p d r electrical engineers limited

Live MatureSmallLow

p d r electrical engineers limited Company Information

Share P D R ELECTRICAL ENGINEERS LIMITED

Company Number

02696239

Shareholders

pdr group ltd

Group Structure

View All

Industry

Electrical installation

 

Registered Address

central business park, masborough street, rotherham, south yorkshire, S60 1EW

p d r electrical engineers limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of P D R ELECTRICAL ENGINEERS LIMITED at £1m based on a Turnover of £2.6m and 0.4x industry multiple (adjusted for size and gross margin).

p d r electrical engineers limited Estimated Valuation

£144k

Pomanda estimates the enterprise value of P D R ELECTRICAL ENGINEERS LIMITED at £144k based on an EBITDA of £36.8k and a 3.91x industry multiple (adjusted for size and gross margin).

p d r electrical engineers limited Estimated Valuation

£357.4k

Pomanda estimates the enterprise value of P D R ELECTRICAL ENGINEERS LIMITED at £357.4k based on Net Assets of £162.8k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P D R Electrical Engineers Limited Overview

P D R Electrical Engineers Limited is a live company located in rotherham, S60 1EW with a Companies House number of 02696239. It operates in the electrical installation sector, SIC Code 43210. Founded in March 1992, it's largest shareholder is pdr group ltd with a 100% stake. P D R Electrical Engineers Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample
View Sample
View Sample

P D R Electrical Engineers Limited Health Check

Pomanda's financial health check has awarded P D R Electrical Engineers Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it in line with the average company (£2.7m)

£2.6m - P D R Electrical Engineers Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (13.1%)

2% - P D R Electrical Engineers Limited

13.1% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - P D R Electrical Engineers Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.5%)

0.3% - P D R Electrical Engineers Limited

6.5% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (23)

20 - P D R Electrical Engineers Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)

£46.4k - P D R Electrical Engineers Limited

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.4k, this is less efficient (£157.6k)

£129.4k - P D R Electrical Engineers Limited

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (55 days)

59 days - P D R Electrical Engineers Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (40 days)

70 days - P D R Electrical Engineers Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (10 days)

4 days - P D R Electrical Engineers Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (23 weeks)

10 weeks - P D R Electrical Engineers Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (60.6%)

73.9% - P D R Electrical Engineers Limited

60.6% - Industry AVG

P D R ELECTRICAL ENGINEERS LIMITED financials

EXPORTms excel logo

P D R Electrical Engineers Limited's latest turnover from September 2024 is estimated at £2.6 million and the company has net assets of £162.8 thousand. According to their latest financial statements, P D R Electrical Engineers Limited has 20 employees and maintains cash reserves of £88.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,587,5123,991,3392,215,8982,414,6521,586,9391,718,9472,259,8682,990,3261,834,5663,566,5412,680,0762,707,1253,699,7942,664,0333,299,321
Other Income Or Grants
Cost Of Sales1,939,2212,939,2061,651,3031,802,9731,182,9691,248,7701,624,1952,133,1401,286,2142,479,0511,836,1731,791,7552,425,8451,646,3762,018,450
Gross Profit648,2911,052,133564,596611,679403,971470,176635,673857,186548,3521,087,490843,903915,3691,273,9491,017,6571,280,871
Admin Expenses641,5531,002,422597,511597,701367,111728,206574,046725,480605,8541,400,167778,627847,5051,149,220920,393859,167
Operating Profit6,73849,711-32,91513,97836,860-258,03061,627131,706-57,502-312,67765,27667,864124,72997,264421,704
Interest Payable
Interest Receivable7,0807,8602,51511099661497322489209328466392358167
Pre-Tax Profit13,81957,571-30,40014,08836,959-257,36962,123132,029-57,013-312,46865,60468,330125,12097,622421,871
Tax-3,455-14,393-2,677-7,022-11,803-26,406-15,089-16,399-32,531-27,334-118,124
Profit After Tax10,36443,178-30,40011,41129,937-257,36950,320105,623-57,013-312,46850,51551,93192,58970,288303,747
Dividends Paid
Retained Profit10,36443,178-30,40011,41129,937-257,36950,320105,623-57,013-312,46850,51551,93192,58970,288303,747
Employee Costs927,947962,600860,5391,004,333858,366842,793847,208795,748553,337947,959713,541721,6711,086,791856,3601,126,864
Number Of Employees202221252221222014241920302431
EBITDA*36,83877,053-15,44529,57859,157-236,02483,303187,322-25,459-285,15499,116107,370168,169135,670460,530

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets90,34182,02552,40862,55166,89066,02265,02971,50596,12884,570101,518103,966130,323115,21783,490
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets90,34182,02552,40862,55166,89066,02265,02971,50596,12884,570101,518103,966130,323115,21783,490
Stock & work in progress23,29523,86018,75018,24618,36218,61818,09517,97817,93617,72468,32867,96253,07350,97930,848
Trade Debtors422,636794,934392,859494,980280,425272,538511,178753,896304,518686,388597,784544,692707,009500,764606,580
Group Debtors112,209
Misc Debtors
Cash88,145195,068104,343119,218100,02398,77277,468121,201136,65958,88824,675106,40680,14776,49366,836
misc current assets
total current assets534,0761,013,862515,952632,444398,810389,928606,741893,075571,322763,000690,787719,060840,229628,236704,264
total assets624,4171,095,887568,360694,995465,700455,950671,770964,580667,450847,570792,305823,026970,552743,453787,754
Bank overdraft
Bank loan
Trade Creditors 374,071660,111352,444422,917142,666237,306213,282272,877328,816590,868223,135304,371503,828369,318483,907
Group/Directors Accounts243,543
other short term finances
hp & lease commitments
other current liabilities77,903273,69797,015122,777185,144110,69193,982142,848138,945
total current liabilities451,974933,808449,459545,694327,810347,997307,264659,268467,761590,868223,135304,371503,828369,318483,907
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,6909,6909,6909,6909,6909,6908,874
total long term liabilities9,6909,6909,6909,6909,6909,6908,874
total liabilities461,664943,498459,149555,384337,500357,687316,138659,268467,761590,868223,135304,371503,828369,318483,907
net assets162,753152,389109,211139,611128,20098,263355,632305,312199,689256,702569,170518,655466,724374,135303,847
total shareholders funds162,753152,389109,211139,611128,20098,263355,632305,312199,689256,702569,170518,655466,724374,135303,847
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,73849,711-32,91513,97836,860-258,03061,627131,706-57,502-312,67765,27667,864124,72997,264421,704
Depreciation30,10027,34217,47015,60022,29722,00621,67655,61632,04327,52333,84039,50643,44038,40638,826
Amortisation
Tax-3,455-14,393-2,677-7,022-11,803-26,406-15,089-16,399-32,531-27,334-118,124
Stock-5655,110504-116-25652311742212-50,60436614,8892,09420,13130,848
Debtors-372,298402,075-102,121214,5557,887-238,640-242,718337,169-269,66188,60453,092-162,317206,245-105,816606,580
Creditors-286,040307,667-70,473280,251-94,64024,024-59,595-55,939-262,052367,733-81,236-199,457134,510-114,589483,907
Accruals and Deferred Income-195,794176,682-25,762-62,36774,45316,709-48,8663,903138,945
Deferred Taxes & Provisions8168,874
Cash flow from operations-75,588139,824-10,06330,34624,31743,642214,514-228,331120,88344,579-50,66738,94261,80979,432188,885
Investing Activities
capital expenditure-38,416-56,959-7,327-11,261-23,165-22,999-15,200-30,993-43,601-10,575-31,392-13,149-58,546-70,133-122,316
Change in Investments
cash flow from investments-38,416-56,959-7,327-11,261-23,165-22,999-15,200-30,993-43,601-10,575-31,392-13,149-58,546-70,133-122,316
Financing Activities
Bank loans
Group/Directors Accounts-243,543243,543
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7,0807,8602,51511099661497322489209328466392358167
cash flow from financing7,0807,8602,51511099661-243,046243,865489209328466392358267
cash and cash equivalents
cash-106,92390,725-14,87519,1951,25121,304-43,733-15,45877,77134,213-81,73126,2593,6549,65766,836
overdraft
change in cash-106,92390,725-14,87519,1951,25121,304-43,733-15,45877,77134,213-81,73126,2593,6549,65766,836

p d r electrical engineers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p d r electrical engineers limited. Get real-time insights into p d r electrical engineers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P D R Electrical Engineers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p d r electrical engineers limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in S60 area or any other competitors across 12 key performance metrics.

p d r electrical engineers limited Ownership

P D R ELECTRICAL ENGINEERS LIMITED group structure

P D R Electrical Engineers Limited has no subsidiary companies.

Ultimate parent company

1 parent

P D R ELECTRICAL ENGINEERS LIMITED

02696239

P D R ELECTRICAL ENGINEERS LIMITED Shareholders

pdr group ltd 100%

p d r electrical engineers limited directors

P D R Electrical Engineers Limited currently has 4 directors. The longest serving directors include Mr Paul Gammons (Mar 1992) and Mr Norman Gammons (Mar 1992).

officercountryagestartendrole
Mr Paul Gammons55 years Mar 1992- Director
Mr Norman Gammons80 years Mar 1992- Director
Mr Darren Gammons52 years Sep 1996- Director
Mrs Lisa Gammons54 years Apr 2013- Director

P&L

September 2024

turnover

2.6m

-35%

operating profit

6.7k

0%

gross margin

25.1%

-4.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

162.8k

+0.07%

total assets

624.4k

-0.43%

cash

88.1k

-0.55%

net assets

Total assets minus all liabilities

p d r electrical engineers limited company details

company number

02696239

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

speed 2441 limited (April 1992)

accountant

MIKE BRAMALL & CO LTD

auditor

-

address

central business park, masborough street, rotherham, south yorkshire, S60 1EW

Bank

-

Legal Advisor

-

p d r electrical engineers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to p d r electrical engineers limited. Currently there are 0 open charges and 8 have been satisfied in the past.

p d r electrical engineers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P D R ELECTRICAL ENGINEERS LIMITED. This can take several minutes, an email will notify you when this has completed.

p d r electrical engineers limited Companies House Filings - See Documents

datedescriptionview/download