dtr international limited

Live MatureMicroDeclining

dtr international limited Company Information

Share DTR INTERNATIONAL LIMITED

Company Number

02725740

Shareholders

veruth holdings limited

david martin sheridan

View All

Group Structure

View All

Industry

Wholesale of radio and television goods and of electrical household appliances (other than of gramophone records, audio tapes, compact discs and video tapes and the equipment on which these are played) n.e.c.

 

Registered Address

1st floor suite 2, salisbury hall, st albans, hertfordshire, AL2 1BU

dtr international limited Estimated Valuation

£31.3k

Pomanda estimates the enterprise value of DTR INTERNATIONAL LIMITED at £31.3k based on a Turnover of £86.8k and 0.36x industry multiple (adjusted for size and gross margin).

dtr international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DTR INTERNATIONAL LIMITED at £0 based on an EBITDA of £-20.5k and a 3.46x industry multiple (adjusted for size and gross margin).

dtr international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DTR INTERNATIONAL LIMITED at £0 based on Net Assets of £-210.2k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dtr International Limited Overview

Dtr International Limited is a live company located in st albans, AL2 1BU with a Companies House number of 02725740. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46439. Founded in June 1992, it's largest shareholder is veruth holdings limited with a 60% stake. Dtr International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £86.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dtr International Limited Health Check

Pomanda's financial health check has awarded Dtr International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £86.8k, make it smaller than the average company (£23.8m)

£86.8k - Dtr International Limited

£23.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.6%)

-22% - Dtr International Limited

8.6% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a comparable cost of product (22.6%)

23.2% - Dtr International Limited

22.6% - Industry AVG

profitability

Profitability

an operating margin of -23.6% make it less profitable than the average company (3.6%)

-23.6% - Dtr International Limited

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (50)

3 - Dtr International Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Dtr International Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.9k, this is less efficient (£537.8k)

£28.9k - Dtr International Limited

£537.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dtr International Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (33 days)

41 days - Dtr International Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (74 days)

7 days - Dtr International Limited

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Dtr International Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1643.4%, this is a higher level of debt than the average (57.8%)

1643.4% - Dtr International Limited

57.8% - Industry AVG

DTR INTERNATIONAL LIMITED financials

EXPORTms excel logo

Dtr International Limited's latest turnover from October 2023 is £86.8 thousand and the company has net assets of -£210.2 thousand. According to their latest financial statements, Dtr International Limited has 3 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover86,79276,27916,132181,573394,957364,525679,30315,68611,731
Other Income Or Grants
Cost Of Sales66,63659,05513,482150,655329,783301,679565,48814,7189,758
Gross Profit20,15617,2242,65030,91865,17462,846113,8149681,973
Admin Expenses40,64332,68223,96043,262101,20990,116107,461-1,4012,5942,1981,7712,5962,0762,736
Operating Profit-20,487-15,458-21,310-12,344-36,035-27,2706,3531,401-2,594-1,230-1,771-2,596-2,076-763
Interest Payable5,9983,4886,2496,2496,9156,9156,45211
Interest Receivable40,61127,523269386922
Pre-Tax Profit14,1268,577-27,533-18,584-42,912-34,115-76-1,847-2,590-1,225-1,771-99,060-2,076-760
Tax
Profit After Tax14,1268,577-27,533-18,584-42,912-34,115-76-1,847-2,590-1,225-1,771-99,060-2,076-760
Dividends Paid
Retained Profit14,1268,577-27,533-18,584-42,912-34,115-76-1,847-2,590-1,225-1,771-99,060-2,076-760
Employee Costs148,609143,98541,338126,341122,135122,385115,777103,70033,75631,04932,04530,99331,40531,357
Number Of Employees33133333111111
EBITDA*-20,487-14,965-20,972-11,894-35,965-27,2706,3531,401-2,594-1,230-1,771-2,596-2,076-763

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4938311,28131
Intangible Assets
Investments & Other82382382382382382352,63131,224
Debtors (Due After 1 year)
Total Fixed Assets8238231,3161,6542,10485452,63131,224
Stock & work in progress1,44529,6921,6851,994
Trade Debtors2981
Group Debtors13,60614,36533,94941,91144,38041,03231,974
Misc Debtors4602731,0103,6541,71848779237
Cash10,89311,76342,9749,0278,1181,91016,6171,3739234981,7739009021,327
misc current assets
total current assets12,79841,72859,57329,04143,78544,30860,99742,48432,8974981,7739009021,564
total assets13,62142,55160,88930,69545,88945,16260,99742,48432,8974981,77390053,53332,788
Bank overdraft2518
Bank loan
Trade Creditors 7,57048,10812,8852,5791,765132279
Group/Directors Accounts213,180111,486174,148127,099125,99883,74266,34446,77334,592104,020104,020101,358
other short term finances102,438102,438102,438102,438102,438102,438104,020
hp & lease commitments
other current liabilities3,0974,8714,3473,9752,5002,7502,0001,400106,1671,7501,7751,80056,74933,649380
total current liabilities223,847266,903293,818236,091232,701189,062170,782152,193140,759105,770105,820103,17656,74933,928380
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities223,847266,903293,818236,091232,701189,062170,782152,193140,759105,770105,820103,17656,74933,928380
net assets-210,226-224,352-232,929-205,396-186,812-143,900-109,785-109,709-107,862-105,272-104,047-102,276-3,216-1,140-380
total shareholders funds-210,226-224,352-232,929-205,396-186,812-143,900-109,785-109,709-107,862-105,272-104,047-102,276-3,216-1,140-380
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-20,487-15,458-21,310-12,344-36,035-27,2706,3531,401-2,594-1,230-1,771-2,596-2,076-763
Depreciation49333845070
Amortisation
Tax
Stock-28,24728,007-3091,994
Debtors187-14,641-3,106-17,647-6,731-1,9823,2699,13731,974-237237
Creditors-40,53835,22310,3068141,633132-279279
Accruals and Deferred Income-1,7745243721,475-250750600-104,767104,417-25-25-54,94923,10033,269380
Deferred Taxes & Provisions
Cash flow from operations-34,7397,416-6,8796,048-27,851-24,4063,684-112,50369,849-1,255-1,796-57,54520,98232,548380
Investing Activities
capital expenditure-1,320-31
Change in Investments823-52,63121,40731,224
cash flow from investments-1,320-85452,631-21,407-31,224
Financing Activities
Bank loans
Group/Directors Accounts101,694-62,66247,0491,10142,25617,39819,57112,181-69,4282,662101,358
Other Short Term Loans -102,438-1,582104,020
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-380
interest34,61324,035-6,223-6,240-6,877-6,846-6,430-1-1
cash flow from financing33,869-38,62740,826-5,13935,37910,55211,559116,201-69,4282,661101,357-380
cash and cash equivalents
cash-870-31,21133,9479096,208-14,70715,244450425-1,275873-2-4251,327
overdraft-25718
change in cash-870-31,21133,9479096,208-14,70715,244450425-1,250866-20-4251,327

dtr international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dtr international limited. Get real-time insights into dtr international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dtr International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dtr international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in AL2 area or any other competitors across 12 key performance metrics.

dtr international limited Ownership

DTR INTERNATIONAL LIMITED group structure

Dtr International Limited has no subsidiary companies.

Ultimate parent company

1 parent

DTR INTERNATIONAL LIMITED

02725740

DTR INTERNATIONAL LIMITED Shareholders

veruth holdings limited 60%
david martin sheridan 20%
trevor holder 20%

dtr international limited directors

Dtr International Limited currently has 3 directors. The longest serving directors include Mr David Sheridan (Jun 1992) and Ms Christine Sheridan (Jun 1992).

officercountryagestartendrole
Mr David Sheridan74 years Jun 1992- Director
Ms Christine Sheridan71 years Jun 1992- Director
Mr Trevor Holder77 years Dec 2009- Director

P&L

October 2023

turnover

86.8k

+14%

operating profit

-20.5k

+33%

gross margin

23.3%

+2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-210.2k

-0.06%

total assets

13.6k

-0.68%

cash

10.9k

-0.07%

net assets

Total assets minus all liabilities

dtr international limited company details

company number

02725740

Type

Private limited with Share Capital

industry

46439 - Wholesale of radio and television goods and of electrical household appliances (other than of gramophone records, audio tapes, compact discs and video tapes and the equipment on which these are played) n.e.c.

incorporation date

June 1992

age

33

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

October 2023

previous names

euro fuse limited (January 2010)

accountant

MERCER & HOLE LLP

auditor

-

address

1st floor suite 2, salisbury hall, st albans, hertfordshire, AL2 1BU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

dtr international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dtr international limited.

dtr international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DTR INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

dtr international limited Companies House Filings - See Documents

datedescriptionview/download