the anvil trust ltd

Live MatureMidRapid

the anvil trust ltd Company Information

Share THE ANVIL TRUST LTD

Company Number

02720007

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

the anvil trust ltd, churchill way, basingstoke, hampshire, RG21 7QR

the anvil trust ltd Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of THE ANVIL TRUST LTD at £4.6m based on a Turnover of £6.4m and 0.72x industry multiple (adjusted for size and gross margin).

the anvil trust ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE ANVIL TRUST LTD at £0 based on an EBITDA of £-103.8k and a 8.71x industry multiple (adjusted for size and gross margin).

the anvil trust ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of THE ANVIL TRUST LTD at £2.3m based on Net Assets of £2.5m and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Anvil Trust Ltd Overview

The Anvil Trust Ltd is a live company located in basingstoke, RG21 7QR with a Companies House number of 02720007. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in June 1992, it's largest shareholder is unknown. The Anvil Trust Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Anvil Trust Ltd Health Check

Pomanda's financial health check has awarded The Anvil Trust Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.4m, make it larger than the average company (£548.7k)

£6.4m - The Anvil Trust Ltd

£548.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (7%)

47% - The Anvil Trust Ltd

7% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - The Anvil Trust Ltd

56.9% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (1%)

-2.1% - The Anvil Trust Ltd

1% - Industry AVG

employees

Employees

with 145 employees, this is above the industry average (13)

145 - The Anvil Trust Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £10.3k, the company has a lower pay structure (£20.8k)

£10.3k - The Anvil Trust Ltd

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.1k, this is less efficient (£52.9k)

£44.1k - The Anvil Trust Ltd

£52.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (9 days)

7 days - The Anvil Trust Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (40 days)

29 days - The Anvil Trust Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (11 days)

4 days - The Anvil Trust Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is less cash available to meet short term requirements (95 weeks)

43 weeks - The Anvil Trust Ltd

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a higher level of debt than the average (21.1%)

45.8% - The Anvil Trust Ltd

21.1% - Industry AVG

THE ANVIL TRUST LTD financials

EXPORTms excel logo

The Anvil Trust Ltd's latest turnover from March 2024 is £6.4 million and the company has net assets of £2.5 million. According to their latest financial statements, The Anvil Trust Ltd has 145 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,394,7366,180,8703,930,4492,000,0725,322,5635,053,7254,751,0994,640,6384,998,3744,846,5984,730,9795,128,4444,931,4285,089,5465,091,456
Other Income Or Grants
Cost Of Sales2,755,4552,273,8471,420,055747,6571,916,9091,881,2631,782,2291,918,4391,945,4621,727,0431,822,6372,267,6172,057,1572,396,0542,209,696
Gross Profit3,639,2813,907,0232,510,3941,252,4153,405,6543,172,4622,968,8702,722,1993,052,9123,119,5552,908,3422,860,8272,874,2712,693,4922,881,760
Admin Expenses3,774,3683,823,8952,457,053811,8453,174,1373,155,3003,083,4162,786,8362,839,4732,959,6662,836,9002,751,6682,577,1162,720,1122,920,361
Operating Profit-135,08783,12853,341440,570231,51717,162-114,546-64,637213,439159,88971,442109,159297,155-26,620-38,601
Interest Payable
Interest Receivable
Pre-Tax Profit-38,573134,08752,930358,938189,16520,978-108,107-60,632179,371136,22664,55891,763225,638-22,683-37,363
Tax
Profit After Tax-38,573134,08752,930358,938189,16520,978-108,107-60,632179,371136,22664,55891,763225,638-22,683-37,363
Dividends Paid
Retained Profit-38,573134,08752,930358,938189,16520,978-108,107-60,632179,371136,22664,55891,763225,638-22,683-37,363
Employee Costs1,495,7421,372,5071,199,9731,091,9731,489,6491,422,0971,384,4141,332,9311,309,1691,219,5391,177,4741,170,0881,214,6951,317,3151,425,877
Number Of Employees14514212011612212211711154525053546168
EBITDA*-103,820105,37977,527466,530264,73862,459-69,715-13,366259,139203,850123,194197,450385,28458,53243,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets128,24177,28050,13056,61653,40175,99866,772101,60582,41677,05353,795102,322132,741196,687243,236
Intangible Assets
Investments & Other806,822535,273566,821556,823494,866503,30050,00222222
Debtors (Due After 1 year)
Total Fixed Assets935,063612,553616,951613,439548,267579,298116,774101,60782,41877,05553,797102,324132,741196,687243,236
Stock & work in progress33,42027,05124,38912,41221,93328,50118,72916,64315,92016,49312,60215,29912,51111,61712,240
Trade Debtors126,86383,095367,94727,10152,290160,41554,308149,77884,633116,22995,98355,83383,12148,09720,156
Group Debtors
Misc Debtors146,277144,167210,618115,67176,264101,506156,510104,97054,832184,71571,62364,67375,89254,26376,475
Cash1,748,8642,233,2312,423,9532,401,6902,725,1961,315,2681,014,4471,561,1931,642,5172,667,2402,352,1942,607,4652,025,2361,079,435495,285
misc current assets1,561,2931,263,7881,353,559526,4541,966,9161,413,5991,262,973210,405208,838206,903703,0711,314,0261,896,096
total current assets3,616,7173,751,3324,380,4663,083,3282,875,6833,117,0973,210,9103,246,1833,060,8753,195,0822,741,2402,950,1732,899,8312,507,4382,500,252
total assets4,551,7804,363,8854,997,4173,696,7673,423,9503,696,3953,327,6843,347,7903,143,2933,272,1372,795,0373,052,4973,032,5722,704,1252,743,488
Bank overdraft
Bank loan38,00038,000
Trade Creditors 219,171161,206376,74751,902106,907414,772307,975423,116222,278412,070324,962280,903422,358488,265413,775
Group/Directors Accounts222222222222
other short term finances
hp & lease commitments
other current liabilities1,865,7181,554,7152,068,7931,136,4181,357,5341,511,2791,270,3431,067,2011,002,9101,121,333867,5671,233,6441,164,029995,3131,086,483
total current liabilities2,084,8911,753,9232,483,5421,188,3221,464,4431,926,0531,578,3201,490,3191,225,1901,533,4051,192,5311,514,5491,586,3871,483,5781,500,258
loans104,500142,500
hp & lease commitments
Accruals and Deferred Income
other liabilities190,000
provisions
total long term liabilities104,500142,500190,000
total liabilities2,084,8911,858,4232,626,0421,378,3221,464,4431,926,0531,578,3201,490,3191,225,1901,533,4051,192,5311,514,5491,586,3871,483,5781,500,258
net assets2,466,8892,505,4622,371,3752,318,4451,959,5071,770,3421,749,3641,857,4711,918,1031,738,7321,602,5061,537,9481,446,1851,220,5471,243,230
total shareholders funds2,466,8892,505,4622,371,3752,318,4451,959,5071,770,3421,749,3641,857,4711,918,1031,738,7321,602,5061,537,9481,446,1851,220,5471,243,230
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-135,08783,12853,341440,570231,51717,162-114,546-64,637213,439159,88971,442109,159297,155-26,620-38,601
Depreciation31,26722,25124,18625,96033,22145,29744,83151,27145,70043,96151,75288,29188,12985,15282,516
Amortisation
Tax
Stock6,3692,66211,977-9,521-6,5689,7722,086723-5733,891-2,6972,788894-62312,240
Debtors45,878-351,303435,79314,218-133,36751,103-43,930115,283-161,479133,33847,100-38,50756,6535,72996,631
Creditors57,965-215,541324,845-55,005-307,865106,797-115,141200,838-189,79287,10844,059-141,455-65,90774,490413,775
Accruals and Deferred Income311,003-514,078932,375-221,116-153,745240,936203,14264,291-118,423253,766-366,07769,615168,716-91,1701,086,483
Deferred Taxes & Provisions
Cash flow from operations212,901-275,599886,977185,712-56,937349,31760,130135,757112,976407,495-243,227161,329430,54636,7461,435,302
Investing Activities
capital expenditure-59,998-71,506-51,063-67,219-3,225-57,872-24,183-38,603-325,752
Change in Investments271,549-31,5489,99861,957-8,434453,29850,0002
cash flow from investments-271,54931,548-9,998-61,9578,434-453,298-109,998-71,506-51,063-67,219-3,225-57,874-24,183-38,603-325,752
Financing Activities
Bank loans-38,00038,000
Group/Directors Accounts2
Other Short Term Loans
Long term loans-104,500-38,000142,500
Hire Purchase and Lease Commitments
other long term liabilities-190,000190,000
share issue1,280,593
interest
cash flow from financing-142,500-38,000-9,500190,00021,280,593
cash and cash equivalents
cash-484,367-190,72222,263-323,5061,409,928300,821-546,746-81,324-1,024,723315,046-255,271582,229945,801584,150495,285
overdraft
change in cash-484,367-190,72222,263-323,5061,409,928300,821-546,746-81,324-1,024,723315,046-255,271582,229945,801584,150495,285

the anvil trust ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the anvil trust ltd. Get real-time insights into the anvil trust ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Anvil Trust Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the anvil trust ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in RG21 area or any other competitors across 12 key performance metrics.

the anvil trust ltd Ownership

THE ANVIL TRUST LTD group structure

The Anvil Trust Ltd has 1 subsidiary company.

Ultimate parent company

THE ANVIL TRUST LTD

02720007

1 subsidiary

THE ANVIL TRUST LTD Shareholders

--

the anvil trust ltd directors

The Anvil Trust Ltd currently has 8 directors. The longest serving directors include Mr Clive Saunders (Dec 2007) and Mr Steven Hayward (Apr 2016).

officercountryagestartendrole
Mr Clive SaundersEngland77 years Dec 2007- Director
Mr Steven HaywardUnited Kingdom67 years Apr 2016- Director
Ms Sara Catley52 years Oct 2017- Director
Mr Jonathan Whitfield63 years Jul 2021- Director
Mr Gary HurryEngland52 years Jul 2021- Director
Mr Alvin Hargreaves55 years Apr 2024- Director
Mr Grant BrislandUnited Kingdom39 years Apr 2024- Director
Councillor Onnalee Cubitt59 years Jul 2024- Director

P&L

March 2024

turnover

6.4m

+3%

operating profit

-135.1k

0%

gross margin

57%

-9.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

-0.02%

total assets

4.6m

+0.04%

cash

1.7m

-0.22%

net assets

Total assets minus all liabilities

the anvil trust ltd company details

company number

02720007

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90040 - Operation of arts facilities

incorporation date

June 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

the anvil trust (May 2003)

basingstoke concert hall trust (March 1994)

accountant

-

auditor

BRECKMAN & COMPANY LTD

address

the anvil trust ltd, churchill way, basingstoke, hampshire, RG21 7QR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the anvil trust ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the anvil trust ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

the anvil trust ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ANVIL TRUST LTD. This can take several minutes, an email will notify you when this has completed.

the anvil trust ltd Companies House Filings - See Documents

datedescriptionview/download