Pomanda estimates the enterprise value of ABLE BOARD COMPANY LIMITED at £432.7k based on a Turnover of £809.4k and 0.53x industry multiple (adjusted for size and gross margin).
able board company limitedEstimated Valuation
£122.4k
Pomanda estimates the enterprise value of ABLE BOARD COMPANY LIMITED at £122.4k based on an EBITDA of £29.5k and a 4.14x industry multiple (adjusted for size and gross margin).
able board company limitedEstimated Valuation
£571.2k
Pomanda estimates the enterprise value of ABLE BOARD COMPANY LIMITED at £571.2k based on Net Assets of £286.5k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Able Board Company LimitedOverview
Able Board Company Limited is a live company located in cheshire, SK3 8AB with a Companies House number of 02720016. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in June 1992, it's largest shareholder is
lee james gunby
with a 54% stake. Able Board Company Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£809.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Able Board Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
7 Weak
Size
annual sales of £809.4k, make it smaller than the average company (£10.4m)
£809.4k - Able Board Company Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.8%)
-3% - Able Board Company Limited
8.8% - Industry AVG
Production
with a gross margin of 32.6%, this company has a comparable cost of product (32.6%)
32.6% - Able Board Company Limited
32.6% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (4.6%)
2.7% - Able Board Company Limited
4.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (26)
5 - Able Board Company Limited
26 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Able Board Company Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £161.9k, this is less efficient (£241.9k)
£161.9k - Able Board Company Limited
£241.9k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (37 days)
50 days - Able Board Company Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is close to average (36 days)
37 days - Able Board Company Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 50 days, this is in line with average (48 days)
50 days - Able Board Company Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 11 weeks, this is less cash available to meet short term requirements (30 weeks)
11 weeks - Able Board Company Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (42.8%)
29.7% - Able Board Company Limited
42.8% - Industry AVG
ABLE BOARD COMPANY LIMITED financials
EXPORT
Able Board Company Limited's latest turnover from December 2024 is estimated at £809.4 thousand and the company has net assets of £286.5 thousand. According to their latest financial statements, Able Board Company Limited has 5 employees and maintains cash reserves of £26.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
809,380
830,405
692,739
880,290
762,900
771,467
898,763
795,946
900,530
733,157
1,296,053
954,296
878,340
846,649
738,965
Other Income Or Grants
Cost Of Sales
545,178
553,022
462,664
589,929
515,520
522,243
613,724
538,555
601,922
490,052
871,671
634,918
583,038
561,023
483,104
Gross Profit
264,202
277,384
230,074
290,362
247,380
249,225
285,039
257,391
298,608
243,105
424,382
319,378
295,302
285,625
255,862
Admin Expenses
242,288
234,558
181,215
210,493
193,927
233,687
278,385
245,992
286,871
249,048
415,560
289,144
301,409
309,361
298,922
-139,151
Operating Profit
21,914
42,826
48,859
79,869
53,453
15,538
6,654
11,399
11,737
-5,943
8,822
30,234
-6,107
-23,736
-43,060
139,151
Interest Payable
Interest Receivable
871
289
257
23
18
200
175
93
41
136
140
74
41
59
115
74
Pre-Tax Profit
22,785
43,115
49,116
79,893
53,470
15,738
6,828
11,491
11,779
-5,807
8,962
30,308
-6,066
-23,677
-42,945
139,225
Tax
-5,696
-10,779
-9,332
-15,180
-10,159
-2,990
-1,297
-2,183
-2,356
-1,882
-6,971
-38,983
Profit After Tax
17,089
32,336
39,784
64,713
43,311
12,748
5,531
9,308
9,423
-5,807
7,080
23,337
-6,066
-23,677
-42,945
100,242
Dividends Paid
Retained Profit
17,089
32,336
39,784
64,713
43,311
12,748
5,531
9,308
9,423
-5,807
7,080
23,337
-6,066
-23,677
-42,945
100,242
Employee Costs
192,844
195,076
185,258
214,625
201,388
198,880
193,873
187,971
187,176
187,716
302,455
238,765
206,204
204,056
167,895
Number Of Employees
5
5
5
6
6
6
6
6
6
6
10
8
7
7
6
EBITDA*
29,536
48,901
53,354
81,905
55,813
19,516
22,229
26,974
28,201
10,247
18,146
31,734
-3,762
-21,392
-39,407
141,950
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
32,568
22,892
24,611
2,235
3,576
2,550
6,528
22,103
37,678
44,117
60,307
845
1,689
1,309
Intangible Assets
1,500
3,000
4,500
6,000
7,500
9,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
32,568
22,892
24,611
2,235
3,576
2,550
6,528
22,103
37,678
44,117
61,807
3,000
4,500
6,845
9,189
10,309
Stock & work in progress
74,807
89,976
82,024
107,217
66,020
53,124
60,505
57,754
56,646
34,130
41,063
40,304
29,080
31,572
16,940
27,103
Trade Debtors
112,106
116,955
81,047
109,462
97,127
110,956
140,812
115,443
145,903
107,302
222,947
165,871
155,487
153,239
144,348
191,283
Group Debtors
Misc Debtors
162,089
157,391
174,412
175,987
127,060
41,649
31,556
36,650
16,274
29,031
Cash
26,147
8,694
2,312
12,359
6,314
29,263
24,025
22,545
14,549
18,473
35,871
20,166
9,469
6,852
16,759
29,426
misc current assets
total current assets
375,149
373,016
339,795
405,025
296,521
234,992
256,898
232,392
233,372
188,936
299,881
226,341
194,036
191,663
178,047
247,812
total assets
407,717
395,908
364,406
407,260
300,097
237,542
263,426
254,495
271,050
233,053
361,688
229,341
198,536
198,508
187,236
258,121
Bank overdraft
Bank loan
Trade Creditors
56,143
55,608
64,038
142,093
119,023
102,380
126,152
118,326
123,728
101,246
268,479
178,330
170,862
164,768
129,819
157,759
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
58,843
65,982
58,590
67,424
47,790
45,434
58,689
54,935
66,086
53,175
total current liabilities
114,986
121,590
122,628
209,517
166,813
147,814
184,841
173,261
189,814
154,421
268,479
178,330
170,862
164,768
129,819
157,759
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
929
6,461
11,993
17,525
23,057
provisions
6,204
4,880
4,676
425
679
434
1,110
3,758
7,536
8,823
12,061
total long term liabilities
6,204
4,880
4,676
425
679
434
2,039
10,219
19,529
26,348
35,118
total liabilities
121,190
126,470
127,304
209,942
167,492
148,248
186,880
183,480
209,343
180,769
303,597
178,330
170,862
164,768
129,819
157,759
net assets
286,527
269,438
237,102
197,318
132,605
89,294
76,546
71,015
61,707
52,284
58,091
51,011
27,674
33,740
57,417
100,362
total shareholders funds
286,527
269,438
237,102
197,318
132,605
89,294
76,546
71,015
61,707
52,284
58,091
51,011
27,674
33,740
57,417
100,362
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
21,914
42,826
48,859
79,869
53,453
15,538
6,654
11,399
11,737
-5,943
8,822
30,234
-6,107
-23,736
-43,060
139,151
Depreciation
7,622
6,075
4,495
2,036
2,360
3,978
15,575
15,575
16,464
16,190
7,824
845
844
2,153
1,299
Amortisation
1,500
1,500
1,500
1,500
1,500
1,500
Tax
-5,696
-10,779
-9,332
-15,180
-10,159
-2,990
-1,297
-2,183
-2,356
-1,882
-6,971
-38,983
Stock
-15,169
7,952
-25,193
41,197
12,896
-7,381
2,751
1,108
22,516
-6,933
759
11,224
-2,492
14,632
-10,163
27,103
Debtors
-151
18,887
-29,990
61,262
71,582
-19,763
20,275
-10,084
25,844
-86,614
57,076
10,384
2,248
8,891
-46,935
191,283
Creditors
535
-8,430
-78,055
23,070
16,643
-23,772
7,826
-5,402
22,482
-167,233
90,149
7,468
6,094
34,949
-27,940
157,759
Accruals and Deferred Income
-7,139
7,392
-8,834
19,634
2,356
-13,255
3,754
-11,151
12,911
53,175
Deferred Taxes & Provisions
1,324
204
4,251
-254
245
-676
-2,648
-3,778
-1,287
-3,238
12,061
Cash flow from operations
33,880
10,449
16,567
6,716
-19,580
5,967
6,838
13,436
11,591
-13,502
60,639
10,623
2,576
-9,966
-10,249
42,340
Investing Activities
capital expenditure
-17,298
-4,356
-26,871
-695
-3,386
-10,025
1,500
-68,131
-2,533
-13,108
Change in Investments
cash flow from investments
-17,298
-4,356
-26,871
-695
-3,386
-10,025
1,500
-68,131
-2,533
-13,108
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-929
-5,532
-5,532
-5,532
-5,532
23,057
share issue
120
interest
871
289
257
23
18
200
175
93
41
136
140
74
41
59
115
74
cash flow from financing
871
289
257
23
18
-729
-5,357
-5,439
-5,491
-5,396
23,197
74
41
59
115
194
cash and cash equivalents
cash
17,453
6,382
-10,047
6,045
-22,949
5,238
1,480
7,996
-3,924
-17,398
15,705
10,697
2,617
-9,907
-12,667
29,426
overdraft
change in cash
17,453
6,382
-10,047
6,045
-22,949
5,238
1,480
7,996
-3,924
-17,398
15,705
10,697
2,617
-9,907
-12,667
29,426
able board company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for able board company limited. Get real-time insights into able board company limited's credit score, group structure and payment trends.
Perform a competitor analysis for able board company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SK3 area or any other competitors across 12 key performance metrics.
able board company limited Ownership
ABLE BOARD COMPANY LIMITED group structure
Able Board Company Limited has no subsidiary companies.
Ultimate parent company
ABLE BOARD COMPANY LIMITED
02720016
ABLE BOARD COMPANY LIMITED Shareholders
The largest shareholders in Able Board Company Limited include Lee James Gunby and Carl Thomas Gunby.
lee james gunby
54%
carl thomas gunby
46%
able board company limited directors
Able Board Company Limited currently has 2 directors.
The longest serving directors include
Mr Lee Gunby (Jun 1994) and
Mr Carl Gunby (May 2006).
46730 - Wholesale of wood, construction materials and sanitary equipment
incorporation date
June 1992
age
33
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
charles ford limited (January 1993)
accountant
-
auditor
-
address
alpha house 4 greek street, stockport, cheshire, SK3 8AB
Bank
-
Legal Advisor
-
able board company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to able board company limited. Currently there are 1 open charges and 0 have been satisfied in the past.
able board company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABLE BOARD COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
able board company limitedCompanies House Filings - See Documents
