langley nursing home limited

2

langley nursing home limited Company Information

Share LANGLEY NURSING HOME LIMITED
Live 
MatureSmallDeclining

Company Number

02712192

Registered Address

140 high street, iver, bucks, SL0 9QA

Industry

Residential nursing care activities

 

Telephone

01753653920

Next Accounts Due

February 2025

Group Structure

View All

Directors

Muhammad Gamiet31 Years

Mariam Gamiet31 Years

View All

Shareholders

langley property company 100%

langley nursing home limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LANGLEY NURSING HOME LIMITED at £1.8m based on a Turnover of £1.7m and 1.06x industry multiple (adjusted for size and gross margin).

langley nursing home limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGLEY NURSING HOME LIMITED at £0 based on an EBITDA of £-2.3k and a 4.93x industry multiple (adjusted for size and gross margin).

langley nursing home limited Estimated Valuation

£106.8k

Pomanda estimates the enterprise value of LANGLEY NURSING HOME LIMITED at £106.8k based on Net Assets of £43.1k and 2.48x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from May 2023 

Langley Nursing Home Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Langley Nursing Home Limited Overview

Langley Nursing Home Limited is a live company located in bucks, SL0 9QA with a Companies House number of 02712192. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in May 1992, it's largest shareholder is langley property company with a 100% stake. Langley Nursing Home Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langley Nursing Home Limited Health Check

Pomanda's financial health check has awarded Langley Nursing Home Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£4.5m)

£1.7m - Langley Nursing Home Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.6%)

-3% - Langley Nursing Home Limited

5.6% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (36.1%)

26.5% - Langley Nursing Home Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (14.6%)

-0.1% - Langley Nursing Home Limited

14.6% - Industry AVG

employees

Employees

with 34 employees, this is below the industry average (113)

34 - Langley Nursing Home Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)

£22.3k - Langley Nursing Home Limited

£22.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.1k, this is more efficient (£40.8k)

£49.1k - Langley Nursing Home Limited

£40.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (20 days)

38 days - Langley Nursing Home Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (18 days)

39 days - Langley Nursing Home Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langley Nursing Home Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Langley Nursing Home Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (54.9%)

75.3% - Langley Nursing Home Limited

54.9% - Industry AVG

langley nursing home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langley nursing home limited. Get real-time insights into langley nursing home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langley Nursing Home Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for langley nursing home limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

langley nursing home limited Ownership

LANGLEY NURSING HOME LIMITED group structure

Langley Nursing Home Limited has no subsidiary companies.

Ultimate parent company

2 parents

LANGLEY NURSING HOME LIMITED

02712192

LANGLEY NURSING HOME LIMITED Shareholders

langley property company 100%

langley nursing home limited directors

Langley Nursing Home Limited currently has 4 directors. The longest serving directors include Mr Muhammad Gamiet (May 1992) and Ms Mariam Gamiet (May 1992).

officercountryagestartendrole
Mr Muhammad Gamiet77 years May 1992- Director
Ms Mariam Gamiet79 years May 1992- Director
Mr Abdul Gamiet49 years May 1996- Director
Mr Muhammad Gamiet50 years May 1996- Director

LANGLEY NURSING HOME LIMITED financials

EXPORTms excel logo

Langley Nursing Home Limited's latest turnover from May 2023 is estimated at £1.7 million and the company has net assets of £43.1 thousand. According to their latest financial statements, we estimate that Langley Nursing Home Limited has 34 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,669,5541,752,2721,859,5131,834,2211,782,5381,702,20873,47556,42055,8662,113,3431,200,5531,419,9051,516,8021,544,494
Other Income Or Grants00000000000000
Cost Of Sales1,226,7521,293,9531,382,8881,336,2551,276,8941,199,89751,98640,73738,7361,469,820821,362967,7091,039,5681,071,659
Gross Profit442,803458,319476,625497,966505,644502,31121,48815,68317,130643,522379,191452,197477,234472,835
Admin Expenses445,083459,083477,341498,937506,868502,47623,08617,54420,620712,481402,121468,427472,554249,781
Operating Profit-2,280-764-716-971-1,224-165-1,598-1,861-3,490-68,959-22,930-16,2304,680223,054
Interest Payable00000000000000
Interest Receivable0000001373564588460
Pre-Tax Profit-2,280-764-716-971-1,224-165-1,597-1,858-3,483-68,924-22,866-16,1724,764223,114
Tax000000000000-1,239-62,472
Profit After Tax-2,280-764-716-971-1,224-165-1,597-1,858-3,483-68,924-22,866-16,1723,525160,642
Dividends Paid00000000000000
Retained Profit-2,280-764-716-971-1,224-165-1,597-1,858-3,483-68,924-22,866-16,1723,525160,642
Employee Costs758,626812,615909,837843,806879,617824,81866,35062,87859,6201,004,375581,803707,625715,027759,709
Number Of Employees3439454348474446940505152
EBITDA*-2,280-764-716-971-1,224-165142313-772-65,562-20,986-13,8876,470225,166

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets02,2802,8503,5624,4535,5666,9588,69810,87213,5897,7759,37211,71513,505
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets02,2802,8503,5624,4535,5666,9588,69810,87213,5897,7759,37211,71513,505
Stock & work in progress00000000000000
Trade Debtors174,984179,819180,013176,227175,627175,0580125125175,839116,194136,622154,390143,299
Group Debtors000000174,984174,984174,98400000
Misc Debtors00000000000000
Cash00000004278322,12111,97813,5739,71923,799
misc current assets00000000000000
total current assets174,984179,819180,013176,227175,627175,058174,984175,536175,941177,960128,172150,195164,109167,098
total assets174,984182,099182,863179,789180,080180,624181,942184,234186,813191,549135,947159,567175,824180,603
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 131,837136,672136,672132,882132,202131,522900133,3208,7949,5489,63317,575
Group/Directors Accounts000000131,362131,682132,00200000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities131,837136,672136,672132,882132,202131,522131,371131,682132,002133,3208,7949,5489,63317,575
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000001,2041,5881,9891,9241,9241,9241,9242,286
total long term liabilities0000001,2041,5881,9891,9241,9241,9241,9242,286
total liabilities131,837136,672136,672132,882132,202131,522132,575133,270133,991135,24410,71811,47211,55719,861
net assets43,14745,42746,19146,90747,87849,10249,36750,96452,82256,305125,229148,095164,267160,742
total shareholders funds43,14745,42746,19146,90747,87849,10249,36750,96452,82256,305125,229148,095164,267160,742
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-2,280-764-716-971-1,224-165-1,598-1,861-3,490-68,959-22,930-16,2304,680223,054
Depreciation0000001,7402,1742,7183,3971,9442,3431,7902,112
Amortisation00000000000000
Tax000000000000-1,239-62,472
Stock00000000000000
Debtors-4,835-1943,78660056974-1250-73059,645-20,428-17,76811,091143,299
Creditors-4,83503,790680680131,51390-133,320124,526-754-85-7,94217,575
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000-1,204-384-40165000-3622,286
Cash flow from operations-2,280-570-712-891-1,113130,070-108-88-133,297-681-1,3123,796-14,16439,256
Investing Activities
capital expenditure2,2805707128911,1131,39200-1-9,211-34700-15,617
Change in Investments00000000000000
cash flow from investments2,2805707128911,1131,39200-1-9,211-34700-15,617
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-131,362-320-320132,00200000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-1000000000100
interest0000001373564588460
cash flow from financing00000-131,462-319-317132,00935645884160
cash and cash equivalents
cash000000-427-405-1,289-9,857-1,5953,854-14,08023,799
overdraft00000000000000
change in cash000000-427-405-1,289-9,857-1,5953,854-14,08023,799

P&L

May 2023

turnover

1.7m

-5%

operating profit

-2.3k

0%

gross margin

26.6%

+1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

43.1k

-0.05%

total assets

175k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

langley nursing home limited company details

company number

02712192

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

May 1992

age

32

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

140 high street, iver, bucks, SL0 9QA

last accounts submitted

May 2023

langley nursing home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to langley nursing home limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

langley nursing home limited Companies House Filings - See Documents

datedescriptionview/download