loughborough specsavers limited

Live MatureMicroDeclining

loughborough specsavers limited Company Information

Share LOUGHBOROUGH SPECSAVERS LIMITED

Company Number

02735129

Shareholders

specsavers uk holdings limited

tej chauhan

View All

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

7 market street, loughborough, leicestershire, LE11 3EP

loughborough specsavers limited Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of LOUGHBOROUGH SPECSAVERS LIMITED at £8.6k based on a Turnover of £14.6k and 0.59x industry multiple (adjusted for size and gross margin).

loughborough specsavers limited Estimated Valuation

£129.5k

Pomanda estimates the enterprise value of LOUGHBOROUGH SPECSAVERS LIMITED at £129.5k based on an EBITDA of £37.7k and a 3.44x industry multiple (adjusted for size and gross margin).

loughborough specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOUGHBOROUGH SPECSAVERS LIMITED at £0 based on Net Assets of £-27k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loughborough Specsavers Limited Overview

Loughborough Specsavers Limited is a live company located in leicestershire, LE11 3EP with a Companies House number of 02735129. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in July 1992, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Loughborough Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £14.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loughborough Specsavers Limited Health Check

Pomanda's financial health check has awarded Loughborough Specsavers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £14.6k, make it smaller than the average company (£4.1m)

£14.6k - Loughborough Specsavers Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (12.5%)

-11% - Loughborough Specsavers Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Loughborough Specsavers Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of -212.3% make it less profitable than the average company (5.5%)

-212.3% - Loughborough Specsavers Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Loughborough Specsavers Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Loughborough Specsavers Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.6k, this is less efficient (£102k)

£14.6k - Loughborough Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Loughborough Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (43 days)

111 days - Loughborough Specsavers Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1357 days, this is more than average (60 days)

1357 days - Loughborough Specsavers Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (12 weeks)

22 weeks - Loughborough Specsavers Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (58.8%)

109.9% - Loughborough Specsavers Limited

58.8% - Industry AVG

LOUGHBOROUGH SPECSAVERS LIMITED financials

EXPORTms excel logo

Loughborough Specsavers Limited's latest turnover from February 2024 is estimated at £14.6 thousand and the company has net assets of -£27 thousand. According to their latest financial statements, we estimate that Loughborough Specsavers Limited has 1 employee and maintains cash reserves of £98.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover14,61046,06430,18720,98232,07841,14338,1994,922332,490402,903686,148516,796888,863930,185
Other Income Or Grants
Cost Of Sales6,66115,81512,30816,46323,94630,46222,8361,527122,471159,670229,236208,627496,563411,591
Gross Profit7,94930,24917,8804,5198,13210,68115,3633,395210,019243,233456,912308,168392,300518,594
Admin Expenses38,966-110,19034,22457,89323,878-61,59594,53815,77816,606259,422431,104503,720308,488442,875119,878
Operating Profit-31,017140,439-16,344-53,374-15,74672,276-79,175-12,383193,413-16,18925,808-195,55283,81275,719-119,878
Interest Payable3,9261,4818267236222,3472,261178
Interest Receivable4,4653,39629118109438
Pre-Tax Profit-30,478142,354-16,878-54,080-16,26069,972-81,436-12,553193,413-16,18925,808-195,55283,81275,719-119,878
Tax-27,047-13,295-38,682-5,936-21,791-21,201
Profit After Tax-30,478115,307-16,878-54,080-16,26056,677-81,436-12,553154,730-16,18919,872-195,55262,02154,518-119,878
Dividends Paid
Retained Profit-30,478115,307-16,878-54,080-16,26056,677-81,436-12,553154,730-16,18919,872-195,55262,02154,518-119,878
Employee Costs30,93931,65629,81024,91022,94323,59924,64422,337100,860109,847167,697142,316235,993260,340
Number Of Employees1111111145871213
EBITDA*37,699180,24729,978-5,81330,820116,321-31,60019,626238,69228,60970,686-149,826115,09687,639-103,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets131,488128,183112,099118,350158,411176,913165,06674,33676,67895,987121,779164,104201,43024,78532,600
Intangible Assets
Investments & Other100100100100100100100100100100100100100100100
Debtors (Due After 1 year)2,96811,22712,0129,32210,0609,62914,17511,347
Total Fixed Assets131,588131,251123,426130,462167,833187,073174,79574,43690,953107,434121,879164,204201,53024,88532,700
Stock & work in progress24,76424,89423,29322,43939,07434,90038,84935,22230,92323,78021,92718,65217,49315,18913,611
Trade Debtors6019,49420,03137,12625,40241,07449,08316,651
Group Debtors32910,50942579434826,9741,025300
Misc Debtors17,36528,49410,56615,67310,41810,02912,11013,262
Cash98,74471,35398,47118,05417,53411,5156,107
misc current assets
total current assets141,202135,250132,75556,96067,37483,41851,98454,95150,41743,81159,05344,05458,56764,27230,262
total assets272,790266,501256,181187,422235,207270,491226,779129,387141,370151,245180,932208,258260,09789,15762,962
Bank overdraft
Bank loan
Trade Creditors 2,03340,09528,1979,3437,10020,27318,17710,584176,715337,466345,817344,021183,424152,625171,040
Group/Directors Accounts217,565192,027313,292255,447229,505236,906200,574139,014
other short term finances69,5555,687
hp & lease commitments6,37711,01911,9726,1649,852
other current liabilities10,0079,2246,4455,9784,3755,7443,5516,717
total current liabilities229,605241,346347,934277,145251,999274,895298,021171,854176,715337,466345,817344,021183,424152,625171,040
loans60,2939,49920,1245,27618,443
hp & lease commitments3,62214,6421,31710,464
Accruals and Deferred Income8,61312,2265,6138,777
other liabilities2,0625,0338,88714,03463,02879,9121,79211,700
provisions1,327
total long term liabilities70,23321,72520,1245,27624,12720,25510,09410,4645,0338,88714,03463,02879,9121,79211,700
total liabilities299,838263,071368,058282,421276,126295,150308,115182,318181,748346,353359,851407,049263,336154,417182,740
net assets-27,0483,430-111,877-94,999-40,919-24,659-81,336-52,931-40,378-195,108-178,919-198,791-3,239-65,260-119,778
total shareholders funds-27,0483,430-111,877-94,999-40,919-24,659-81,336-52,931-40,378-195,108-178,919-198,791-3,239-65,260-119,778
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-31,017140,439-16,344-53,374-15,74672,276-79,175-12,383193,413-16,18925,808-195,55283,81275,719-119,878
Depreciation68,71639,80846,32247,56146,56644,04547,57532,00945,27944,79844,87845,72631,28411,92016,839
Amortisation
Tax-27,047-13,295-38,682-5,936-21,791-21,201
Stock-1301,601854-16,6354,174-3,94938,8494,2997,1431,8533,2751,1592,3041,57813,611
Debtors-24,27719,753-6,2618,391-26,97524,29922,764-20,0472,291-5,74811,724-15,672-8,00932,43216,651
Creditors-38,06211,89818,8542,243-13,1732,09618,177-166,131-160,751-8,3511,796160,59730,799-18,415171,040
Accruals and Deferred Income-2,83015,0054671,603-6,982-97112,3286,717
Deferred Taxes & Provisions1,327
Cash flow from operations22,541158,74954,7066,27733,46683,801-62,708-124,04029,82524,15351,54725,284129,80914,01337,739
Investing Activities
capital expenditure-72,021-55,892-40,071-7,500-28,064-55,892-212,641-29,667-25,970-19,006-2,553-8,400-207,929-4,105-49,439
Change in Investments100100
cash flow from investments-72,021-55,892-40,071-7,500-28,064-55,892-212,741-29,667-25,970-19,006-2,553-8,400-207,929-4,105-49,539
Financing Activities
Bank loans
Group/Directors Accounts25,538-121,26557,84525,942-7,40136,332200,574139,014
Other Short Term Loans -69,55569,5555,687
Long term loans50,794-10,62514,848-13,16718,443
Hire Purchase and Lease Commitments-6,377-8,264-11,97319,1337,48120,316
other long term liabilities-2,0622,062-5,033-3,854-5,147-48,994-16,88478,120-9,90811,700
share issue100100
interest5391,915-535-705-513-2,304-2,261-170
cash flow from financing76,871-129,97565,7811,744618-16,394275,449159,814-3,854-5,147-48,994-16,88478,120-9,90811,800
cash and cash equivalents
cash27,391-27,11880,4175206,01911,5156,107
overdraft
change in cash27,391-27,11880,4175206,01911,5156,107

loughborough specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loughborough specsavers limited. Get real-time insights into loughborough specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loughborough Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loughborough specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.

loughborough specsavers limited Ownership

LOUGHBOROUGH SPECSAVERS LIMITED group structure

Loughborough Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

LOUGHBOROUGH SPECSAVERS LIMITED

02735129

1 subsidiary

LOUGHBOROUGH SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50%
tej chauhan 20%
vishal kotecha 20%
paul ashley cooper 10%

loughborough specsavers limited directors

Loughborough Specsavers Limited currently has 4 directors. The longest serving directors include Mr Tej Chauhan (Apr 2015) and Mr Douglas Perkins (Mar 2016).

officercountryagestartendrole
Mr Tej ChauhanUnited Kingdom42 years Apr 2015- Director
Mr Douglas Perkins82 years Mar 2016- Director
Mr Paul CooperEngland45 years Mar 2016- Director
Mr Vishal KotechaEngland32 years Nov 2017- Director

P&L

February 2024

turnover

14.6k

-68%

operating profit

-31k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-27k

-8.89%

total assets

272.8k

+0.02%

cash

98.7k

+0.38%

net assets

Total assets minus all liabilities

loughborough specsavers limited company details

company number

02735129

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

July 1992

age

33

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

7 market street, loughborough, leicestershire, LE11 3EP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

loughborough specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loughborough specsavers limited.

loughborough specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOUGHBOROUGH SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

loughborough specsavers limited Companies House Filings - See Documents

datedescriptionview/download