
Company Number
02724643
Next Accounts
1079 days late
Shareholders
timothy slade
william adderley
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o djanogly city academy, sherwood rise, nottingham road, nottingham, NG7 7AR
Website
-Pomanda estimates the enterprise value of C.T.C. ENTERPRISES (NOTTINGHAM) LIMITED at £5.6k based on a Turnover of £1.5k and 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of C.T.C. ENTERPRISES (NOTTINGHAM) LIMITED at £0 based on an EBITDA of £-6.3k and a 7.21x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of C.T.C. ENTERPRISES (NOTTINGHAM) LIMITED at £127k based on Net Assets of £75.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C.t.c. Enterprises (nottingham) Limited is a live company located in nottingham road, NG7 7AR with a Companies House number of 02724643. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1992, it's largest shareholder is timothy slade with a 50% stake. C.t.c. Enterprises (nottingham) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.5k with declining growth in recent years.
Pomanda's financial health check has awarded C.T.C. Enterprises (Nottingham) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
5 Weak
Size
annual sales of £1.5k, make it smaller than the average company (£633k)
£1.5k - C.t.c. Enterprises (nottingham) Limited
£633k - Industry AVG
Growth
3 year (CAGR) sales growth of -77%, show it is growing at a slower rate (2.8%)
-77% - C.t.c. Enterprises (nottingham) Limited
2.8% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (72%)
100% - C.t.c. Enterprises (nottingham) Limited
72% - Industry AVG
Profitability
an operating margin of -413.3% make it less profitable than the average company (40.9%)
-413.3% - C.t.c. Enterprises (nottingham) Limited
40.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - C.t.c. Enterprises (nottingham) Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - C.t.c. Enterprises (nottingham) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £760.5, this is less efficient (£143.6k)
£760.5 - C.t.c. Enterprises (nottingham) Limited
£143.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - C.t.c. Enterprises (nottingham) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - C.t.c. Enterprises (nottingham) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - C.t.c. Enterprises (nottingham) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 230 weeks, this is more cash available to meet short term requirements (13 weeks)
230 weeks - C.t.c. Enterprises (nottingham) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (65.6%)
22.6% - C.t.c. Enterprises (nottingham) Limited
65.6% - Industry AVG
C.T.C. Enterprises (Nottingham) Limited's latest turnover from August 2020 is £1.5 thousand and the company has net assets of £75.5 thousand. According to their latest financial statements, C.T.C. Enterprises (Nottingham) Limited has 2 employees and maintains cash reserves of £97.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,521 | 127,986 | 137,983 | 126,666 | 147,206 | 142,165 | 54,417 | 68,556 | 49,209 | 42,371 | 39,834 | 37,126 |
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | 1,521 | 127,986 | ||||||||||
Admin Expenses | 7,808 | 128,169 | ||||||||||
Operating Profit | -6,287 | -183 | 32,541 | 26,573 | -661 | -33,495 | -119 | -182 | -150 | 231 | 90 | |
Interest Payable | ||||||||||||
Interest Receivable | 39 | 63 | 380 | |||||||||
Pre-Tax Profit | -6,248 | -120 | 32,541 | 26,573 | -661 | 33,495 | -119 | -182 | -150 | 231 | 470 | |
Tax | 27 | 51 | 17 | -49 | -46 | |||||||
Profit After Tax | -6,248 | -120 | 32,541 | 26,573 | -661 | 33,495 | -92 | -131 | -133 | 182 | 424 | |
Dividends Paid | ||||||||||||
Retained Profit | -6,248 | -120 | 32,541 | 26,573 | -661 | 33,495 | -92 | -131 | -133 | 182 | 424 | |
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | ||||||||||
EBITDA* | -6,287 | -183 | 32,541 | 26,573 | -661 | -33,495 | 31 | -32 | 381 | 240 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 150 | 300 | 450 | 600 | ||||||||
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 150 | 300 | 450 | 600 | ||||||||
Stock & work in progress | ||||||||||||
Trade Debtors | 19,948 | 21,753 | 24,628 | 19,828 | 21,533 | 4,103 | 3,472 | 11,946 | 3,175 | 7,274 | 1,325 | |
Group Debtors | ||||||||||||
Misc Debtors | 385 | 295 | 855 | 83 | 77 | 1,873 | 4,268 | 4,200 | 3,930 | |||
Cash | 97,483 | 82,884 | 101,284 | 90,908 | 87,493 | 129,168 | 65,713 | 65,212 | 100,057 | 58,615 | 52,251 | 53,318 |
misc current assets | ||||||||||||
total current assets | 97,483 | 102,832 | 123,422 | 115,831 | 108,176 | 150,784 | 69,893 | 70,557 | 112,003 | 66,058 | 63,725 | 58,573 |
total assets | 97,483 | 102,832 | 123,422 | 115,831 | 108,176 | 150,784 | 69,893 | 70,557 | 112,153 | 66,358 | 64,175 | 59,173 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | ||||||||||||
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 22,020 | 49,324 | 69,794 | 68,171 | 53,363 | 95,310 | 47,914 | 48,578 | 90,055 | 44,078 | 41,745 | 36,974 |
total current liabilities | 22,020 | 49,324 | 69,794 | 68,171 | 53,363 | 95,310 | 47,914 | 48,578 | 90,055 | 44,078 | 41,745 | 36,974 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | 27 | 78 | 95 | 46 | ||||||||
total long term liabilities | 27 | 78 | 95 | 46 | ||||||||
total liabilities | 22,020 | 49,324 | 69,794 | 68,171 | 53,363 | 95,310 | 47,914 | 48,578 | 90,082 | 44,156 | 41,840 | 37,020 |
net assets | 75,463 | 53,508 | 53,628 | 47,660 | 54,813 | 55,474 | 21,979 | 21,979 | 22,071 | 22,202 | 22,335 | 22,153 |
total shareholders funds | 75,463 | 53,508 | 53,628 | 47,660 | 54,813 | 55,474 | 21,979 | 21,979 | 22,071 | 22,202 | 22,335 | 22,153 |
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -6,287 | -183 | 32,541 | 26,573 | -661 | -33,495 | -119 | -182 | -150 | 231 | 90 | |
Depreciation | 150 | 150 | 150 | 150 | 150 | |||||||
Amortisation | ||||||||||||
Tax | 27 | 51 | 17 | -49 | -46 | |||||||
Stock | ||||||||||||
Debtors | -19,948 | -2,190 | -2,785 | 4,240 | -933 | 17,436 | -1,165 | -6,601 | 4,503 | -4,031 | 6,219 | 5,255 |
Creditors | ||||||||||||
Accruals and Deferred Income | -27,304 | -20,470 | 1,623 | 14,808 | -41,947 | 47,396 | -664 | -41,477 | 45,977 | 2,333 | 4,771 | 36,974 |
Deferred Taxes & Provisions | -27 | -51 | -17 | 49 | 46 | |||||||
Cash flow from operations | -13,643 | -18,463 | 36,949 | 37,141 | -41,675 | -3,535 | 501 | -34,845 | 41,442 | 6,364 | -1,067 | 31,959 |
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | 39 | 63 | 380 | |||||||||
cash flow from financing | 28,242 | 63 | -26,573 | -33,726 | 22,109 | |||||||
cash and cash equivalents | ||||||||||||
cash | 14,599 | -18,400 | 10,376 | 3,415 | -41,675 | 63,455 | 501 | -34,845 | 41,442 | 6,364 | -1,067 | 53,318 |
overdraft | ||||||||||||
change in cash | 14,599 | -18,400 | 10,376 | 3,415 | -41,675 | 63,455 | 501 | -34,845 | 41,442 | 6,364 | -1,067 | 53,318 |
Perform a competitor analysis for c.t.c. enterprises (nottingham) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
C.T.C. ENTERPRISES (NOTTINGHAM) LIMITED group structure
C.T.C. Enterprises (Nottingham) Limited has no subsidiary companies.
Ultimate parent company
C.T.C. ENTERPRISES (NOTTINGHAM) LIMITED
02724643
C.T.C. Enterprises (Nottingham) Limited currently has 2 directors. The longest serving directors include Mr Ronald Kenyon (Dec 1997) and Mr David Holdsworth (Feb 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ronald Kenyon | 88 years | Dec 1997 | - | Director | |
Mr David Holdsworth | 66 years | Feb 2016 | - | Director |
P&L
August 2020turnover
1.5k
-99%
operating profit
-6.3k
+3336%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
75.5k
+0.41%
total assets
97.5k
-0.05%
cash
97.5k
+0.18%
net assets
Total assets minus all liabilities
company number
02724643
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2020
previous names
echocroft limited (September 1992)
accountant
SMITH COOPER LIMITED
auditor
-
address
c/o djanogly city academy, sherwood rise, nottingham road, nottingham, NG7 7AR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c.t.c. enterprises (nottingham) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C.T.C. ENTERPRISES (NOTTINGHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|