john lyons ltd

Live MatureSmallRapid

john lyons ltd Company Information

Share JOHN LYONS LTD

Company Number

02695326

Shareholders

mendi gertner

esther r. gertner

Group Structure

View All

Industry

Retail sale of watches and jewellery in specialised stores

 

Registered Address

94 ( first floor ), stamford hill, london, N16 6XS

Website

jlc.london

john lyons ltd Estimated Valuation

£287.7k

Pomanda estimates the enterprise value of JOHN LYONS LTD at £287.7k based on a Turnover of £732.9k and 0.39x industry multiple (adjusted for size and gross margin).

john lyons ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JOHN LYONS LTD at £0 based on an EBITDA of £-5.9k and a 3.48x industry multiple (adjusted for size and gross margin).

john lyons ltd Estimated Valuation

£172k

Pomanda estimates the enterprise value of JOHN LYONS LTD at £172k based on Net Assets of £66.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Lyons Ltd Overview

John Lyons Ltd is a live company located in london, N16 6XS with a Companies House number of 02695326. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in March 1992, it's largest shareholder is mendi gertner with a 50% stake. John Lyons Ltd is a mature, small sized company, Pomanda has estimated its turnover at £732.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Lyons Ltd Health Check

Pomanda's financial health check has awarded John Lyons Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £732.9k, make it smaller than the average company (£13.8m)

£732.9k - John Lyons Ltd

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (18.1%)

34% - John Lyons Ltd

18.1% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - John Lyons Ltd

36.1% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (7.7%)

-0.8% - John Lyons Ltd

7.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (32)

4 - John Lyons Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - John Lyons Ltd

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.2k, this is less efficient (£302k)

£183.2k - John Lyons Ltd

£302k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - John Lyons Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - John Lyons Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (200 days)

19 days - John Lyons Ltd

200 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (14 weeks)

23 weeks - John Lyons Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (47.5%)

41.6% - John Lyons Ltd

47.5% - Industry AVG

JOHN LYONS LTD financials

EXPORTms excel logo

John Lyons Ltd's latest turnover from April 2024 is estimated at £732.9 thousand and the company has net assets of £66.8 thousand. According to their latest financial statements, John Lyons Ltd has 4 employees and maintains cash reserves of £17.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Turnover732,898804,267683,804306,406838,510679,312610,316791,434602,934552,91038,05527,47320,095116,33513,777
Other Income Or Grants
Cost Of Sales468,196526,641450,908197,977530,305410,864351,585454,425342,668314,34921,72016,23010,69862,4387,428
Gross Profit264,703277,627232,896108,429308,206268,449258,732337,009260,266238,56116,33611,2439,39653,8976,349
Admin Expenses270,869288,510221,342102,802301,762274,879243,246328,015241,405223,3113,7747,0825,05756,548-15,930
Operating Profit-6,166-10,88311,5545,6276,444-6,43015,4868,99418,86115,25012,5624,1614,339-2,65122,279
Interest Payable2,3202,9772,4611,220
Interest Receivable865931228163078114154109706646
Pre-Tax Profit-7,622-12,9299,3204,4236,444-6,43015,4869,02318,93915,36412,7154,2704,409-2,58522,325
Tax-1,771-840-1,224-2,942-1,714-3,788-3,073-2,670-982-1,058-6,251
Profit After Tax-7,622-12,9297,5493,5835,220-6,43012,5447,30915,15112,29110,0453,2883,351-2,58516,074
Dividends Paid
Retained Profit-7,622-12,9297,5493,5835,220-6,43012,5447,30915,15112,29110,0453,2883,351-2,58516,074
Employee Costs157,082177,333151,863104,172101,430123,829124,416170,492118,24997,86025,90024,97027,04230,47430,090
Number Of Employees455444575411111
EBITDA*-5,922-10,59611,5845,6276,444-6,43015,4868,99418,94015,34312,6714,2894,489-2,47422,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Tangible Assets1,3821,6261691992342753233804465256187278551,0051,182
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3821,6261691992342753233804465256187278551,0051,182
Stock & work in progress24,40043,52032,5006,0002,0002,0002,0005,0006,00010,0003,000
Trade Debtors84,96586,45892,37075,39250,00050,00012,136
Group Debtors
Misc Debtors71,19769,99789,99789,999
Cash17,50915,42628,39532,33223,7377,52938,01823,41520,2847,82018,478
misc current assets
total current assets113,106128,943150,892128,33184,96586,45892,37075,39275,73759,52940,01828,41526,28429,95621,478
total assets114,488130,569151,061128,53085,19986,73392,69375,77276,18360,05440,63629,14227,13930,96122,660
Bank overdraft8,0008,4808,480
Bank loan
Trade Creditors 8,94115,69515,22510,84818,56617,58810,4619,01210,29717,4706,584
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities31,55730,94630,7368,687
total current liabilities39,55739,42639,2168,6878,94115,69515,22510,84818,56617,58810,4619,01210,29717,4706,584
loans8,09016,68024,45340,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities8,09016,68024,45340,000
total liabilities47,64756,10663,66948,6878,94115,69515,22510,84818,56617,58810,4619,01210,29717,4706,584
net assets66,84174,46387,39279,84376,25871,03877,46864,92457,61742,46630,17520,13016,84213,49116,076
total shareholders funds66,84174,46387,39279,84376,25871,03877,46864,92457,61742,46630,17520,13016,84213,49116,076
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6,166-10,88311,5545,6276,444-6,43015,4868,99418,86115,25012,5624,1614,339-2,65122,279
Depreciation24428730799310912815017761
Amortisation
Tax-1,771-840-1,224-2,942-1,714-3,788-3,073-2,670-982-1,058-6,251
Stock-19,12011,02026,5006,000-2,000-3,000-1,000-4,0007,0003,000
Debtors1,200-20,000-25,034-1,493-5,91216,97825,39250,000-12,13612,136
Creditors-8,941-6,7544704,377-7,7189787,1271,449-1,285-7,17310,8866,584
Accruals and Deferred Income61121022,0498,687
Deferred Taxes & Provisions
Cash flow from operations12,609-1,4065,364-6,501-41-48-57-23,83016,130-30,60314,4503,02212,394-10,72419,673
Investing Activities
capital expenditure-1,7443541485766-1,243
Change in Investments
cash flow from investments-1,7443541485766-1,243
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,590-7,773-15,54740,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest-1,455-2,046-2,233-1,2043078114154109706646
cash flow from financing-10,045-9,819-17,78038,7982878114154109706648
cash and cash equivalents
cash2,083-12,969-3,93732,332-23,73716,208-30,48914,6033,13112,464-10,65818,478
overdraft-4808,480
change in cash2,563-12,969-12,41732,332-23,73716,208-30,48914,6033,13112,464-10,65818,478

john lyons ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john lyons ltd. Get real-time insights into john lyons ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Lyons Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john lyons ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

john lyons ltd Ownership

JOHN LYONS LTD group structure

John Lyons Ltd has no subsidiary companies.

Ultimate parent company

JOHN LYONS LTD

02695326

JOHN LYONS LTD Shareholders

mendi gertner 50%
esther r. gertner 50%

john lyons ltd directors

John Lyons Ltd currently has 2 directors. The longest serving directors include Mr Mendi Gertner (Mar 2006) and Mr Mendy Gertner (Mar 2006).

officercountryagestartendrole
Mr Mendi Gertner49 years Mar 2006- Director
Mr Mendy Gertner49 years Mar 2006- Director

P&L

April 2024

turnover

732.9k

-9%

operating profit

-6.2k

0%

gross margin

36.2%

+4.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

66.8k

-0.1%

total assets

114.5k

-0.12%

cash

17.5k

+0.14%

net assets

Total assets minus all liabilities

john lyons ltd company details

company number

02695326

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

94 ( first floor ), stamford hill, london, N16 6XS

Bank

-

Legal Advisor

-

john lyons ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to john lyons ltd.

john lyons ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN LYONS LTD. This can take several minutes, an email will notify you when this has completed.

john lyons ltd Companies House Filings - See Documents

datedescriptionview/download