ivyring property limited

Live MatureMicroHealthy

ivyring property limited Company Information

Share IVYRING PROPERTY LIMITED

Company Number

02707452

Shareholders

oakbridge homes limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the old church 48 verulam road, st. albans, AL3 4DH

ivyring property limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of IVYRING PROPERTY LIMITED at £1.4m based on a Turnover of £421.9k and 3.33x industry multiple (adjusted for size and gross margin).

ivyring property limited Estimated Valuation

£606.3k

Pomanda estimates the enterprise value of IVYRING PROPERTY LIMITED at £606.3k based on an EBITDA of £93k and a 6.52x industry multiple (adjusted for size and gross margin).

ivyring property limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of IVYRING PROPERTY LIMITED at £3.2m based on Net Assets of £1.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ivyring Property Limited Overview

Ivyring Property Limited is a live company located in st. albans, AL3 4DH with a Companies House number of 02707452. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1992, it's largest shareholder is oakbridge homes limited with a 100% stake. Ivyring Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £421.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ivyring Property Limited Health Check

Pomanda's financial health check has awarded Ivyring Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £421.9k, make it smaller than the average company (£917k)

£421.9k - Ivyring Property Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)

12% - Ivyring Property Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Ivyring Property Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it less profitable than the average company (27.8%)

22.1% - Ivyring Property Limited

27.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Ivyring Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Ivyring Property Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.5k, this is less efficient (£187k)

£105.5k - Ivyring Property Limited

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ivyring Property Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (37 days)

1 days - Ivyring Property Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ivyring Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (10 weeks)

18 weeks - Ivyring Property Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (69.8%)

2.9% - Ivyring Property Limited

69.8% - Industry AVG

IVYRING PROPERTY LIMITED financials

EXPORTms excel logo

Ivyring Property Limited's latest turnover from April 2024 is estimated at £421.9 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Ivyring Property Limited has 4 employees and maintains cash reserves of £19.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover421,947700,000622,588302,014329,030346,71632,729730,078206,360305,826222,484214,605172,958400,257274,045
Other Income Or Grants
Cost Of Sales114,986193,380173,99887,95391,912102,2678,721187,88258,164107,28479,11873,84557,449136,49187,332
Gross Profit306,961506,620448,590214,061237,119244,44924,009542,196148,196198,541143,366140,760115,509263,766186,713
Admin Expenses213,942464,233866,95537,871208,579225,565443,86518,856169,702228,71762,244141,8356,051149,402-1,215,184
Operating Profit93,01942,387-418,365176,19028,54018,884-419,856523,340-21,506-30,17681,122-1,075109,458114,3641,401,897
Interest Payable
Interest Receivable5,9217,2772,54130350261882911529229313614816393
Pre-Tax Profit98,94049,664-415,824176,49428,59019,144-419,768523,369-21,391-29,88481,415-939109,607114,5271,401,990
Tax-24,735-12,416-33,534-5,432-3,637-99,440-17,097-26,306-29,777-392,557
Profit After Tax74,20537,248-415,824142,96023,15815,507-419,768423,929-21,391-29,88464,318-93983,30184,7501,009,433
Dividends Paid
Retained Profit74,20537,248-415,824142,96023,15815,507-419,768423,929-21,391-29,88464,318-93983,30184,7501,009,433
Employee Costs134,406124,000120,650108,701111,644110,66326,590155,32552,59052,71150,28348,35248,24570,42949,032
Number Of Employees444444162222232
EBITDA*93,01942,387-418,365176,19028,54018,884-419,856523,340-21,506-30,17681,122-1,075109,458114,3641,401,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,575,000
Intangible Assets
Investments & Other1,607,0001,607,0001,607,0001,607,0001,983,0001,983,0001,575,0001,575,0001,575,0001,575,0001,575,0001,575,0001,575,0001,910,000
Debtors (Due After 1 year)
Total Fixed Assets1,607,0001,607,0001,607,0001,607,0001,983,0001,983,0001,575,0001,575,0001,575,0001,575,0001,575,0001,575,0001,575,0001,575,0001,910,000
Stock & work in progress
Trade Debtors2,22376,94719,83228,86018,82819,40115,09830,83312,010
Group Debtors
Misc Debtors260,0004,7586,033
Cash19,767205,778136,670540,94965,76034,11935,35323,50622,33294,34722,76131,58727,80537,236
misc current assets2,934
total current assets279,767205,778136,670540,94965,76038,87743,60979,88143,33851,192113,17542,16246,68558,63849,246
total assets1,886,7671,812,7781,743,6702,147,9492,048,7602,021,8771,618,6091,654,8811,618,3381,626,1921,688,1751,617,1621,621,6851,633,6381,959,246
Bank overdraft
Bank loan
Trade Creditors 3351,5506072,48118,22141,36435,60722,07054,16947,47451,058146,312221,671
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities54,91055,46123,60110,50614,5968,99713,496
total current liabilities55,24555,46123,60112,05615,20311,47831,71741,36435,60722,07054,16947,47451,058146,312221,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions41,019
total long term liabilities41,019
total liabilities55,24555,46123,60112,05615,20311,47831,71741,36435,60722,07054,16947,47451,058146,312262,690
net assets1,831,5221,757,3171,720,0692,135,8932,033,5572,010,3991,586,8921,613,5171,582,7311,604,1221,634,0061,569,6881,570,6271,487,3261,696,556
total shareholders funds1,831,5221,757,3171,720,0692,135,8932,033,5572,010,3991,586,8921,613,5171,582,7311,604,1221,634,0061,569,6881,570,6271,487,3261,696,556
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit93,01942,387-418,365176,19028,54018,884-419,856523,340-21,506-30,17681,122-1,075109,458114,3641,401,897
Depreciation
Amortisation
Tax-24,735-12,416-33,534-5,432-3,637-99,440-17,097-26,306-29,777-392,557
Stock
Debtors260,000-4,758-3,498-68,69157,115-9,02810,032-5734,303-15,73518,82312,010
Creditors335-1,550943-1,874-15,740-23,1435,75713,537-32,0996,695-3,584-95,254-75,359221,671
Accruals and Deferred Income-55131,86013,095-4,0905,599-4,49913,496
Deferred Taxes & Provisions-41,01941,019
Cash flow from operations-191,93261,831-406,820139,50931,591-1,494-360,812372,5421,059-72,30771,293-8,9623,633-50,6141,260,020
Investing Activities
capital expenditure1,575,000-1,575,000
Change in Investments-376,000408,0001,575,000-1,575,000-335,0001,910,000
cash flow from investments376,000-408,000335,000-1,910,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-40,624408,000393,143-393,143-293,980687,123
interest5,9217,2772,54130350261882911529229313614816393
cash flow from financing5,9217,2772,541-40,32150408,261393,231-393,114115292293136148-293,817687,216
cash and cash equivalents
cash-186,01169,108-404,279475,18931,641-1,23435,353-23,5061,174-72,01571,586-8,8263,782-9,43137,236
overdraft
change in cash-186,01169,108-404,279475,18931,641-1,23435,353-23,5061,174-72,01571,586-8,8263,782-9,43137,236

ivyring property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ivyring property limited. Get real-time insights into ivyring property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ivyring Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ivyring property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL3 area or any other competitors across 12 key performance metrics.

ivyring property limited Ownership

IVYRING PROPERTY LIMITED group structure

Ivyring Property Limited has no subsidiary companies.

Ultimate parent company

2 parents

IVYRING PROPERTY LIMITED

02707452

IVYRING PROPERTY LIMITED Shareholders

oakbridge homes limited 100%

ivyring property limited directors

Ivyring Property Limited currently has 5 directors. The longest serving directors include Mr Martin Hemmings (Apr 2019) and Ms Anna Hemmings (May 2019).

officercountryagestartendrole
Mr Martin HemmingsEngland78 years Apr 2019- Director
Ms Anna HemmingsEngland52 years May 2019- Director
Mrs Ceredwin HemmingsEngland79 years May 2019- Director
Mrs Ceridwen HemmingsEngland79 years May 2019- Director
Mr Darren HemmingsEngland49 years May 2019- Director

P&L

April 2024

turnover

421.9k

-40%

operating profit

93k

0%

gross margin

72.8%

+0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.8m

+0.04%

total assets

1.9m

+0.04%

cash

19.8k

-0.9%

net assets

Total assets minus all liabilities

ivyring property limited company details

company number

02707452

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1992

age

33

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the old church 48 verulam road, st. albans, AL3 4DH

Bank

-

Legal Advisor

-

ivyring property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ivyring property limited. Currently there are 1 open charges and 7 have been satisfied in the past.

ivyring property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IVYRING PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

ivyring property limited Companies House Filings - See Documents

datedescriptionview/download