metropolitan & district securities limited

Live MatureLargeRapid

metropolitan & district securities limited Company Information

Share METROPOLITAN & DISTRICT SECURITIES LIMITED

Company Number

02719089

Shareholders

pratibha ramesh sachdev

Group Structure

View All

Industry

Development of building projects

 

Registered Address

regent house theobald street, borehamwood, WD6 4RS

Website

-

metropolitan & district securities limited Estimated Valuation

£23.3m

Pomanda estimates the enterprise value of METROPOLITAN & DISTRICT SECURITIES LIMITED at £23.3m based on a Turnover of £28.7m and 0.81x industry multiple (adjusted for size and gross margin).

metropolitan & district securities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of METROPOLITAN & DISTRICT SECURITIES LIMITED at £0 based on an EBITDA of £-43.4k and a 6.41x industry multiple (adjusted for size and gross margin).

metropolitan & district securities limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of METROPOLITAN & DISTRICT SECURITIES LIMITED at £10.6m based on Net Assets of £7.5m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Metropolitan & District Securities Limited Overview

Metropolitan & District Securities Limited is a live company located in borehamwood, WD6 4RS with a Companies House number of 02719089. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1992, it's largest shareholder is pratibha ramesh sachdev with a 100% stake. Metropolitan & District Securities Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Metropolitan & District Securities Limited Health Check

Pomanda's financial health check has awarded Metropolitan & District Securities Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £28.7m, make it larger than the average company (£2.3m)

£28.7m - Metropolitan & District Securities Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (6%)

67% - Metropolitan & District Securities Limited

6% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Metropolitan & District Securities Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.5%)

-0.1% - Metropolitan & District Securities Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Metropolitan & District Securities Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Metropolitan & District Securities Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.6m, this is more efficient (£278.4k)

£9.6m - Metropolitan & District Securities Limited

£278.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (27 days)

38 days - Metropolitan & District Securities Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (31 days)

51 days - Metropolitan & District Securities Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 745 days, this is more than average (198 days)

745 days - Metropolitan & District Securities Limited

198 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Metropolitan & District Securities Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (73.6%)

85% - Metropolitan & District Securities Limited

73.6% - Industry AVG

METROPOLITAN & DISTRICT SECURITIES LIMITED financials

EXPORTms excel logo

Metropolitan & District Securities Limited's latest turnover from March 2024 is estimated at £28.7 million and the company has net assets of £7.5 million. According to their latest financial statements, Metropolitan & District Securities Limited has 3 employees and maintains cash reserves of £182.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover28,733,85720,395,7987,149,2896,198,5783,059,8391,704,2634,667,0063,973,90016,027,21143,827,37044,007,46243,417,47675,839,642
Other Income Or Grants
Cost Of Sales21,195,68915,112,1735,395,0004,680,1912,255,0531,218,4723,281,8132,738,14411,266,41931,410,50131,452,78030,679,81554,107,868
Gross Profit7,538,1685,283,6261,754,2891,518,387804,786485,7911,385,1931,235,7564,760,79312,416,86912,554,68112,737,66121,731,774
Admin Expenses7,581,7575,395,211-3,683,4511,572,976-3,864,400736,1721,677,4396,407,8394,762,75912,418,37112,556,65212,738,5882,1094,86621,807,506
Operating Profit-43,589-111,5855,437,740-54,5894,669,186-250,381-292,246-5,172,083-1,966-1,502-1,971-927-2,109-4,866-75,732
Interest Payable205,318185,547
Interest Receivable33,620102,43324,6251,4412111,4591,2246151745519
Pre-Tax Profit-9,969-9,1525,257,047-238,6954,669,398-248,922-291,022-5,171,468-1,949-1,498-1,966-922-2,108-4,866-75,723
Tax-998,839-887,186
Profit After Tax-9,969-9,1524,258,208-238,6953,782,212-248,922-291,022-5,171,468-1,949-1,498-1,966-922-2,108-4,866-75,723
Dividends Paid
Retained Profit-9,969-9,1524,258,208-238,6953,782,212-248,922-291,022-5,171,468-1,949-1,498-1,966-922-2,108-4,866-75,723
Employee Costs144,82892,02289,00243,44743,089296,945754,053659,5462,400,4065,701,0225,772,1825,873,67835,45834,25711,658,703
Number Of Employees32211718165814615816311347
EBITDA*-43,423-111,5855,437,740-54,5894,669,186-250,381-292,246-5,172,083-1,966-1,502-1,971-927-2,109-4,866-75,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets594
Intangible Assets
Investments & Other2,8052,8052,570
Debtors (Due After 1 year)
Total Fixed Assets3,3992,8052,570
Stock & work in progress43,266,09118,760,8206,283,41510,294,4998,251,0163,220,9323,020,0003,000,00013,191,31113,184,38713,182,74013,181,27513,350,35713,342,27313,360,881
Trade Debtors3,041,7112,348,515804,1914751502,775
Group Debtors1,754,0452,369,09254,794
Misc Debtors1,537,8851,188,3261,111,719179,84758,267244,358220,8701,739,6826252,258
Cash182,8241,097,9233,722,4482,844,27137,376385,1193,867485,8606,5091551,4313711,7703643,674
misc current assets
total current assets49,782,55625,764,67611,976,56713,318,6178,346,6593,850,4093,244,7375,225,54213,198,44513,185,01713,184,32113,184,42113,354,38513,342,63713,364,555
total assets49,785,95525,767,48111,979,13713,318,6178,346,6593,850,4093,244,7375,225,54213,198,44513,185,01713,184,32113,184,42113,354,38513,342,63713,364,555
Bank overdraft4,800,000
Bank loan
Trade Creditors 3,019,4792,536,3611,054,237934,898253,618114,03013,272,09713,269,90313,268,03713,440,275
Group/Directors Accounts937,77784,4922,920,0009,046,0148,540,4029,445,01113,285,97213,432,83213,414,248
other short term finances
hp & lease commitments
other current liabilities39,284,31314,801,2113,339,124137,1515,621,918490,806255,8541,041,0281,5024,2478,975
total current liabilities42,303,79218,275,3494,477,8538,792,0495,875,5369,650,8508,796,25610,486,03913,287,47413,272,09713,269,90313,268,03713,437,07913,423,22313,440,275
loans1,283,492
hp & lease commitments
Accruals and Deferred Income
other liabilities4,489,352
provisions
total long term liabilities1,283,4924,489,352
total liabilities42,303,79218,275,3494,477,85310,075,54110,364,8889,650,8508,796,25610,486,03913,287,47413,272,09713,269,90313,268,03713,437,07913,423,22313,440,275
net assets7,482,1637,492,1327,501,2843,243,076-2,018,229-5,800,441-5,551,519-5,260,497-89,029-87,080-85,582-83,616-82,694-80,586-75,720
total shareholders funds7,482,1637,492,1327,501,2843,243,076-2,018,229-5,800,441-5,551,519-5,260,497-89,029-87,080-85,582-83,616-82,694-80,586-75,720
Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-43,589-111,5855,437,740-54,5894,669,186-250,381-292,246-5,172,083-1,966-1,502-1,971-927-2,109-4,866-75,732
Depreciation166
Amortisation
Tax-998,839-887,186
Stock24,505,27112,477,405-4,011,0842,043,4835,030,084200,93220,000-10,191,3116,9241,6471,465-169,0828,084-18,60813,360,881
Debtors427,7083,935,2291,790,857121,580-186,09123,488-1,518,8121,739,057150325-2,6255172,258
Creditors483,1181,482,124119,339681,280139,588114,030-13,272,0972,1941,86613,268,037-13,440,27513,440,275
Accruals and Deferred Income24,483,10211,462,0873,201,973-5,484,7675,131,112234,952-785,1741,039,5261,502-4,247-4,7288,975
Deferred Taxes & Provisions
Cash flow from operations-10,182-3,580,0089,980,440-7,023,1394,208,707-125,819421,3924,319,697-13,279,635-1,2801,05513,431,428-17,179-13,417,5583,662
Investing Activities
capital expenditure-760
Change in Investments2352,570
cash flow from investments-760-235-2,570
Financing Activities
Bank loans
Group/Directors Accounts-937,777853,285-2,835,5082,920,000-9,046,014505,612-904,609-3,840,96113,285,972-13,432,83218,58413,414,248
Other Short Term Loans
Long term loans-1,283,4921,283,492
Hire Purchase and Lease Commitments
other long term liabilities-4,489,3524,489,352
share issue5,500,0003
interest33,620102,433-180,693-184,1062111,4591,2246151745519
cash flow from financing-904,157955,718-4,299,6935,030,034-4,556,451507,071-903,385-3,840,34613,285,98945-13,432,82718,58513,414,24812
cash and cash equivalents
cash-915,099-2,624,525878,1772,806,895-347,743381,252-481,993479,3516,354-1,2761,060-1,3991,406-3,3103,674
overdraft-4,800,0004,800,000
change in cash-915,099-2,624,5255,678,177-1,993,105-347,743381,252-481,993479,3516,354-1,2761,060-1,3991,406-3,3103,674

metropolitan & district securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for metropolitan & district securities limited. Get real-time insights into metropolitan & district securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Metropolitan & District Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for metropolitan & district securities limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in WD6 area or any other competitors across 12 key performance metrics.

metropolitan & district securities limited Ownership

METROPOLITAN & DISTRICT SECURITIES LIMITED group structure

Metropolitan & District Securities Limited has 4 subsidiary companies.

Ultimate parent company

METROPOLITAN & DISTRICT SECURITIES LIMITED

02719089

4 subsidiaries

METROPOLITAN & DISTRICT SECURITIES LIMITED Shareholders

pratibha ramesh sachdev 100%

metropolitan & district securities limited directors

Metropolitan & District Securities Limited currently has 3 directors. The longest serving directors include Mr David Osborne (Jul 2006) and Mr Rameshchandra Sachdev (Sep 2019).

officercountryagestartendrole
Mr David Osborne65 years Jul 2006- Director
Mr Rameshchandra SachdevUnited Kingdom79 years Sep 2019- Director
Mrs Jeyachelvy BaskaranEngland59 years Nov 2020- Director

P&L

March 2024

turnover

28.7m

+41%

operating profit

-43.6k

0%

gross margin

26.3%

+1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.5m

0%

total assets

49.8m

+0.93%

cash

182.8k

-0.83%

net assets

Total assets minus all liabilities

metropolitan & district securities limited company details

company number

02719089

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

edenhurst services limited (October 1998)

accountant

STERLING

auditor

-

address

regent house theobald street, borehamwood, WD6 4RS

Bank

-

Legal Advisor

-

metropolitan & district securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to metropolitan & district securities limited. Currently there are 4 open charges and 8 have been satisfied in the past.

metropolitan & district securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METROPOLITAN & DISTRICT SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

metropolitan & district securities limited Companies House Filings - See Documents

datedescriptionview/download