igp uk contracts limited Company Information
Company Number
02710824
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
igp pulvertechnik ag
Group Structure
View All
Contact
Registered Address
79 broad street broad street, chipping sodbury, bristol, BS37 6AD
Website
www.igp-powder.comigp uk contracts limited Estimated Valuation
Pomanda estimates the enterprise value of IGP UK CONTRACTS LIMITED at £304k based on a Turnover of £535.7k and 0.57x industry multiple (adjusted for size and gross margin).
igp uk contracts limited Estimated Valuation
Pomanda estimates the enterprise value of IGP UK CONTRACTS LIMITED at £475.9k based on an EBITDA of £109.9k and a 4.33x industry multiple (adjusted for size and gross margin).
igp uk contracts limited Estimated Valuation
Pomanda estimates the enterprise value of IGP UK CONTRACTS LIMITED at £0 based on Net Assets of £-165.2k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Igp Uk Contracts Limited Overview
Igp Uk Contracts Limited is a live company located in bristol, BS37 6AD with a Companies House number of 02710824. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1992, it's largest shareholder is igp pulvertechnik ag with a 100% stake. Igp Uk Contracts Limited is a mature, small sized company, Pomanda has estimated its turnover at £535.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Igp Uk Contracts Limited Health Check
Pomanda's financial health check has awarded Igp Uk Contracts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
9 Weak
Size
annual sales of £535.7k, make it smaller than the average company (£4.5m)
- Igp Uk Contracts Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.4%)
- Igp Uk Contracts Limited
6.4% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Igp Uk Contracts Limited
38.2% - Industry AVG
Profitability
an operating margin of 20.5% make it more profitable than the average company (5.7%)
- Igp Uk Contracts Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (26)
4 - Igp Uk Contracts Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Igp Uk Contracts Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £133.9k, this is less efficient (£167.2k)
- Igp Uk Contracts Limited
£167.2k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (41 days)
- Igp Uk Contracts Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (32 days)
- Igp Uk Contracts Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 46 days, this is more than average (32 days)
- Igp Uk Contracts Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (23 weeks)
12 weeks - Igp Uk Contracts Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 155.5%, this is a higher level of debt than the average (62%)
155.5% - Igp Uk Contracts Limited
62% - Industry AVG
IGP UK CONTRACTS LIMITED financials
Igp Uk Contracts Limited's latest turnover from December 2023 is estimated at £535.7 thousand and the company has net assets of -£165.2 thousand. According to their latest financial statements, Igp Uk Contracts Limited has 4 employees and maintains cash reserves of £107.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 800,920 | 659,014 | 658,563 | 566,843 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 588,398 | 467,347 | 451,260 | 419,079 | |||||||||||
Gross Profit | 212,522 | 191,667 | 207,303 | 147,764 | |||||||||||
Admin Expenses | 172,731 | 158,710 | 153,688 | 164,286 | |||||||||||
Operating Profit | 39,791 | 32,957 | 53,615 | -16,522 | |||||||||||
Interest Payable | 2,003 | 2,284 | 738 | 4 | |||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 37,788 | 30,673 | 53,615 | -16,526 | |||||||||||
Tax | 0 | 0 | 0 | 0 | |||||||||||
Profit After Tax | 37,788 | 30,673 | 53,615 | -16,526 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | 37,788 | 30,673 | 53,615 | -16,526 | |||||||||||
Employee Costs | 0 | 64,203 | |||||||||||||
Number Of Employees | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
EBITDA* | 43,598 | 37,876 | 57,723 | -13,646 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,990 | 1,572 | 1,649 | 615 | 5,945 | 8,008 | 10,833 | 11,443 | 15,002 | 19,782 | 2,475 | 5,351 | 8,227 | 19,764 | 10,131 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,990 | 1,572 | 1,649 | 615 | 5,945 | 8,008 | 10,833 | 11,443 | 15,002 | 19,782 | 2,475 | 5,351 | 8,227 | 19,764 | 10,131 |
Stock & work in progress | 42,149 | 92,353 | 119,237 | 100,325 | 97,117 | 57,591 | 61,189 | 42,349 | 57,804 | 46,326 | 43,297 | 54,039 | 62,288 | 94,977 | 115,889 |
Trade Debtors | 95,284 | 185,003 | 135,682 | 140,050 | 116,818 | 150,568 | 151,200 | 122,520 | 128,223 | 132,117 | 129,251 | 121,942 | 134,669 | 166,063 | 163,314 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 7,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 50,040 | 85,760 | 76,594 | 397 | 397 | 90 | 963 | 0 | 11 | 4,192 | 2,182 | 0 | 0 | 0 | 0 |
Cash | 107,295 | 97,528 | 128,507 | 96,258 | 116,644 | 93,693 | 232,774 | 129,226 | 41,671 | 34,963 | 55,238 | 45,613 | 79,864 | 85,494 | 8,063 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 294,768 | 460,644 | 460,020 | 337,030 | 330,976 | 301,942 | 453,370 | 294,095 | 227,709 | 217,598 | 229,968 | 221,594 | 276,821 | 346,534 | 287,266 |
total assets | 297,758 | 462,216 | 461,669 | 337,645 | 336,921 | 309,950 | 464,203 | 305,538 | 242,711 | 237,380 | 232,443 | 226,945 | 285,048 | 366,298 | 297,397 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,080 | 14,640 | 6,090 | 7,446 | 10,758 | 10,141 | 5,601 | 7,429 | 10,027 | 7,829 | 10,256 | 81,845 | 859,363 | 870,734 | 638,005 |
Group/Directors Accounts | 429,895 | 664,895 | 769,954 | 807,088 | 871,978 | 879,287 | 0 | 37,036 | 6,574 | 39,287 | 84,153 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 28,991 | 34,167 | 26,935 | 17,981 | 19,488 | 16,350 | 60,506 | 10,421 | 13,247 | 8,075 | 9,460 | 0 | 0 | 0 | 0 |
total current liabilities | 462,966 | 713,702 | 802,979 | 832,515 | 902,224 | 905,778 | 66,107 | 54,886 | 29,848 | 55,191 | 103,869 | 81,845 | 859,363 | 870,734 | 638,005 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 1,067,756 | 1,067,756 | 1,067,756 | 1,067,756 | 1,067,756 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,067,756 | 344,837 | 344,600 | 149,900 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,067,756 | 1,067,756 | 1,067,756 | 1,067,756 | 1,067,756 | 1,067,756 | 344,837 | 344,600 | 149,900 |
total liabilities | 462,966 | 713,702 | 802,979 | 832,515 | 902,224 | 905,778 | 1,133,863 | 1,122,642 | 1,097,604 | 1,122,947 | 1,171,625 | 1,149,601 | 1,204,200 | 1,215,334 | 787,905 |
net assets | -165,208 | -251,486 | -341,310 | -494,870 | -565,303 | -595,828 | -669,660 | -817,104 | -854,893 | -885,567 | -939,182 | -922,656 | -919,152 | -849,036 | -490,508 |
total shareholders funds | -165,208 | -251,486 | -341,310 | -494,870 | -565,303 | -595,828 | -669,660 | -817,104 | -854,893 | -885,567 | -939,182 | -922,656 | -919,152 | -849,036 | -490,508 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 39,791 | 32,957 | 53,615 | -16,522 | |||||||||||
Depreciation | 288 | 2,982 | 332 | 2,082 | 2,416 | 3,968 | 3,328 | 3,807 | 4,919 | 4,108 | 2,876 | 2,876 | 4,226 | 7,857 | 4,187 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | |||||||||||
Stock | -50,204 | -26,884 | 18,912 | 3,208 | 39,526 | -3,598 | 18,840 | -15,455 | 11,478 | 3,029 | -10,742 | -8,249 | -32,689 | -20,912 | 115,889 |
Debtors | -125,439 | 58,487 | 71,829 | 23,232 | -33,443 | -8,749 | 36,887 | -5,714 | -8,075 | 4,876 | 9,491 | -12,727 | -31,394 | 2,749 | 163,314 |
Creditors | -10,560 | 8,550 | -1,356 | -3,312 | 617 | 4,540 | -1,828 | -2,598 | 2,198 | -2,427 | -71,589 | -777,518 | -11,371 | 232,729 | 638,005 |
Accruals and Deferred Income | -5,176 | 7,232 | 8,954 | -1,507 | 3,138 | -44,156 | 50,085 | -2,826 | 5,172 | -1,385 | 9,460 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 59,343 | 41,843 | 46,006 | -74,524 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -235,000 | -105,059 | -37,134 | -64,890 | -7,309 | 879,287 | -37,036 | 30,462 | -32,713 | -44,866 | 84,153 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -1,067,756 | 0 | 0 | 0 | 0 | 1,067,756 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,067,756 | 722,919 | 237 | 194,700 | 149,900 |
share issue | |||||||||||||||
interest | -2,003 | -2,284 | -738 | -4 | |||||||||||
cash flow from financing | 28,460 | -34,996 | -45,604 | 84,149 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | 9,767 | -30,979 | 32,249 | -20,386 | 22,951 | -139,081 | 103,548 | 87,555 | 6,708 | -20,275 | 9,625 | -34,251 | -5,630 | 77,431 | 8,063 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 9,767 | -30,979 | 32,249 | -20,386 | 22,951 | -139,081 | 103,548 | 87,555 | 6,708 | -20,275 | 9,625 | -34,251 | -5,630 | 77,431 | 8,063 |
igp uk contracts limited Credit Report and Business Information
Igp Uk Contracts Limited Competitor Analysis
Perform a competitor analysis for igp uk contracts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BS37 area or any other competitors across 12 key performance metrics.
igp uk contracts limited Ownership
IGP UK CONTRACTS LIMITED group structure
Igp Uk Contracts Limited has no subsidiary companies.
Ultimate parent company
DOLD GROUP
#0044835
IGP PULVERTECHNIK AG
#0059419
2 parents
IGP UK CONTRACTS LIMITED
02710824
igp uk contracts limited directors
Igp Uk Contracts Limited currently has 2 directors. The longest serving directors include Mr Gary Ziolkowski (Mar 2018) and Mr Tommy Kuster (Jun 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Ziolkowski | England | 60 years | Mar 2018 | - | Director |
Mr Tommy Kuster | England | 50 years | Jun 2024 | - | Director |
P&L
December 2023turnover
535.7k
-31%
operating profit
109.7k
0%
gross margin
38.2%
-1.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-165.2k
-0.34%
total assets
297.8k
-0.36%
cash
107.3k
+0.1%
net assets
Total assets minus all liabilities
igp uk contracts limited company details
company number
02710824
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 1992
age
32
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
myco limited (February 2003)
accountant
TC GROUP
auditor
-
address
79 broad street broad street, chipping sodbury, bristol, BS37 6AD
Bank
HSBC BANK PLC
Legal Advisor
-
igp uk contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to igp uk contracts limited.
igp uk contracts limited Companies House Filings - See Documents
date | description | view/download |
---|