nobleoak limited

Live MatureMidLow

nobleoak limited Company Information

Share NOBLEOAK LIMITED

Company Number

02722772

Shareholders

m.c. walker

j.m. walker

View All

Group Structure

View All

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

 

Registered Address

westmoreland house, westmoreland street, hull, east yorkshire, HU2 0DJ

nobleoak limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of NOBLEOAK LIMITED at £3m based on a Turnover of £6.8m and 0.45x industry multiple (adjusted for size and gross margin).

nobleoak limited Estimated Valuation

£470.1k

Pomanda estimates the enterprise value of NOBLEOAK LIMITED at £470.1k based on an EBITDA of £122.9k and a 3.82x industry multiple (adjusted for size and gross margin).

nobleoak limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of NOBLEOAK LIMITED at £5.2m based on Net Assets of £2.6m and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nobleoak Limited Overview

Nobleoak Limited is a live company located in hull, HU2 0DJ with a Companies House number of 02722772. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in June 1992, it's largest shareholder is m.c. walker with a 70% stake. Nobleoak Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nobleoak Limited Health Check

Pomanda's financial health check has awarded Nobleoak Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £6.8m, make it smaller than the average company (£18.8m)

£6.8m - Nobleoak Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.9%)

1% - Nobleoak Limited

8.9% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (28%)

21.6% - Nobleoak Limited

28% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (4.9%)

1.8% - Nobleoak Limited

4.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (61)

4 - Nobleoak Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Nobleoak Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£325.4k)

£1.7m - Nobleoak Limited

£325.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 144 days, this is later than average (51 days)

144 days - Nobleoak Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (44 days)

7 days - Nobleoak Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nobleoak Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nobleoak Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (49.1%)

4.2% - Nobleoak Limited

49.1% - Industry AVG

NOBLEOAK LIMITED financials

EXPORTms excel logo

Nobleoak Limited's latest turnover from June 2024 is estimated at £6.8 million and the company has net assets of £2.6 million. According to their latest financial statements, Nobleoak Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,775,5066,865,3526,698,6276,630,5696,527,4921,767,5875,947,7995,210,2054,812,78210,146,07510,584,54417,328,3867,531,9548,695,9108,836,888
Other Income Or Grants
Cost Of Sales5,312,7615,305,9035,222,6305,267,0975,195,4971,416,5644,642,8544,040,1503,761,8247,945,2768,217,73513,677,0255,914,9716,852,6006,904,709
Gross Profit1,462,7451,559,4491,475,9971,363,4711,331,995351,0241,304,9451,170,0551,050,9582,200,7992,366,8093,651,3611,616,9841,843,3091,932,179
Admin Expenses1,339,8181,417,6681,462,4231,368,1181,374,243142,108631,118874,8461,046,1432,165,9742,370,7793,525,2731,276,5731,453,222878,057
Operating Profit122,927141,78113,574-4,647-42,248208,916673,827295,2094,81534,825-3,970126,088340,411390,0871,054,122
Interest Payable
Interest Receivable7317,7762,3361,0502,5831,7137648581,094577
Pre-Tax Profit122,927141,78113,574-4,647-41,517216,693676,163296,2597,39836,539-3,206126,945341,505390,6641,054,122
Tax-30,732-35,445-2,579-41,172-128,471-56,289-1,479-7,308-29,197-81,961-101,573-295,154
Profit After Tax92,195106,33610,995-4,647-41,517175,521547,692239,9705,91829,231-3,20697,748259,544289,091758,968
Dividends Paid
Retained Profit92,195106,33610,995-4,647-41,517175,521547,692239,9705,91829,231-3,20697,748259,544289,091758,968
Employee Costs170,099162,415198,457174,960170,1051,074,0072,097,7141,745,6001,342,747812,347881,7221,495,081640,234793,254826,375
Number Of Employees4455530585142263049222628
EBITDA*122,927141,78113,574-4,647-30,213227,774686,642302,68810,73640,1451,521130,480344,580393,1161,057,812

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets25246369016,41039,34679,14189,09142,31125,88829,17430,4581,2895,6818,35511,384
Intangible Assets
Investments & Other
Debtors (Due After 1 year)93,750100,000
Total Fixed Assets25246369016,41039,34679,14189,09142,31125,88829,17430,45895,039105,6818,35511,384
Stock & work in progress
Trade Debtors2,675,7992,803,8932,688,7062,865,5622,721,7793091,178,7731,023,2081,037,8242,564,9352,774,1964,118,1222,063,4852,279,4332,271,866
Group Debtors1,267,7551,883,4322,077,0922,661,670
Misc Debtors11,27031,916239,773267,105177,025
Cash1,462,336611,310323,043516,812516,206169,125136,291206,857230,69635
misc current assets
total current assets2,675,7992,803,8932,688,7062,865,5622,733,0492,762,3163,913,2883,690,4484,393,3313,081,1412,943,3214,254,4132,270,3422,510,1292,271,901
total assets2,676,0512,804,3562,689,3962,881,9722,772,3952,841,4574,002,3793,732,7594,419,2193,110,3152,973,7794,349,4522,376,0232,518,4842,283,285
Bank overdraft
Bank loan
Trade Creditors 112,212332,712324,088527,659413,4355,824252,608348,480308,0891,678,2051,571,5342,944,0011,068,3201,470,1161,523,405
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities435,0561,524,7151,706,9152,672,868
total current liabilities112,212332,712324,088527,659413,435440,8801,777,3232,055,3952,980,9571,678,2051,571,5342,944,0011,068,3201,470,1161,523,405
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions868634209812
total long term liabilities868634209812
total liabilities112,212332,712324,088527,659413,435440,8801,777,3232,055,3952,981,8251,678,8391,571,5342,944,0011,068,3201,470,3251,524,217
net assets2,563,8392,471,6442,365,3082,354,3132,358,9602,400,5772,225,0561,677,3641,437,3941,431,4761,402,2451,405,4511,307,7031,048,159759,068
total shareholders funds2,563,8392,471,6442,365,3082,354,3132,358,9602,400,5772,225,0561,677,3641,437,3941,431,4761,402,2451,405,4511,307,7031,048,159759,068
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit122,927141,78113,574-4,647-42,248208,916673,827295,2094,81534,825-3,970126,088340,411390,0871,054,122
Depreciation12,03518,85812,8157,4795,9215,3205,4914,3924,1693,0293,690
Amortisation
Tax-30,732-35,445-2,579-41,172-128,471-56,289-1,479-7,308-29,197-81,961-101,573-295,154
Stock
Debtors-128,094115,187-176,856132,5131,433,069-2,001,998-65,427-509,1141,311,584-209,261-1,437,6762,048,387-115,9487,5672,271,866
Creditors-220,5008,624-203,571114,224407,611-246,784-95,87240,391-1,370,116106,671-1,372,4671,875,681-401,796-53,2891,523,405
Accruals and Deferred Income-435,056-1,089,659-182,200-965,9532,672,868
Deferred Taxes & Provisions-868234634-209-603812
Cash flow from operations-211-227-15,720-22,936-1,490,727852,157345,526-170,917659349,40366,730-71,423-23,438230,08415,009
Investing Activities
capital expenditure21122715,72022,93627,760-8,908-59,595-23,902-2,635-4,036-34,660-1,495-15,074
Change in Investments
cash flow from investments21122715,72022,93627,760-8,908-59,595-23,902-2,635-4,036-34,660-1,495-15,074
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest7317,7762,3361,0502,5831,7137648581,094577
cash flow from financing6317,7762,3361,0502,5831,7137648581,094577100
cash and cash equivalents
cash-1,462,336851,026288,267-193,769606347,08132,834-70,566-23,839230,66135
overdraft
change in cash-1,462,336851,026288,267-193,769606347,08132,834-70,566-23,839230,66135

nobleoak limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nobleoak limited. Get real-time insights into nobleoak limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nobleoak Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nobleoak limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in HU2 area or any other competitors across 12 key performance metrics.

nobleoak limited Ownership

NOBLEOAK LIMITED group structure

Nobleoak Limited has no subsidiary companies.

Ultimate parent company

NOBLEOAK LIMITED

02722772

NOBLEOAK LIMITED Shareholders

m.c. walker 70%
j.m. walker 10%
s.m. walker 10%
l. walker 10%

nobleoak limited directors

Nobleoak Limited currently has 4 directors. The longest serving directors include Mr Shane Walker (Jun 1992) and Mr Malcolm Walker (Jun 1995).

officercountryagestartendrole
Mr Shane WalkerEngland52 years Jun 1992- Director
Mr Malcolm Walker76 years Jun 1995- Director
Mr Lee DaviesUnited Kingdom52 years Jul 2002- Director
Ms Karen WalkerEngland63 years May 2016- Director

P&L

June 2024

turnover

6.8m

-1%

operating profit

122.9k

0%

gross margin

21.6%

-4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.6m

+0.04%

total assets

2.7m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

nobleoak limited company details

company number

02722772

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

June 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

westmoreland house, westmoreland street, hull, east yorkshire, HU2 0DJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

nobleoak limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nobleoak limited.

nobleoak limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOBLEOAK LIMITED. This can take several minutes, an email will notify you when this has completed.

nobleoak limited Companies House Filings - See Documents

datedescriptionview/download