christie's images limited

Live MatureSmallHigh

christie's images limited Company Information

Share CHRISTIE'S IMAGES LIMITED

Company Number

02718762

Shareholders

christie manson & woods limited

christie's international plc

Group Structure

View All

Industry

Other specialist photography (not including portrait photography)

 

Registered Address

8 king street, st.james's, london, SW1Y 6QT

christie's images limited Estimated Valuation

£222.9k

Pomanda estimates the enterprise value of CHRISTIE'S IMAGES LIMITED at £222.9k based on a Turnover of £502k and 0.44x industry multiple (adjusted for size and gross margin).

christie's images limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CHRISTIE'S IMAGES LIMITED at £1.4m based on an EBITDA of £322.4k and a 4.31x industry multiple (adjusted for size and gross margin).

christie's images limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of CHRISTIE'S IMAGES LIMITED at £5.9m based on Net Assets of £3.2m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Christie's Images Limited Overview

Christie's Images Limited is a live company located in london, SW1Y 6QT with a Companies House number of 02718762. It operates in the other specialist photography sector, SIC Code 74202. Founded in May 1992, it's largest shareholder is christie manson & woods limited with a 50% stake. Christie's Images Limited is a mature, small sized company, Pomanda has estimated its turnover at £502k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Christie's Images Limited Health Check

Pomanda's financial health check has awarded Christie'S Images Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

0 Weak

size

Size

annual sales of £502k, make it larger than the average company (£94.5k)

£502k - Christie's Images Limited

£94.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a similar rate (23.4%)

23% - Christie's Images Limited

23.4% - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - Christie's Images Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of 64.2% make it more profitable than the average company (27.8%)

64.2% - Christie's Images Limited

27.8% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (1)

8 - Christie's Images Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.2k, the company has an equivalent pay structure (£13.2k)

£13.2k - Christie's Images Limited

£13.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.8k, this is equally as efficient (£62.8k)

£62.8k - Christie's Images Limited

£62.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is near the average (73 days)

69 days - Christie's Images Limited

73 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Christie's Images Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Christie's Images Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 489 weeks, this is more cash available to meet short term requirements (77 weeks)

489 weeks - Christie's Images Limited

77 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.3%, this is a lower level of debt than the average (48%)

10.3% - Christie's Images Limited

48% - Industry AVG

CHRISTIE'S IMAGES LIMITED financials

EXPORTms excel logo

Christie'S Images Limited's latest turnover from December 2023 is £502 thousand and the company has net assets of £3.2 million. According to their latest financial statements, we estimate that Christie'S Images Limited has 8 employees and maintains cash reserves of £3.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover502,000369,000330,000267,000290,000299,000369,000340,000345,847337,834277,307254,163221,980208,986230,012
Other Income Or Grants
Cost Of Sales146,96986,762137,1285,18123,65343,88434,40944,44929,96644,94929,04044,14649,37834,056
Gross Profit355,031282,238192,872261,819266,347255,116334,591295,551315,881292,885248,267210,017172,602174,930
Admin Expenses32,67335,761-107,09722,10019,01414,87630,33362,736155,737107,659100,65970,90865,25682,365-140,409
Operating Profit322,358246,477299,969239,719247,333240,240304,258232,815160,144185,226147,608139,109107,34692,565140,409
Interest Payable
Interest Receivable959
Pre-Tax Profit468,000341,000300,000242,000259,000254,000313,000237,000167,460191,619152,861139,109107,34683,595141,368
Tax-115,000-67,000-52,000-46,000-46,000-48,000-60,000-48,000-34,631-41,285-35,782-34,703-26,005-23,943-39,000
Profit After Tax353,000274,000248,000196,000213,000206,000253,000189,000132,829150,334117,079104,40681,34159,652102,368
Dividends Paid
Retained Profit353,000274,000248,000196,000213,000206,000253,000189,000132,829150,334117,079104,40681,34159,652102,368
Employee Costs105,74484,000144,58027,61245,70140,60933,93736,68242,01049,56648,99340,200
Number Of Employees875354441112222
EBITDA*322,358246,477299,969240,719252,333255,240337,258282,815227,010249,719190,043169,336125,16698,222142,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,0006,00021,00054,000104,436152,382153,715125,08779,02643,35810,225
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0006,00021,00054,000104,436152,382153,715125,08779,02643,35810,225
Stock & work in progress
Trade Debtors95,00092,00045,00021,00040,00060,00049,00015,0005,7767,7234,81710,20414,37412,72919,485
Group Debtors
Misc Debtors9,00011,00013,00099,00013,00015,00016,00014,00016,86910,56319,44226,1636,5813,9706,816
Cash3,491,0002,971,0002,611,0002,352,0002,161,0002,007,0001,748,0001,487,0001,260,7651,096,111932,161844,830790,230699,289710,962
misc current assets
total current assets3,595,0003,074,0002,669,0002,472,0002,214,0002,082,0001,813,0001,516,0001,283,4101,114,397956,420881,197811,185715,988737,263
total assets3,595,0003,074,0002,669,0002,472,0002,216,0002,088,0001,834,0001,570,0001,387,8461,266,7791,110,1351,006,284890,211759,346747,488
Bank overdraft
Bank loan255,000124,000
Trade Creditors
Group/Directors Accounts53,00084,00027,00010,00061,81395,16086,892100,87083,44644,89192,386
other short term finances
hp & lease commitments
other current liabilities116,00079,00072,00070,00063,00064,00073,00079,00033,62012,03513,99313,24319,0008,0318,330
total current liabilities371,000203,00072,000123,00063,000148,000100,00089,00095,433107,195100,885114,113102,44652,922100,716
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities371,000203,00072,000123,00063,000148,000100,00089,00095,433107,195100,885114,113102,44652,922100,716
net assets3,224,0002,871,0002,597,0002,349,0002,153,0001,940,0001,734,0001,481,0001,292,4131,159,5841,009,250892,171787,765706,424646,772
total shareholders funds3,224,0002,871,0002,597,0002,349,0002,153,0001,940,0001,734,0001,481,0001,292,4131,159,5841,009,250892,171787,765706,424646,772
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit322,358246,477299,969239,719247,333240,240304,258232,815160,144185,226147,608139,109107,34692,565140,409
Depreciation1,0005,00015,00033,00050,00066,86664,49342,43530,22717,8205,6571,677
Amortisation
Tax-115,000-67,000-52,000-46,000-46,000-48,000-60,000-48,000-34,631-41,285-35,782-34,703-26,005-23,943-39,000
Stock
Debtors1,00045,000-62,00067,000-22,00010,00036,0006,3554,359-5,973-12,10815,4124,256-9,60226,301
Creditors
Accruals and Deferred Income37,0007,0002,0007,000-1,000-9,000-6,00045,38021,585-1,958750-5,75710,969-2998,330
Deferred Taxes & Provisions
Cash flow from operations243,358141,477311,969134,719227,333188,240235,258273,840209,605212,449167,119113,464105,87483,58285,115
Investing Activities
capital expenditure1,000-1,000436-18,920-63,160-71,063-76,288-53,488-38,790-11,902
Change in Investments
cash flow from investments1,000-1,000436-18,920-63,160-71,063-76,288-53,488-38,790-11,902
Financing Activities
Bank loans131,000124,000
Group/Directors Accounts-53,00053,000-84,00057,00017,000-51,813-33,3478,268-13,97817,42438,555-47,49592,386
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-413544,404
interest959
cash flow from financing131,000124,000-53,00053,000-84,00057,00017,000-52,226-33,3478,268-13,97817,42438,555-47,495637,749
cash and cash equivalents
cash520,000360,000259,000191,000154,000259,000261,000226,235164,654163,95087,33154,60090,941-11,673710,962
overdraft
change in cash520,000360,000259,000191,000154,000259,000261,000226,235164,654163,95087,33154,60090,941-11,673710,962

christie's images limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for christie's images limited. Get real-time insights into christie's images limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Christie's Images Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for christie's images limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

christie's images limited Ownership

CHRISTIE'S IMAGES LIMITED group structure

Christie'S Images Limited has no subsidiary companies.

Ultimate parent company

FINANCIERE PINAULT SCA

#0038893

2 parents

CHRISTIE'S IMAGES LIMITED

02718762

CHRISTIE'S IMAGES LIMITED Shareholders

christie manson & woods limited 50%
christie's international plc 50%

christie's images limited directors

Christie'S Images Limited currently has 2 directors. The longest serving directors include Ms Adele Falconer (Apr 2016) and Mr Karl Barry (Apr 2020).

officercountryagestartendrole
Ms Adele Falconer49 years Apr 2016- Director
Mr Karl Barry48 years Apr 2020- Director

P&L

December 2023

turnover

502k

+36%

operating profit

322.4k

0%

gross margin

70.8%

-7.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2m

+0.12%

total assets

3.6m

+0.17%

cash

3.5m

+0.18%

net assets

Total assets minus all liabilities

christie's images limited company details

company number

02718762

Type

Private limited with Share Capital

industry

74202 - Other specialist photography (not including portrait photography)

incorporation date

May 1992

age

33

incorporated

UK

ultimate parent company

FINANCIERE PINAULT SCA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

lightneat limited (August 1992)

accountant

-

auditor

KPMG LLP

address

8 king street, st.james's, london, SW1Y 6QT

Bank

-

Legal Advisor

-

christie's images limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to christie's images limited.

christie's images limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHRISTIE'S IMAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

christie's images limited Companies House Filings - See Documents

datedescriptionview/download