the skin academy corporation ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE SKIN ACADEMY CORPORATION LTD at £0 based on a Turnover of £0 and 0.28x industry multiple (adjusted for size and gross margin).
the skin academy corporation ltdEstimated Valuation
£553.4k
Pomanda estimates the enterprise value of THE SKIN ACADEMY CORPORATION LTD at £553.4k based on an EBITDA of £197.7k and a 2.8x industry multiple (adjusted for size and gross margin).
the skin academy corporation ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE SKIN ACADEMY CORPORATION LTD at £0 based on Net Assets of £-180.7k and 1.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Skin Academy Corporation LtdOverview
The Skin Academy Corporation Ltd is a live company located in salford, M3 5JZ with a Companies House number of 02723774. It operates in the preparation and spinning of textile fibres sector, SIC Code 13100. Founded in June 1992, it's largest shareholder is
anthony wagman
with a 100% stake. The Skin Academy Corporation Ltd is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for The Skin Academy Corporation Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Skin Academy Corporation Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - The Skin Academy Corporation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 220.1%, this is a higher level of debt than the average (41.1%)
- - The Skin Academy Corporation Ltd
- - Industry AVG
THE SKIN ACADEMY CORPORATION LTD financials
EXPORT
The Skin Academy Corporation Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£180.7 thousand. According to their latest financial statements, we estimate that The Skin Academy Corporation Ltd has no employees and maintains cash reserves of £412 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
452,669
Other Income Or Grants
Cost Of Sales
358,383
Gross Profit
94,287
Admin Expenses
-197,652
69,636
350,965
Operating Profit
197,652
-69,636
-256,678
Interest Payable
1,796
1,181
Interest Receivable
160
175
5
Pre-Tax Profit
197,812
-71,257
-257,854
Tax
-49,453
Profit After Tax
148,359
-71,257
-257,854
Dividends Paid
Retained Profit
148,359
-71,257
-257,854
Employee Costs
174,599
Number Of Employees
6
EBITDA*
197,652
-69,636
-256,678
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
Stock & work in progress
43,521
Trade Debtors
91,083
Group Debtors
Misc Debtors
150,000
61,678
Cash
412
5,675
4,322
misc current assets
total current assets
150,412
5,675
200,604
total assets
150,412
5,675
200,604
100
100
Bank overdraft
37,802
Bank loan
Trade Creditors
14,610
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
331,064
334,686
405,946
total current liabilities
331,064
334,686
458,358
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
331,064
334,686
458,358
net assets
-180,652
-329,011
-257,754
100
100
total shareholders funds
-180,652
-329,011
-257,754
100
100
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
197,652
-69,636
-256,678
Depreciation
Amortisation
Tax
-49,453
Stock
-43,521
43,521
Debtors
150,000
-152,761
152,761
Creditors
-14,610
14,610
Accruals and Deferred Income
-3,622
-71,260
405,946
Deferred Taxes & Provisions
Cash flow from operations
-5,423
40,776
-32,404
Investing Activities
capital expenditure
Change in Investments
-100
100
cash flow from investments
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
160
-1,621
-1,176
cash flow from financing
160
-1,621
-1,176
100
cash and cash equivalents
cash
-5,263
1,353
4,322
overdraft
-37,802
37,802
change in cash
-5,263
39,155
-33,480
the skin academy corporation ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the skin academy corporation ltd. Get real-time insights into the skin academy corporation ltd's credit score, group structure and payment trends.
The Skin Academy Corporation Ltd Competitor Analysis
Perform a competitor analysis for the skin academy corporation ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in M 3 area or any other competitors across 12 key performance metrics.
the skin academy corporation ltd Ownership
THE SKIN ACADEMY CORPORATION LTD group structure
The Skin Academy Corporation Ltd has no subsidiary companies.
Ultimate parent company
THE SKIN ACADEMY CORPORATION LTD
02723774
THE SKIN ACADEMY CORPORATION LTD Shareholders
The sole shareholder of The Skin Academy Corporation Ltd is Anthony Wagman.
anthony wagman
100%
the skin academy corporation ltd directors
The Skin Academy Corporation Ltd currently has 3 directors.
The longest serving directors include
Mr Antony Wagman (Jun 2006) and
Mr Richard Jorden (Nov 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
-180.7k
-0.45%
total assets
150.4k
+25.5%
cash
412
-0.93%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
the skin academy corporation ltd company details
company number
02723774
Type
Private limited with Share Capital
industry
13100 - Preparation and spinning of textile fibres
incorporation date
June 1992
age
33
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
quest cotton products limited (July 2018)
handykirk limited (August 1992)
accountant
-
auditor
-
address
alex house, 260-268 chapel street, salford, manchester, M3 5JZ
Bank
-
Legal Advisor
-
the skin academy corporation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to the skin academy corporation ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
the skin academy corporation ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SKIN ACADEMY CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.
the skin academy corporation ltdCompanies House Filings - See Documents
