print concern ltd

Live MatureSmallHealthy

print concern ltd Company Information

Share PRINT CONCERN LTD

Company Number

02696097

Shareholders

timothy donovan underwood

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

8 king edward street, oxford, oxon, OX1 4HL

print concern ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PRINT CONCERN LTD at £1.3m based on a Turnover of £3.3m and 0.39x industry multiple (adjusted for size and gross margin).

print concern ltd Estimated Valuation

£433.9k

Pomanda estimates the enterprise value of PRINT CONCERN LTD at £433.9k based on an EBITDA of £131.6k and a 3.3x industry multiple (adjusted for size and gross margin).

print concern ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of PRINT CONCERN LTD at £3.3m based on Net Assets of £2m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Print Concern Ltd Overview

Print Concern Ltd is a live company located in oxon, OX1 4HL with a Companies House number of 02696097. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in March 1992, it's largest shareholder is timothy donovan underwood with a 100% stake. Print Concern Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Print Concern Ltd Health Check

Pomanda's financial health check has awarded Print Concern Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£10.4m)

£3.3m - Print Concern Ltd

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3%)

11% - Print Concern Ltd

3% - Industry AVG

production

Production

with a gross margin of 31%, this company has a comparable cost of product (31%)

31% - Print Concern Ltd

31% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (4.3%)

-1.2% - Print Concern Ltd

4.3% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (61)

24 - Print Concern Ltd

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Print Concern Ltd

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.1k, this is equally as efficient (£145.3k)

£138.1k - Print Concern Ltd

£145.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (50 days)

79 days - Print Concern Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is close to average (60 days)

63 days - Print Concern Ltd

60 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (25 days)

2 days - Print Concern Ltd

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (9 weeks)

9 weeks - Print Concern Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (64.4%)

41.9% - Print Concern Ltd

64.4% - Industry AVG

PRINT CONCERN LTD financials

EXPORTms excel logo

Print Concern Ltd's latest turnover from September 2023 is estimated at £3.3 million and the company has net assets of £2 million. According to their latest financial statements, Print Concern Ltd has 24 employees and maintains cash reserves of £208.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,314,0853,312,5292,693,0152,437,9612,612,6612,278,4493,414,0003,502,3103,311,0213,485,3322,157,8122,158,6151,293,5631,148,4480
Other Income Or Grants000000000000000
Cost Of Sales2,286,9252,278,3201,905,3521,715,3651,815,4531,572,1162,304,1932,283,8572,164,5522,296,0881,429,6651,394,135811,649713,3960
Gross Profit1,027,1601,034,209787,663722,596797,208706,3331,109,8071,218,4521,146,4681,189,244728,147764,480481,913435,0530
Admin Expenses1,067,666829,738145,586838,250752,840542,915800,096946,872625,641908,663439,774598,668373,298458,45771,968
Operating Profit-40,506204,471642,077-115,65444,368163,418309,711271,580520,827280,581288,373165,812108,615-23,404-71,968
Interest Payable29,63434,42328,89923,18412,5312,3576422,9112,377001156121,5361,038
Interest Receivable11,5014,685120942,4743,12360728012529180000
Pre-Tax Profit-58,639174,732613,299-138,74434,310164,184309,675268,949518,575280,610288,391165,697108,003-24,940-73,006
Tax0-33,199-116,5270-6,519-31,195-58,838-53,790-103,715-58,928-66,330-39,767-28,08100
Profit After Tax-58,639141,533496,772-138,74427,791132,989250,837215,159414,860221,682222,061125,93079,922-24,940-73,006
Dividends Paid000000000000000
Retained Profit-58,639141,533496,772-138,74427,791132,989250,837215,159414,860221,682222,061125,93079,922-24,940-73,006
Employee Costs890,397818,520777,000907,178890,961665,676704,227799,359917,7951,010,370612,444619,209399,051366,2700
Number Of Employees24232326262022252932202013120
EBITDA*131,622378,521829,78495,863183,418186,753539,833520,724701,141406,599288,373264,145128,615-3,404-41,968

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets653,723670,101687,216678,037805,096733,904696,343855,031889,335568,979371,153228,788147,560118,298132,211
Intangible Assets01,5003,0004,5006,000000000098,333118,333138,333
Investments & Other00250,000250,000250,000000200,000200,000200,0000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets653,723671,601940,216932,5371,061,096733,904696,343855,0311,089,335768,979571,153228,788245,893236,631270,544
Stock & work in progress15,00044,61118,00017,25018,0009,500001,6231,8782,1685,4178,5606,2514,076
Trade Debtors718,794821,823643,319504,850618,103609,482878,246838,761831,419815,369513,783540,526343,468287,639238,264
Group Debtors000000000000000
Misc Debtors1,905,6421,903,3391,631,5981,041,270685,408430,480491,835224,49716,77426100000
Cash208,152229,994186,41654,051134,231525,398307,389178,25545,6814,3937,3610000
misc current assets000000000000000
total current assets2,847,5882,999,7672,479,3331,617,4211,455,7421,574,8601,677,4701,241,513895,497821,901523,312545,943352,028293,890242,340
total assets3,501,3113,671,3683,419,5492,549,9582,516,8382,308,7642,373,8132,096,5441,984,8321,590,8801,094,465774,731597,921530,521512,884
Bank overdraft000000000000000
Bank loan108,257163,393149,618360,551126,75542,320020,0100000000
Trade Creditors 396,612628,908447,509331,205250,633260,265257,195350,778740,993896,750510,825431,637201,892250,632176,860
Group/Directors Accounts000000000000102,61266,14751,458
other short term finances000001,99054900000000
hp & lease commitments90,89170,14150,46147,51484,473160,415166,977111,3540000000
other current liabilities537,875274,962246,87993,258101,459100,206254,602181,2070000000
total current liabilities1,133,6351,137,404894,467832,528563,320565,196679,323663,349740,993896,750510,825431,637304,504316,779228,318
loans73,460181,718339,77897,548175,26624,9720073,1400003,53115,30931,947
hp & lease commitments132,719136,76284,34256,99256,03042,847145,512251,5250000000
Accruals and Deferred Income000000000000000
other liabilities00000000204,188142,479253,671235,186307,908296,377325,623
provisions127,288122,636149,647108,347128,935110,253116,47100000000
total long term liabilities333,467441,116573,767262,887360,231178,072261,983251,525277,328142,479253,671235,186311,439311,686357,570
total liabilities1,467,1021,578,5201,468,2341,095,415923,551743,268941,306914,8741,018,3211,039,229764,496666,823615,943628,465585,888
net assets2,034,2092,092,8481,951,3151,454,5431,593,2871,565,4961,432,5071,181,670966,511551,651329,969107,908-18,022-97,944-73,004
total shareholders funds2,034,2092,092,8481,951,3151,454,5431,593,2871,565,4961,432,5071,181,670966,511551,651329,969107,908-18,022-97,944-73,004
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-40,506204,471642,077-115,65444,368163,418309,711271,580520,827280,581288,373165,812108,615-23,404-71,968
Depreciation170,628172,550186,207210,017137,55023,335230,122249,144180,314126,01800000
Amortisation1,5001,5001,5001,5001,50000000098,33320,00020,00030,000
Tax0-33,199-116,5270-6,519-31,195-58,838-53,790-103,715-58,928-66,330-39,767-28,08100
Stock-29,61126,611750-7508,5009,5000-1,623-255-290-3,249-3,1432,3092,1754,076
Debtors-100,726450,245728,797242,609263,549-330,119306,823215,06532,563301,847-26,743197,05855,82949,375238,264
Creditors-232,296181,399116,30480,572-9,6323,070-93,583-390,215-155,757385,92579,188229,745-48,74073,772176,860
Accruals and Deferred Income262,91328,083153,621-8,2011,253-154,39673,395181,2070000000
Deferred Taxes & Provisions4,652-27,01141,300-20,58818,682-6,218116,47100000000
Cash flow from operations297,22850,937294,935-94,213-84,847318,633270,45544,484409,361432,039331,223260,208-6,34418,818-107,448
Investing Activities
capital expenditure-154,250-155,435-195,386-82,958-216,242-60,896-71,434-214,840-500,670-323,844-142,365-81,228-29,26213,913-300,544
Change in Investments0-250,00000250,00000-200,00000200,0000000
cash flow from investments-154,25094,565-195,386-82,958-466,242-60,896-71,434-14,840-500,670-323,844-342,365-81,228-29,26213,913-300,544
Financing Activities
Bank loans-55,13613,775-210,933233,79684,43542,320-20,01020,0100000000
Group/Directors Accounts00000000000-102,61236,46514,68951,458
Other Short Term Loans 0000-1,9901,44154900000000
Long term loans-108,258-158,060242,230-77,718150,29424,9720-73,14073,14000-3,531-11,778-16,63831,947
Hire Purchase and Lease Commitments16,70772,10030,297-35,997-62,759-109,227-50,390362,8790000000
other long term liabilities0000000-204,18861,709-111,19218,485-72,72211,531-29,246325,623
share issue000000000000002
interest-18,133-29,738-28,779-23,090-10,057766-35-2,631-2,2522918-115-612-1,536-1,038
cash flow from financing-164,820-101,92332,81596,991159,923-39,728-69,886102,930132,597-111,16318,503-178,98035,606-32,731407,992
cash and cash equivalents
cash-21,84243,578132,365-80,180-391,167218,009129,134132,57441,288-2,9687,3610000
overdraft000000000000000
change in cash-21,84243,578132,365-80,180-391,167218,009129,134132,57441,288-2,9687,3610000

print concern ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for print concern ltd. Get real-time insights into print concern ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Print Concern Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for print concern ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OX1 area or any other competitors across 12 key performance metrics.

print concern ltd Ownership

PRINT CONCERN LTD group structure

Print Concern Ltd has no subsidiary companies.

Ultimate parent company

PRINT CONCERN LTD

02696097

PRINT CONCERN LTD Shareholders

timothy donovan underwood 100%

print concern ltd directors

Print Concern Ltd currently has 1 director, Mr Timothy Underwood serving since Oct 2004.

officercountryagestartendrole
Mr Timothy Underwood77 years Oct 2004- Director

P&L

September 2023

turnover

3.3m

0%

operating profit

-40.5k

0%

gross margin

31%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2m

-0.03%

total assets

3.5m

-0.05%

cash

208.2k

-0.09%

net assets

Total assets minus all liabilities

print concern ltd company details

company number

02696097

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

printsolutionsuk.com limited (October 2008)

weyside associates limited (September 2006)

accountant

-

auditor

-

address

8 king edward street, oxford, oxon, OX1 4HL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

print concern ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to print concern ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

print concern ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRINT CONCERN LTD. This can take several minutes, an email will notify you when this has completed.

print concern ltd Companies House Filings - See Documents

datedescriptionview/download