
Company Number
02712897
Next Accounts
Sep 2025
Shareholders
t & j barnes ltd
Group Structure
View All
Industry
Wholesale of fruit and vegetables
Registered Address
dole baird house, liverpool innovation park, liverpool, L7 9NJ
Website
www.totalproduce.comPomanda estimates the enterprise value of T & J B PRODUCE LIMITED at £0 based on a Turnover of £0 and 0.26x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of T & J B PRODUCE LIMITED at £0 based on an EBITDA of £0 and a 3.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of T & J B PRODUCE LIMITED at £1 based on Net Assets of £1 and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T & J B Produce Limited is a live company located in liverpool, L7 9NJ with a Companies House number of 02712897. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in May 1992, it's largest shareholder is t & j barnes ltd with a 100% stake. T & J B Produce Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for T & J B Produce Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - T & J B Produce Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - T & J B Produce Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- T & J B Produce Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - T & J B Produce Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - T & J B Produce Limited
- - Industry AVG
T & J B Produce Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that T & J B Produce Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,355,000 | 38,319,000 | 42,137,000 | 38,057,000 | 31,841,000 | 31,319,000 | |||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 10,653,000 | 37,478,000 | 40,706,000 | 36,295,000 | 29,909,000 | 29,082,000 | |||||||||
Gross Profit | 702,000 | 841,000 | 1,431,000 | 1,762,000 | 1,932,000 | 2,237,000 | |||||||||
Admin Expenses | 555,000 | 865,000 | 753,000 | 1,078,000 | 1,818,000 | 1,998,000 | |||||||||
Operating Profit | 147,000 | -24,000 | 678,000 | 684,000 | 114,000 | 239,000 | |||||||||
Interest Payable | 9,000 | 59,000 | 63,000 | 47,000 | 61,000 | ||||||||||
Interest Receivable | 4,000 | 1,000 | |||||||||||||
Pre-Tax Profit | 142,000 | -83,000 | 615,000 | 637,000 | 54,000 | 239,000 | |||||||||
Tax | -33,000 | 18,000 | -179,000 | -173,000 | -22,000 | -64,000 | |||||||||
Profit After Tax | 109,000 | -65,000 | 436,000 | 464,000 | 32,000 | 175,000 | |||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 109,000 | -65,000 | 436,000 | 464,000 | 32,000 | 175,000 | |||||||||
Employee Costs | 220,000 | 473,000 | 307,000 | 475,000 | 437,000 | 523,000 | |||||||||
Number Of Employees | 4 | 11 | 9 | 7 | 7 | 11 | |||||||||
EBITDA* | 148,000 | -16,000 | 684,000 | 690,000 | 129,000 | 245,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,000 | 9,000 | 15,000 | 21,000 | 36,000 | ||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,000 | 9,000 | 15,000 | 21,000 | 36,000 | ||||||||||
Stock & work in progress | 33,000 | 176,000 | 322,000 | 537,000 | 459,000 | 506,000 | |||||||||
Trade Debtors | 295,000 | 1,417,000 | 1,067,000 | 1,282,000 | 2,387,000 | 1,680,000 | |||||||||
Group Debtors | 1 | 1 | 1 | 1 | 1 | 2,326,000 | 2,292,000 | 1,709,000 | 1,286,000 | 1,213,000 | 1,024,000 | ||||
Misc Debtors | 32,000 | 167,000 | 653,000 | 84,000 | 80,000 | 193,000 | |||||||||
Cash | 151,000 | 254,000 | 1,798,000 | 1,395,000 | 282,000 | 799,000 | |||||||||
misc current assets | |||||||||||||||
total current assets | 1 | 1 | 1 | 1 | 1 | 2,837,000 | 4,306,000 | 5,549,000 | 4,584,000 | 4,421,000 | 4,202,000 | ||||
total assets | 1 | 1 | 1 | 1 | 1 | 2,837,000 | 4,307,000 | 5,558,000 | 4,599,000 | 4,442,000 | 4,238,000 | ||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 200,000 | 1,326,000 | 2,099,000 | 1,829,000 | 1,858,000 | 1,553,000 | |||||||||
Group/Directors Accounts | 484,000 | 741,000 | 1,067,000 | 337,000 | 767,000 | 900,000 | |||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 227,000 | 423,000 | 510,000 | 987,000 | 835,000 | 833,000 | |||||||||
total current liabilities | 911,000 | 2,490,000 | 3,676,000 | 3,153,000 | 3,460,000 | 3,286,000 | |||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 2,000 | ||||||||||||||
total long term liabilities | 2,000 | ||||||||||||||
total liabilities | 911,000 | 2,490,000 | 3,676,000 | 3,153,000 | 3,460,000 | 3,288,000 | |||||||||
net assets | 1 | 1 | 1 | 1 | 1 | 1,926,000 | 1,817,000 | 1,882,000 | 1,446,000 | 982,000 | 950,000 | ||||
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1,926,000 | 1,817,000 | 1,882,000 | 1,446,000 | 982,000 | 950,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 147,000 | -24,000 | 678,000 | 684,000 | 114,000 | 239,000 | |||||||||
Depreciation | 1,000 | 8,000 | 6,000 | 6,000 | 15,000 | 6,000 | |||||||||
Amortisation | |||||||||||||||
Tax | -33,000 | 18,000 | -179,000 | -173,000 | -22,000 | -64,000 | |||||||||
Stock | -33,000 | -143,000 | -146,000 | -215,000 | 78,000 | -47,000 | 506,000 | ||||||||
Debtors | 1 | -2,653,000 | -1,223,000 | 447,000 | 777,000 | -1,028,000 | 783,000 | 2,897,000 | |||||||
Creditors | -200,000 | -1,126,000 | -773,000 | 270,000 | -29,000 | 305,000 | 1,553,000 | ||||||||
Accruals and Deferred Income | -227,000 | -196,000 | -87,000 | -477,000 | 152,000 | 2,000 | 833,000 | ||||||||
Deferred Taxes & Provisions | -2,000 | 2,000 | |||||||||||||
Cash flow from operations | 159,000 | -1,159,000 | -264,000 | 1,590,000 | -324,000 | -834,000 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -484,000 | -257,000 | -326,000 | 730,000 | -430,000 | -133,000 | 900,000 | ||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -5,000 | -59,000 | -63,000 | -47,000 | -60,000 | ||||||||||
cash flow from financing | -262,000 | -385,000 | 667,000 | -477,000 | -193,000 | 1,675,000 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -151,000 | -103,000 | -1,544,000 | 403,000 | 1,113,000 | -517,000 | 799,000 | ||||||||
overdraft | |||||||||||||||
change in cash | -151,000 | -103,000 | -1,544,000 | 403,000 | 1,113,000 | -517,000 | 799,000 |
Perform a competitor analysis for t & j b produce limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in L 7 area or any other competitors across 12 key performance metrics.
T & J B PRODUCE LIMITED group structure
T & J B Produce Limited has no subsidiary companies.
Ultimate parent company
CEDE & CO
#0149427
2 parents
T & J B PRODUCE LIMITED
02712897
T & J B Produce Limited currently has 4 directors. The longest serving directors include Mr Mark Owen (Nov 2013) and Mr Francis McKernan (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Owen | England | 59 years | Nov 2013 | - | Director |
Mr Francis McKernan | Northern Ireland | 62 years | Dec 2018 | - | Director |
Mr Leon Dixon | United Kingdom | 43 years | May 2021 | - | Director |
Mr David MacKlin | United Kingdom | 49 years | Apr 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
02712897
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
May 1992
age
33
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
baseneed limited (June 1992)
accountant
-
auditor
-
address
dole baird house, liverpool innovation park, liverpool, L7 9NJ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to t & j b produce limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T & J B PRODUCE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|