nationwide bearing company ltd. Company Information
Company Number
02700638
Website
http://nwideuk.comRegistered Address
james road adwick-le-street, doncaster, south yorkshire, DN6 7HH
Industry
Non-specialised wholesale trade
Telephone
01302330366
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
paul allan cameron birley 50%
executors of estate of lorraine birley 50%
nationwide bearing company ltd. Estimated Valuation
Pomanda estimates the enterprise value of NATIONWIDE BEARING COMPANY LTD. at £2.5m based on a Turnover of £6.9m and 0.37x industry multiple (adjusted for size and gross margin).
nationwide bearing company ltd. Estimated Valuation
Pomanda estimates the enterprise value of NATIONWIDE BEARING COMPANY LTD. at £7.4m based on an EBITDA of £1.8m and a 4.02x industry multiple (adjusted for size and gross margin).
nationwide bearing company ltd. Estimated Valuation
Pomanda estimates the enterprise value of NATIONWIDE BEARING COMPANY LTD. at £13.3m based on Net Assets of £8.8m and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nationwide Bearing Company Ltd. AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Nationwide Bearing Company Ltd. Overview
Nationwide Bearing Company Ltd. is a live company located in south yorkshire, DN6 7HH with a Companies House number of 02700638. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 1992, it's largest shareholder is paul allan cameron birley with a 50% stake. Nationwide Bearing Company Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nationwide Bearing Company Ltd. Health Check
Pomanda's financial health check has awarded Nationwide Bearing Company Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £6.9m, make it smaller than the average company (£14.1m)
- Nationwide Bearing Company Ltd.
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)
- Nationwide Bearing Company Ltd.
5.3% - Industry AVG
Production
with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)
- Nationwide Bearing Company Ltd.
27.7% - Industry AVG
Profitability
an operating margin of 26.3% make it more profitable than the average company (5.6%)
- Nationwide Bearing Company Ltd.
5.6% - Industry AVG
Employees
with 17 employees, this is below the industry average (36)
17 - Nationwide Bearing Company Ltd.
36 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Nationwide Bearing Company Ltd.
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £403.1k, this is equally as efficient (£354.1k)
- Nationwide Bearing Company Ltd.
£354.1k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (54 days)
- Nationwide Bearing Company Ltd.
54 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (35 days)
- Nationwide Bearing Company Ltd.
35 days - Industry AVG
Stock Days
it holds stock equivalent to 386 days, this is more than average (76 days)
- Nationwide Bearing Company Ltd.
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 236 weeks, this is more cash available to meet short term requirements (15 weeks)
236 weeks - Nationwide Bearing Company Ltd.
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (46.9%)
5.6% - Nationwide Bearing Company Ltd.
46.9% - Industry AVG
nationwide bearing company ltd. Credit Report and Business Information
Nationwide Bearing Company Ltd. Competitor Analysis
Perform a competitor analysis for nationwide bearing company ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nationwide bearing company ltd. Ownership
NATIONWIDE BEARING COMPANY LTD. group structure
Nationwide Bearing Company Ltd. has no subsidiary companies.
Ultimate parent company
NATIONWIDE BEARING COMPANY LTD.
02700638
nationwide bearing company ltd. directors
Nationwide Bearing Company Ltd. currently has 4 directors. The longest serving directors include Mr Steven Joffe (Apr 2024) and Malo Massyn-La Grange (Apr 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Joffe | 53 years | Apr 2024 | - | Director | |
Malo Massyn-La Grange | 39 years | Apr 2024 | - | Director | |
Mr Craig Barnard | 60 years | Apr 2024 | - | Director | |
Mr Mark Sabin | 50 years | Apr 2024 | - | Director |
NATIONWIDE BEARING COMPANY LTD. financials
Nationwide Bearing Company Ltd.'s latest turnover from March 2023 is estimated at £6.9 million and the company has net assets of £8.8 million. According to their latest financial statements, Nationwide Bearing Company Ltd. has 17 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 17 | 19 | 28 | 21 | 28 | 29 | 28 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 115,385 | 49,437 | 118,904 | 121,669 | 124,971 | 173,368 | 164,291 | 177,214 | 516,006 | 494,177 | 405,561 | 444,671 | 459,602 | 396,211 |
Intangible Assets | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 740,000 | 1,215,000 | 1,323,000 | 1,308,466 | 906,944 | 752,543 | 606,506 | 363,810 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 855,735 | 1,264,437 | 1,441,904 | 1,430,135 | 1,031,915 | 925,911 | 770,797 | 541,024 | 516,006 | 494,177 | 405,561 | 444,671 | 459,602 | 396,211 |
Stock & work in progress | 5,250,344 | 4,925,294 | 3,661,178 | 3,996,846 | 3,347,222 | 2,658,186 | 1,583,867 | 1,654,210 | 1,436,166 | 863,249 | 609,120 | 391,434 | 182,500 | 126,493 |
Trade Debtors | 769,649 | 755,457 | 873,199 | 860,233 | 1,032,185 | 701,871 | 908,722 | 639,345 | 890,174 | 836,122 | 599,210 | 755,323 | 446,823 | 337,171 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 214,300 | 377,699 | 329,099 | 223,852 | 318,043 | 340,996 | 261,644 | 69,767 | 0 | 0 | 74,798 | 0 | 0 | 0 |
Cash | 2,197,666 | 1,243,931 | 522,580 | 282,139 | 615,596 | 389,010 | 769,088 | 609,739 | 399,148 | 339,014 | 457,612 | 309,207 | 284,698 | 268,522 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 8,431,959 | 7,302,381 | 5,386,056 | 5,363,070 | 5,313,046 | 4,090,063 | 3,523,321 | 2,973,061 | 2,725,488 | 2,038,385 | 1,740,740 | 1,455,964 | 914,021 | 732,186 |
total assets | 9,287,694 | 8,566,818 | 6,827,960 | 6,793,205 | 6,344,961 | 5,015,974 | 4,294,118 | 3,514,085 | 3,241,494 | 2,532,562 | 2,146,301 | 1,900,635 | 1,373,623 | 1,128,397 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,179 | 77,010 | 54,407 | 34,547 | 33,579 | 130,913 | 22,588 | 11,597 | 320,865 | 301,006 | 280,845 | 414,043 | 312,654 | 358,415 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 464,886 | 1,154,322 | 409,060 | 1,238,765 | 937,309 | 415,835 | 402,371 | 199,591 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 483,065 | 1,231,332 | 463,467 | 1,273,312 | 970,888 | 546,748 | 424,959 | 211,188 | 320,865 | 301,006 | 280,845 | 414,043 | 312,654 | 358,415 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 32,947 | 26,656 | 16,902 | 20,113 | 21,322 | 28,852 | 26,829 | 26,584 | 19,612 | 19,152 | 3,442 | 150 | 5,337 | 0 |
total long term liabilities | 32,947 | 26,656 | 16,902 | 20,113 | 21,322 | 28,852 | 26,829 | 26,584 | 19,612 | 19,152 | 3,442 | 150 | 5,337 | 0 |
total liabilities | 516,012 | 1,257,988 | 480,369 | 1,293,425 | 992,210 | 575,600 | 451,788 | 237,772 | 340,477 | 320,158 | 284,287 | 414,193 | 317,991 | 358,415 |
net assets | 8,771,682 | 7,308,830 | 6,347,591 | 5,499,780 | 5,352,751 | 4,440,374 | 3,842,330 | 3,276,313 | 2,901,017 | 2,212,404 | 1,862,014 | 1,486,442 | 1,055,632 | 769,982 |
total shareholders funds | 8,771,682 | 7,308,830 | 6,347,591 | 5,499,780 | 5,352,751 | 4,440,374 | 3,842,330 | 3,276,313 | 2,901,017 | 2,212,404 | 1,862,014 | 1,486,442 | 1,055,632 | 769,982 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 30,505 | 48,287 | 52,079 | 75,926 | 76,652 | 78,077 | 65,744 | 56,957 | 43,994 | 19,280 | 20,429 | 18,024 | 6,647 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 325,050 | 1,264,116 | -335,668 | 649,624 | 689,036 | 1,074,319 | -70,343 | 218,044 | 572,917 | 254,129 | 217,686 | 208,934 | 56,007 | 126,493 |
Debtors | -149,207 | -69,142 | 118,213 | -266,143 | 307,361 | -127,499 | 461,254 | -181,062 | 54,052 | 162,114 | -81,315 | 308,500 | 109,652 | 337,171 |
Creditors | -58,831 | 22,603 | 19,860 | 968 | -97,334 | 108,325 | 10,991 | -309,268 | 19,859 | 20,161 | -133,198 | 101,389 | -45,761 | 358,415 |
Accruals and Deferred Income | -689,436 | 745,262 | -829,705 | 301,456 | 521,474 | 13,464 | 202,780 | 199,591 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 6,291 | 9,754 | -3,211 | -1,209 | -7,530 | 2,023 | 245 | 6,972 | 460 | 15,710 | 3,292 | -5,187 | 5,337 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -475,000 | -108,000 | 14,534 | 401,522 | 154,401 | 146,037 | 242,696 | 363,810 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 953,735 | 721,351 | 240,441 | -333,457 | 226,586 | -380,078 | 159,349 | 210,591 | 60,134 | -118,598 | 148,405 | 24,509 | 16,176 | 268,522 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 953,735 | 721,351 | 240,441 | -333,457 | 226,586 | -380,078 | 159,349 | 210,591 | 60,134 | -118,598 | 148,405 | 24,509 | 16,176 | 268,522 |
P&L
March 2023turnover
6.9m
-4%
operating profit
1.8m
0%
gross margin
27.8%
-0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
8.8m
+0.2%
total assets
9.3m
+0.08%
cash
2.2m
+0.77%
net assets
Total assets minus all liabilities
nationwide bearing company ltd. company details
company number
02700638
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
March 1992
age
32
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
james road adwick-le-street, doncaster, south yorkshire, DN6 7HH
last accounts submitted
March 2023
nationwide bearing company ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to nationwide bearing company ltd.. Currently there are 0 open charges and 2 have been satisfied in the past.
nationwide bearing company ltd. Companies House Filings - See Documents
date | description | view/download |
---|