the independent post company limitedEstimated Valuation
£29.9k
Pomanda estimates the enterprise value of THE INDEPENDENT POST COMPANY LIMITED at £29.9k based on a Turnover of £64.7k and 0.46x industry multiple (adjusted for size and gross margin).
the independent post company limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE INDEPENDENT POST COMPANY LIMITED at £0 based on an EBITDA of £0 and a 3.11x industry multiple (adjusted for size and gross margin).
the independent post company limitedEstimated Valuation
£1.6k
Pomanda estimates the enterprise value of THE INDEPENDENT POST COMPANY LIMITED at £1.6k based on Net Assets of £1k and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Independent Post Company LimitedOverview
The Independent Post Company Limited is a live company located in london, W12 8PA with a Companies House number of 02701004. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in March 1992, it's largest shareholder is
brannets limited
with a 100% stake. The Independent Post Company Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£64.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded The Independent Post Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £64.7k, make it smaller than the average company (£3.7m)
£64.7k - The Independent Post Company Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (15.5%)
-21% - The Independent Post Company Limited
15.5% - Industry AVG
Production
with a gross margin of 36%, this company has a higher cost of product (51.8%)
36% - The Independent Post Company Limited
51.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Independent Post Company Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (63)
2 - The Independent Post Company Limited
63 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
£50.8k - The Independent Post Company Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £32.4k, this is less efficient (£95.7k)
£32.4k - The Independent Post Company Limited
£95.7k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (52 days)
5 days - The Independent Post Company Limited
52 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Independent Post Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Independent Post Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Independent Post Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Independent Post Company Limited
- - Industry AVG
THE INDEPENDENT POST COMPANY LIMITED financials
EXPORT
The Independent Post Company Limited's latest turnover from March 2024 is estimated at £64.7 thousand and the company has net assets of £1 thousand. According to their latest financial statements, The Independent Post Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
64,742
62,511
219,425
133,210
179,268
177,216
313,179
344,771
161,630
Other Income Or Grants
Cost Of Sales
41,452
45,929
170,195
106,439
136,573
136,331
238,602
248,481
109,344
Gross Profit
23,290
16,582
49,230
26,770
42,694
40,885
74,577
96,290
52,285
Admin Expenses
23,290
-225,870
49,230
26,770
42,694
40,885
74,577
95,040
248,671
-258,403
Operating Profit
242,452
1,250
-196,386
258,403
Interest Payable
Interest Receivable
Pre-Tax Profit
242,452
1,250
-196,386
258,403
Tax
-46,066
-250
-62,017
Profit After Tax
196,386
1,000
-196,386
196,386
Dividends Paid
Retained Profit
196,386
1,000
-196,386
196,386
Employee Costs
101,682
92,193
91,932
38,780
41,371
36,752
130,601
132,612
81,396
Number Of Employees
2
2
2
1
1
1
3
3
2
1
1
1
EBITDA*
242,452
1,250
-196,386
258,403
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,000
1,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,000
1,000
total assets
1,000
1,000
Bank overdraft
Bank loan
Trade Creditors
195,386
195,386
195,386
195,386
195,386
195,386
195,386
Group/Directors Accounts
195,386
195,386
195,386
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
195,386
195,386
195,386
195,386
195,386
195,386
195,386
195,386
195,386
195,386
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
195,386
195,386
195,386
195,386
195,386
195,386
195,386
195,386
195,386
195,386
net assets
1,000
1,000
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
total shareholders funds
1,000
1,000
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
-195,386
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
242,452
1,250
-196,386
258,403
Depreciation
Amortisation
Tax
-46,066
-250
-62,017
Stock
Debtors
1,000
Creditors
-195,386
195,386
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,000
-1,000
196,386
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-195,386
195,386
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
-1,000
-195,386
interest
cash flow from financing
-1,000
1,000
-196,386
cash and cash equivalents
cash
overdraft
change in cash
the independent post company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the independent post company limited. Get real-time insights into the independent post company limited's credit score, group structure and payment trends.
The Independent Post Company Limited Competitor Analysis
Perform a competitor analysis for the independent post company limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.
the independent post company limited Ownership
THE INDEPENDENT POST COMPANY LIMITED group structure
The Independent Post Company Limited has no subsidiary companies.
The sole shareholder of The Independent Post Company Limited is Brannets Limited.
brannets limited
100%
the independent post company limited directors
The Independent Post Company Limited currently has 2 directors.
The longest serving directors include
Mr Simon Frodsham (Mar 1992) and
Mr Anthony Crossby (Apr 2023).
the independent post company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to the independent post company limited. Currently there are 1 open charges and 7 have been satisfied in the past.
the independent post company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE INDEPENDENT POST COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
the independent post company limitedCompanies House Filings - See Documents
