heat treatment 2000 limited

Live MatureMidHealthy

heat treatment 2000 limited Company Information

Share HEAT TREATMENT 2000 LIMITED

Company Number

02714973

Shareholders

ht 2000 limited

Group Structure

View All

Industry

Treatment and coating of metals

 

Registered Address

brandon way, west bromwich, B70 9PQ

heat treatment 2000 limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of HEAT TREATMENT 2000 LIMITED at £3.6m based on a Turnover of £6m and 0.6x industry multiple (adjusted for size and gross margin).

heat treatment 2000 limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of HEAT TREATMENT 2000 LIMITED at £1.7m based on an EBITDA of £386.4k and a 4.38x industry multiple (adjusted for size and gross margin).

heat treatment 2000 limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of HEAT TREATMENT 2000 LIMITED at £3.4m based on Net Assets of £1.4m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heat Treatment 2000 Limited Overview

Heat Treatment 2000 Limited is a live company located in west bromwich, B70 9PQ with a Companies House number of 02714973. It operates in the treatment and coating of metals sector, SIC Code 25610. Founded in May 1992, it's largest shareholder is ht 2000 limited with a 100% stake. Heat Treatment 2000 Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heat Treatment 2000 Limited Health Check

Pomanda's financial health check has awarded Heat Treatment 2000 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6m, make it smaller than the average company (£10.5m)

£6m - Heat Treatment 2000 Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.8%)

9% - Heat Treatment 2000 Limited

8.8% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a comparable cost of product (33.9%)

33.9% - Heat Treatment 2000 Limited

33.9% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (11.1%)

6.4% - Heat Treatment 2000 Limited

11.1% - Industry AVG

employees

Employees

with 37 employees, this is below the industry average (78)

37 - Heat Treatment 2000 Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Heat Treatment 2000 Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.7k, this is more efficient (£127.8k)

£162.7k - Heat Treatment 2000 Limited

£127.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (60 days)

88 days - Heat Treatment 2000 Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (39 days)

23 days - Heat Treatment 2000 Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heat Treatment 2000 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (15 weeks)

29 weeks - Heat Treatment 2000 Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (50.1%)

24.6% - Heat Treatment 2000 Limited

50.1% - Industry AVG

HEAT TREATMENT 2000 LIMITED financials

EXPORTms excel logo

Heat Treatment 2000 Limited's latest turnover from March 2024 is estimated at £6 million and the company has net assets of £1.4 million. According to their latest financial statements, Heat Treatment 2000 Limited has 37 employees and maintains cash reserves of £254.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,018,3165,294,9395,942,1124,654,0604,680,3574,806,3693,948,0544,171,5733,891,6327,184,0027,444,2194,803,9645,425,4733,334,9132,624,386
Other Income Or Grants
Cost Of Sales3,977,7223,542,8974,123,6613,192,2213,155,7673,121,0872,608,0022,715,1232,574,3824,511,3374,856,3023,139,7713,579,9502,165,5951,737,165
Gross Profit2,040,5941,752,0421,818,4511,461,8391,524,5901,685,2811,340,0521,456,4491,317,2512,672,6652,587,9171,664,1931,845,5221,169,318887,221
Admin Expenses1,654,1591,827,9151,394,8061,433,1191,536,9181,949,0601,119,0061,260,0941,049,4882,503,8092,570,5161,659,8892,341,393806,755546,281
Operating Profit386,435-75,873423,64528,720-12,328-263,779221,046196,355267,763168,85617,4014,304-495,871362,563340,940
Interest Payable
Interest Receivable11,96410,9112,9713391401,6901,6825452,4254,7753,2527221,0131,476612
Pre-Tax Profit398,399-64,962426,61629,059-12,188-262,089222,728196,900270,188173,63220,6535,026-494,858364,039341,553
Tax-99,600-81,057-5,521-42,318-39,380-54,037-36,463-4,750-1,206-101,931-95,635
Profit After Tax298,799-64,962345,55923,538-12,188-262,089180,410157,520216,150137,16915,9033,820-494,858262,108245,918
Dividends Paid
Retained Profit298,799-64,962345,55923,538-12,188-262,089180,410157,520216,150137,16915,9033,820-494,858262,108245,918
Employee Costs1,502,6261,664,9401,713,3781,468,8011,428,5891,370,3781,335,4571,299,7391,383,2052,542,7442,593,1221,696,6342,030,7051,292,2061,071,103
Number Of Employees374246414141414145798355684538
EBITDA*386,435-75,873423,64528,720-12,328-263,779221,046196,355280,661187,69851,34138,698-467,294493,798461,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets12,89843,74077,680112,074699,051723,097
Intangible Assets
Investments & Other300300300300300300300300300300300300300300300
Debtors (Due After 1 year)
Total Fixed Assets30030030030030030030030030013,19844,04077,980112,374699,351723,397
Stock & work in progress147,724210,597
Trade Debtors1,456,0281,412,8831,676,0871,135,0981,173,9931,297,6741,051,1181,139,549956,8611,296,1721,231,959943,5731,123,307928,044556,118
Group Debtors54,865198,952
Misc Debtors111,68756,45652,68337,91328,04631,71638,44318,041168,800
Cash254,941200,832312,643479,680198,01482,458368,335304,427131,434838,5391,071,642229,13859,750345,378244,973
misc current assets
total current assets1,822,6561,670,1712,041,4131,652,6911,454,9181,411,8481,656,8481,462,0171,257,0952,134,7112,303,6011,172,7111,183,0571,421,1461,011,688
total assets1,822,9561,670,4712,041,7131,652,9911,455,2181,412,1481,657,1481,462,3171,257,3952,147,9092,347,6411,250,6911,295,4312,120,4971,735,085
Bank overdraft
Bank loan
Trade Creditors 257,000168,064173,856245,144209,522179,468180,884159,547124,3681,653,7671,977,656881,426901,554511,182490,803
Group/Directors Accounts53,000225,914470,124170,120
other short term finances
hp & lease commitments
other current liabilities138,787201,123257,401442,954474,461449,257430,752437,668425,445
total current liabilities448,787595,101901,381858,218683,983628,725611,636597,215549,8131,653,7671,977,656881,426901,554511,182490,803
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,72230,90559,337676,427620,692
provisions2,710103,49056,300
total long term liabilities2,71015,72230,90559,337779,917676,992
total liabilities448,787595,101901,381858,218683,983628,725611,636597,215549,8131,656,4771,993,378912,331960,8911,291,0991,167,795
net assets1,374,1691,075,3701,140,332794,773771,235783,4231,045,512865,102707,582491,432354,263338,360334,540829,398567,290
total shareholders funds1,374,1691,075,3701,140,332794,773771,235783,4231,045,512865,102707,582491,432354,263338,360334,540829,398567,290
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit386,435-75,873423,64528,720-12,328-263,779221,046196,355267,763168,85617,4014,304-495,871362,563340,940
Depreciation12,89818,84233,94034,39428,577131,235120,241
Amortisation
Tax-99,600-81,057-5,521-42,318-39,380-54,037-36,463-4,750-1,206-101,931-95,635
Stock-147,724-62,873210,597
Debtors98,376-259,431555,759-83,893-72,48640,877130,92331,929-170,51164,213288,386-179,734195,263371,926556,118
Creditors88,936-5,792-71,28835,62230,054-1,41621,33735,179-1,529,399-323,8891,096,230-20,128390,37220,379490,803
Accruals and Deferred Income-62,336-56,278-185,553-31,50725,20418,505-6,91612,223425,445
Deferred Taxes & Provisions-2,7102,710-103,49047,19056,300
Cash flow from operations215,059121,488-470,012111,207115,416-287,56762,226172,448-709,529-234,157854,435197,098-227,951150,383145,934
Investing Activities
capital expenditure12,000558,400-107,189-843,338
Change in Investments300
cash flow from investments12,000558,400-107,189-843,638
Financing Activities
Bank loans
Group/Directors Accounts-172,914-244,210300,004170,120
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,722-15,183-28,432-617,09055,735620,692
share issue321,372
interest11,96410,9112,9713391401,6901,6825452,4254,7753,2527221,0131,476612
cash flow from financing-160,950-233,299302,975170,4591401,6901,6825452,425-10,947-11,931-27,710-616,07757,211942,676
cash and cash equivalents
cash54,109-111,811-167,037281,666115,556-285,87763,908172,993-707,105-233,103842,504169,388-285,628100,405244,973
overdraft
change in cash54,109-111,811-167,037281,666115,556-285,87763,908172,993-707,105-233,103842,504169,388-285,628100,405244,973

heat treatment 2000 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heat treatment 2000 limited. Get real-time insights into heat treatment 2000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heat Treatment 2000 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heat treatment 2000 limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in B70 area or any other competitors across 12 key performance metrics.

heat treatment 2000 limited Ownership

HEAT TREATMENT 2000 LIMITED group structure

Heat Treatment 2000 Limited has 3 subsidiary companies.

HEAT TREATMENT 2000 LIMITED Shareholders

ht 2000 limited 100%

heat treatment 2000 limited directors

Heat Treatment 2000 Limited currently has 4 directors. The longest serving directors include Mr Paul Barber (Jun 1992) and Mr Stephen Handley (Dec 1998).

officercountryagestartendrole
Mr Paul BarberUnited Kingdom67 years Jun 1992- Director
Mr Stephen HandleyUnited Kingdom77 years Dec 1998- Director
Mr Paul HandleyEngland81 years Dec 1998- Director
Mr Adrian OrdidgeEngland53 years May 2008- Director

P&L

March 2024

turnover

6m

+14%

operating profit

386.4k

0%

gross margin

34%

+2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

+0.28%

total assets

1.8m

+0.09%

cash

254.9k

+0.27%

net assets

Total assets minus all liabilities

heat treatment 2000 limited company details

company number

02714973

Type

Private limited with Share Capital

industry

25610 - Treatment and coating of metals

incorporation date

May 1992

age

33

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

kindleoak limited (July 1992)

accountant

-

auditor

-

address

brandon way, west bromwich, B70 9PQ

Bank

-

Legal Advisor

-

heat treatment 2000 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to heat treatment 2000 limited. Currently there are 1 open charges and 6 have been satisfied in the past.

heat treatment 2000 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEAT TREATMENT 2000 LIMITED. This can take several minutes, an email will notify you when this has completed.

heat treatment 2000 limited Companies House Filings - See Documents

datedescriptionview/download