nationwide bearing company ltd.

5

nationwide bearing company ltd. Company Information

Share NATIONWIDE BEARING COMPANY LTD.
Live 
MatureMidLow

Company Number

02700638

Registered Address

james road adwick-le-street, doncaster, south yorkshire, DN6 7HH

Industry

Non-specialised wholesale trade

 

Telephone

01302330366

Next Accounts Due

December 2024

Group Structure

View All

Directors

Steven Joffe0 Years

Malo Massyn-La Grange0 Years

View All

Shareholders

paul allan cameron birley 50%

executors of estate of lorraine birley 50%

nationwide bearing company ltd. Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of NATIONWIDE BEARING COMPANY LTD. at £2.5m based on a Turnover of £6.9m and 0.37x industry multiple (adjusted for size and gross margin).

nationwide bearing company ltd. Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of NATIONWIDE BEARING COMPANY LTD. at £7.4m based on an EBITDA of £1.8m and a 4.02x industry multiple (adjusted for size and gross margin).

nationwide bearing company ltd. Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of NATIONWIDE BEARING COMPANY LTD. at £13.3m based on Net Assets of £8.8m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nationwide Bearing Company Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Nationwide Bearing Company Ltd. Overview

Nationwide Bearing Company Ltd. is a live company located in south yorkshire, DN6 7HH with a Companies House number of 02700638. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 1992, it's largest shareholder is paul allan cameron birley with a 50% stake. Nationwide Bearing Company Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nationwide Bearing Company Ltd. Health Check

Pomanda's financial health check has awarded Nationwide Bearing Company Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.9m, make it smaller than the average company (£14.1m)

£6.9m - Nationwide Bearing Company Ltd.

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)

1% - Nationwide Bearing Company Ltd.

5.3% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Nationwide Bearing Company Ltd.

27.7% - Industry AVG

profitability

Profitability

an operating margin of 26.3% make it more profitable than the average company (5.6%)

26.3% - Nationwide Bearing Company Ltd.

5.6% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (36)

17 - Nationwide Bearing Company Ltd.

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Nationwide Bearing Company Ltd.

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £403.1k, this is equally as efficient (£354.1k)

£403.1k - Nationwide Bearing Company Ltd.

£354.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (54 days)

40 days - Nationwide Bearing Company Ltd.

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (35 days)

1 days - Nationwide Bearing Company Ltd.

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 386 days, this is more than average (76 days)

386 days - Nationwide Bearing Company Ltd.

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 236 weeks, this is more cash available to meet short term requirements (15 weeks)

236 weeks - Nationwide Bearing Company Ltd.

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (46.9%)

5.6% - Nationwide Bearing Company Ltd.

46.9% - Industry AVG

nationwide bearing company ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nationwide bearing company ltd.. Get real-time insights into nationwide bearing company ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nationwide Bearing Company Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for nationwide bearing company ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

nationwide bearing company ltd. Ownership

NATIONWIDE BEARING COMPANY LTD. group structure

Nationwide Bearing Company Ltd. has no subsidiary companies.

Ultimate parent company

NATIONWIDE BEARING COMPANY LTD.

02700638

NATIONWIDE BEARING COMPANY LTD. Shareholders

paul allan cameron birley 50%
executors of estate of lorraine birley 50%

nationwide bearing company ltd. directors

Nationwide Bearing Company Ltd. currently has 4 directors. The longest serving directors include Mr Steven Joffe (Apr 2024) and Malo Massyn-La Grange (Apr 2024).

officercountryagestartendrole
Mr Steven Joffe53 years Apr 2024- Director
Malo Massyn-La Grange39 years Apr 2024- Director
Mr Craig Barnard60 years Apr 2024- Director
Mr Mark Sabin50 years Apr 2024- Director

NATIONWIDE BEARING COMPANY LTD. financials

EXPORTms excel logo

Nationwide Bearing Company Ltd.'s latest turnover from March 2023 is estimated at £6.9 million and the company has net assets of £8.8 million. According to their latest financial statements, Nationwide Bearing Company Ltd. has 17 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,852,6967,115,9987,157,3976,702,3926,952,6285,879,8175,119,9973,640,6014,608,4443,826,9622,852,4273,240,1661,991,9921,753,288
Other Income Or Grants00000000000000
Cost Of Sales4,952,0915,136,1885,221,3594,865,4255,095,6704,329,9593,719,0782,612,1193,329,2192,767,4582,049,4262,343,4441,432,3341,258,744
Gross Profit1,900,6051,979,8101,936,0381,836,9671,856,9581,549,8581,400,9181,028,4821,279,2251,059,504803,001896,722559,658494,545
Admin Expenses101,075870,090907,7031,655,899734,334814,427695,120561,884452,206606,444266,258316,031164,305-573,509
Operating Profit1,799,5301,109,7201,028,335181,0681,122,624735,431705,798466,598827,019453,060536,743580,691395,3531,068,054
Interest Payable00000000000000
Interest Receivable73,1346,6244024493,7672,8951,7242,5221,8451,9921,9171,4851,383671
Pre-Tax Profit1,872,6641,116,3441,028,737181,5171,126,391738,326707,521469,120828,865455,052538,661582,176396,7361,068,725
Tax-355,806-212,105-195,460-34,488-214,014-140,282-141,504-93,824-174,062-104,662-129,279-151,366-111,086-299,243
Profit After Tax1,516,858904,239833,277147,029912,377598,044566,017375,296654,803350,390409,382430,810285,650769,482
Dividends Paid00000000000000
Retained Profit1,516,858904,239833,277147,029912,377598,044566,017375,296654,803350,390409,382430,810285,650769,482
Employee Costs709,829764,6891,043,663779,7131,016,8811,031,989974,010441,102527,759463,774327,042388,210252,927222,341
Number Of Employees17192821282928131614101287
EBITDA*1,830,0351,158,0071,080,414181,0681,198,550812,083783,875532,342883,976497,054556,023601,120413,3771,074,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets115,38549,437118,904121,669124,971173,368164,291177,214516,006494,177405,561444,671459,602396,211
Intangible Assets3500000000000000
Investments & Other740,0001,215,0001,323,0001,308,466906,944752,543606,506363,810000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets855,7351,264,4371,441,9041,430,1351,031,915925,911770,797541,024516,006494,177405,561444,671459,602396,211
Stock & work in progress5,250,3444,925,2943,661,1783,996,8463,347,2222,658,1861,583,8671,654,2101,436,166863,249609,120391,434182,500126,493
Trade Debtors769,649755,457873,199860,2331,032,185701,871908,722639,345890,174836,122599,210755,323446,823337,171
Group Debtors00000000000000
Misc Debtors214,300377,699329,099223,852318,043340,996261,64469,7670074,798000
Cash2,197,6661,243,931522,580282,139615,596389,010769,088609,739399,148339,014457,612309,207284,698268,522
misc current assets00000000000000
total current assets8,431,9597,302,3815,386,0565,363,0705,313,0464,090,0633,523,3212,973,0612,725,4882,038,3851,740,7401,455,964914,021732,186
total assets9,287,6948,566,8186,827,9606,793,2056,344,9615,015,9744,294,1183,514,0853,241,4942,532,5622,146,3011,900,6351,373,6231,128,397
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 18,17977,01054,40734,54733,579130,91322,58811,597320,865301,006280,845414,043312,654358,415
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities464,8861,154,322409,0601,238,765937,309415,835402,371199,591000000
total current liabilities483,0651,231,332463,4671,273,312970,888546,748424,959211,188320,865301,006280,845414,043312,654358,415
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions32,94726,65616,90220,11321,32228,85226,82926,58419,61219,1523,4421505,3370
total long term liabilities32,94726,65616,90220,11321,32228,85226,82926,58419,61219,1523,4421505,3370
total liabilities516,0121,257,988480,3691,293,425992,210575,600451,788237,772340,477320,158284,287414,193317,991358,415
net assets8,771,6827,308,8306,347,5915,499,7805,352,7514,440,3743,842,3303,276,3132,901,0172,212,4041,862,0141,486,4421,055,632769,982
total shareholders funds8,771,6827,308,8306,347,5915,499,7805,352,7514,440,3743,842,3303,276,3132,901,0172,212,4041,862,0141,486,4421,055,632769,982
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,799,5301,109,7201,028,335181,0681,122,624735,431705,798466,598827,019453,060536,743580,691395,3531,068,054
Depreciation30,50548,28752,079075,92676,65278,07765,74456,95743,99419,28020,42918,0246,647
Amortisation00000000000000
Tax-355,806-212,105-195,460-34,488-214,014-140,282-141,504-93,824-174,062-104,662-129,279-151,366-111,086-299,243
Stock325,0501,264,116-335,668649,624689,0361,074,319-70,343218,044572,917254,129217,686208,93456,007126,493
Debtors-149,207-69,142118,213-266,143307,361-127,499461,254-181,06254,052162,114-81,315308,500109,652337,171
Creditors-58,83122,60319,860968-97,334108,32510,991-309,26819,85920,161-133,198101,389-45,761358,415
Accruals and Deferred Income-689,436745,262-829,705301,456521,47413,464202,780199,591000000
Deferred Taxes & Provisions6,2919,754-3,211-1,209-7,5302,0232456,97246015,7103,292-5,1875,3370
Cash flow from operations556,410528,547289,35364,314404,749-151,207465,476298,831103,26412,020160,46728,52296,208670,209
Investing Activities
capital expenditure-96,80321,180-49,3143,302-27,529-85,729-65,154273,048-78,786-132,61019,830-5,498-81,415-402,858
Change in Investments-475,000-108,00014,534401,522154,401146,037242,696363,810000000
cash flow from investments378,197129,180-63,848-398,220-181,930-231,766-307,850-90,762-78,786-132,61019,830-5,498-81,415-402,858
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-54,00657,00014,5340000033,8100-33,81000500
interest73,1346,6244024493,7672,8951,7242,5221,8451,9921,9171,4851,383671
cash flow from financing19,12863,62414,9364493,7672,8951,7242,52235,6551,992-31,8931,4851,3831,171
cash and cash equivalents
cash953,735721,351240,441-333,457226,586-380,078159,349210,59160,134-118,598148,40524,50916,176268,522
overdraft00000000000000
change in cash953,735721,351240,441-333,457226,586-380,078159,349210,59160,134-118,598148,40524,50916,176268,522

P&L

March 2023

turnover

6.9m

-4%

operating profit

1.8m

0%

gross margin

27.8%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

8.8m

+0.2%

total assets

9.3m

+0.08%

cash

2.2m

+0.77%

net assets

Total assets minus all liabilities

nationwide bearing company ltd. company details

company number

02700638

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 1992

age

32

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

james road adwick-le-street, doncaster, south yorkshire, DN6 7HH

last accounts submitted

March 2023

nationwide bearing company ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nationwide bearing company ltd.. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

nationwide bearing company ltd. Companies House Filings - See Documents

datedescriptionview/download