we estimate that Cheneford Limited has 27 employees and maintains cash reserves of £219.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,637,3841,502,318473,869608,414920,776847,188832,754751,310771,065815,054752,189735,318535,231468,567339,424
Other Income Or Grants
Cost Of Sales1,322,8191,123,189463,931539,407776,399675,574681,103625,151626,738636,507584,903584,950443,542422,187342,170
Gross Profit314,565379,1299,93869,007144,377171,614151,651126,159144,327178,547167,286150,36891,68946,380-2,746
Admin Expenses182,908147,44112,21821,31930,49117,94112,68118,20448,80433,09830,52235,255-53,7931,34883
Operating Profit131,657231,688-2,28047,688113,886153,673138,970107,95595,523145,449136,764115,113145,48245,032-2,829
Interest Payable144581,0041,214
Interest Receivable3,2261467107124822141823229684521,767
Pre-Tax Profit134,883231,820-2,73146,791112,796153,755138,9721,521-9-1,062
Tax-1,427
Profit After Tax134,883231,820-2,73146,791112,796152,328138,9721,521-9-1,062
Dividends Paid
Retained Profit134,883231,820-2,73146,791112,796152,328138,9721,521-9-1,062
Employee Costs280,513183,546186,592
Number Of Employees272911121614151312131199
EBITDA*137,636235,3626,37759,923128,548167,136156,877128,077124,438175,205166,520147,057175,99874,94030,477

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets45,4328,19711,87120,52832,76331,11744,83662,74460,63668,65072,51886,08197,85697,335127,243
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets45,4328,19711,87120,52832,76331,11744,83662,74460,63668,65072,51886,08197,85697,335127,243
Stock & work in progress114,67391,16476,19298,483116,587117,724132,65085,38365,88663,20256,46849,90939,3618080
Trade Debtors26,05542,23230,33520,72542,77951,79728,04012,4896,66620,4352,125
Group Debtors134,88620,2802,8533,18033835,4112,08334,08253411,283
Misc Debtors6,22810,3537,1273,2163,7799,3204,6428,59012,43331,0845,09928,76940,26814,64914,224
Cash219,359496,194169,523154,575152,523244,548120,33881,93733,42567,767132,20376,720752,842700,937414,305
misc current assets
total current assets501,201660,223286,030280,179316,006423,389285,670223,810120,493182,488229,977155,932843,754715,666428,609
total assets546,633668,420297,901300,707348,769454,506330,506286,554181,129251,138302,495242,013941,610813,001555,852
Bank overdraft
Bank loan
Trade Creditors 11,38912,54818,31612,54615,22010,05028,04013,0665,4934,80810,1724,068152,984
Group/Directors Accounts357,405470,61940,01055,862173,332312,382192,397157,023103,487168,159164,293124,275791,570639,726474,705
other short term finances
hp & lease commitments
other current liabilities169,274176,688231,010220,930145,566121,25292,832104,81960,50363,042112,901100,062136,426156,69267,548
total current liabilities538,068659,855289,336289,338334,118443,684313,269274,908169,483236,009287,366228,405928,011799,402542,253
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5473,829
provisions
total long term liabilities5473,829
total liabilities538,068659,855289,336289,885337,947443,684313,269274,908169,483236,009287,366228,405928,011799,402542,253
net assets8,5658,5658,56510,82210,82210,82217,23711,64611,64615,12915,12913,60813,59913,59913,599
total shareholders funds8,5658,5658,56510,82210,82210,82217,23711,64611,64615,12915,12913,60813,59913,59913,599
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit131,657231,688-2,28047,688113,886153,673138,970107,95595,523145,449136,764115,113145,48245,032-2,829
Depreciation5,9793,6748,65712,23514,66213,46317,90720,12228,91529,75629,75631,94430,51629,90833,306
Amortisation
Tax-1,427
Stock23,50914,972-22,291-18,104-1,137-14,92647,26719,4972,6846,7346,55910,54839,28180
Debtors94,30432,55013,194-19,775-14,22128,435-23,80835,308-30,33710,21312,003-22,24836,90242514,224
Creditors-1,159-5,7685,770-2,6745,170-17,99014,9747,573685-5,3646,1044,053-2,9692,984
Accruals and Deferred Income-7,414-54,32210,08075,36424,31428,420-11,98744,316-2,539-49,85912,839-36,364-20,26689,14467,548
Deferred Taxes & Provisions
Cash flow from operations11,250127,75031,324170,492173,390162,630136,405125,161150,237103,035166,901126,44676,580166,64383,721
Investing Activities
capital expenditure-43,214-16,3082561-22,230-20,901-25,888-16,193-20,169-31,037-160,549
Change in Investments
cash flow from investments-43,214-16,3082561-22,230-20,901-25,888-16,193-20,169-31,037-160,549
Financing Activities
Bank loans
Group/Directors Accounts-113,214430,609-15,852-117,470-139,050119,98535,37453,536-64,6723,86640,018-667,295151,844165,021474,705
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-547-3,2823,829
share issue-134,883-231,820474-46,791-112,796-158,743-133,381-3,4831814,661
interest3,226132-451-897-1,090822141823229684521,767
cash flow from financing-244,871198,921-16,376-168,440-249,107-38,676-98,00553,550-68,1373,88940,040-667,181151,928165,073491,133
cash and cash equivalents
cash-276,835326,67114,9482,052-92,025124,21038,40148,512-34,342-64,43655,483-676,12251,905286,632414,305
overdraft
change in cash-276,835326,67114,9482,052-92,025124,21038,40148,512-34,342-64,43655,483-676,12251,905286,632414,305

cheneford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cheneford limited. Get real-time insights into cheneford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cheneford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cheneford limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BH21 area or any other competitors across 12 key performance metrics.

cheneford limited Ownership

CHENEFORD LIMITED group structure

Cheneford Limited has no subsidiary companies.

Ultimate parent company

1 parent

CHENEFORD LIMITED

02694274

CHENEFORD LIMITED Shareholders

canford school 100%

cheneford limited directors

Cheneford Limited currently has 4 directors. The longest serving directors include Reverend John Simmons (Aug 2019) and Reverend John Simmons (Aug 2019).

officercountryagestartendrole
Reverend John Simmons79 years Aug 2019- Director
Reverend John Simmons79 years Aug 2019- Director
Mr Robert DaubeneyUnited Kingdom59 years Dec 2023- Director
Mr Nicholas Chetwood46 years May 2024- Director

P&L

July 2023

turnover

1.6m

+9%

operating profit

131.7k

-43%

gross margin

19.3%

-23.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

8.6k

0%

total assets

546.6k

-0.18%

cash

219.4k

-0.56%

net assets

Total assets minus all liabilities

cheneford limited company details

company number

02694274

Type

Private limited with Share Capital

industry

90040 - Operation of arts facilities

47990 - Other retail sale not in stores, stalls or markets

56210 - Event catering activities

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

the bursary canford school, wimborne, dorset, BH21 3AD

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

cheneford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cheneford limited.

cheneford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHENEFORD LIMITED. This can take several minutes, an email will notify you when this has completed.

cheneford limited Companies House Filings - See Documents

datedescriptionview/download