sale specsavers limited

Live MatureMicroDeclining

sale specsavers limited Company Information

Share SALE SPECSAVERS LIMITED

Company Number

02737431

Directors

Mary Perkins

Steven Dare

View All

Shareholders

specsavers uk holdings limited

thomas james stoner crowther

View All

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park, fareham, PO15 7PA

sale specsavers limited Estimated Valuation

£8.7k

Pomanda estimates the enterprise value of SALE SPECSAVERS LIMITED at £8.7k based on a Turnover of £14.7k and 0.59x industry multiple (adjusted for size and gross margin).

sale specsavers limited Estimated Valuation

£709.5k

Pomanda estimates the enterprise value of SALE SPECSAVERS LIMITED at £709.5k based on an EBITDA of £206.5k and a 3.44x industry multiple (adjusted for size and gross margin).

sale specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SALE SPECSAVERS LIMITED at £0 based on Net Assets of £-14.8k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sale Specsavers Limited Overview

Sale Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02737431. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in August 1992, it's largest shareholder is specsavers uk holdings limited with a 66.8% stake. Sale Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £14.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sale Specsavers Limited Health Check

Pomanda's financial health check has awarded Sale Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £14.7k, make it smaller than the average company (£4.1m)

£14.7k - Sale Specsavers Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (12.5%)

-12% - Sale Specsavers Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Sale Specsavers Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 1101.1% make it more profitable than the average company (5.5%)

1101.1% - Sale Specsavers Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Sale Specsavers Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Sale Specsavers Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.7k, this is less efficient (£102k)

£14.7k - Sale Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sale Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 242 days, this is slower than average (43 days)

242 days - Sale Specsavers Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1171 days, this is more than average (60 days)

1171 days - Sale Specsavers Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (12 weeks)

18 weeks - Sale Specsavers Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (58.8%)

107.3% - Sale Specsavers Limited

58.8% - Industry AVG

SALE SPECSAVERS LIMITED financials

EXPORTms excel logo

Sale Specsavers Limited's latest turnover from February 2024 is estimated at £14.7 thousand and the company has net assets of -£14.8 thousand. According to their latest financial statements, we estimate that Sale Specsavers Limited has 1 employee and maintains cash reserves of £68.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover14,73122,15414,99421,54827,41323,67123,98327,33870,788110,601100,3581,440,402141,224523,047418,773
Other Income Or Grants
Cost Of Sales6,7167,6066,11316,90720,46417,52614,33713,24822,58640,73939,772495,14976,745292,175191,261
Gross Profit8,01514,5488,8814,6416,9506,1459,64614,09048,20269,86260,586945,25364,479230,873227,512
Admin Expenses-154,18399,12642,872-249,65950,42083,83482,448115,793-69,82828,406181,554802,14740,429193,764130,833153,959
Operating Profit162,198-84,578-33,991254,300-43,470-77,689-72,802-101,703118,03041,456-120,968143,10624,05037,10996,679-153,959
Interest Payable4,2543,2701,9532,6191,9452120
Interest Receivable3,7402,8561893387425
Pre-Tax Profit161,684-84,992-35,755251,684-45,377-77,615-72,799-101,723118,03041,456-120,968143,10624,05037,10996,679-153,959
Tax-40,421-47,820-23,606-8,291-32,914-5,772-9,648-27,070
Profit After Tax121,263-84,992-35,755203,864-45,377-77,615-72,799-101,72394,42433,165-120,968110,19218,27827,46169,609-153,959
Dividends Paid
Retained Profit121,263-84,992-35,755203,864-45,377-77,615-72,799-101,72394,42433,165-120,968110,19218,27827,46169,609-153,959
Employee Costs30,93931,65629,81024,91022,94323,59924,64422,98722,19049,12843,653330,58940,616137,162119,499
Number Of Employees1111111112216276
EBITDA*206,496-57,377-3,686308,87320,839-12,208-72,802-34,684138,91152,944-105,795159,79642,51051,891109,235-142,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets71,94864,34977,53978,822133,395131,546187,252237,331295,18719,71329,07744,24951,94151,13153,20624,605
Intangible Assets
Investments & Other100100100100100100100100100100100100100100100100
Debtors (Due After 1 year)8,09612,87016,69717,35211,70711,7257,6284,0555154,1723,395
Total Fixed Assets80,14477,31994,33696,274145,202143,371194,980241,486295,80223,98532,57244,34952,04151,23153,30624,705
Stock & work in progress21,55222,16821,03123,06031,34333,67634,86833,52129,13130,77521,42323,03724,24523,95920,79422,563
Trade Debtors6,3365,35989,4836,34922,97521,27025,679
Group Debtors21,49031,49031,69150,74832,1081,5621,4907,490135,20613,740
Misc Debtors10,2668,4507,8607,1706,9336,9467,6866,74618,169
Cash68,57073,89768,8976,70010,0259,8398
misc current assets
total current assets121,878136,005129,47987,67870,38452,20953,88347,757182,51450,85126,782112,52030,59446,93442,06448,242
total assets202,022213,324223,815183,952215,586195,580248,863289,243478,31674,83659,354156,86982,63598,16595,37072,947
Bank overdraft
Bank loan
Trade Creditors 4,46813,5687,2719,5837,2284,8286,8198,16347,38190,312107,59885,188119,237153,971168,758225,308
Group/Directors Accounts153,130277,436212,116131,352338,463333,053298,601254,150335,204
other short term finances15,68319,028
hp & lease commitments6501,0451,045
other current liabilities14,89018,79113,80316,42814,0097,7217,6009,6431,717
total current liabilities188,171328,823233,190157,363359,700345,602313,670273,001385,34790,312107,59885,188119,237153,971168,758225,308
loans26,40314,51631,84828,25757,618650
hp & lease commitments1,695
Accruals and Deferred Income2,2596,0599,85913,65917,45923,79231,39238,99212,952
other liabilities6261,0431,90998310,8621,498
provisions
total long term liabilities28,66220,57541,70741,91675,07723,79231,39239,64214,6476261,0431,90998310,8621,498
total liabilities216,833349,398274,897199,279434,777369,394345,062312,643399,99490,938108,64185,188121,146154,954179,620226,806
net assets-14,811-136,074-51,082-15,327-219,191-173,814-96,199-23,40078,322-16,102-49,28771,681-38,511-56,789-84,250-153,859
total shareholders funds-14,811-136,074-51,082-15,327-219,191-173,814-96,199-23,40078,322-16,102-49,28771,681-38,511-56,789-84,250-153,859
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit162,198-84,578-33,991254,300-43,470-77,689-72,802-101,703118,03041,456-120,968143,10624,05037,10996,679-153,959
Depreciation44,29827,20130,30554,57364,30965,48167,01920,88111,48815,17316,69018,46014,78212,55611,572
Amortisation
Tax-40,421-47,820-23,606-8,291-32,914-5,772-9,648-27,070
Stock-6161,137-2,029-8,283-2,333-1,1921,3474,390-1,6449,352-1,614-1,2082863,165-1,76922,563
Debtors-12,958-3,438-19,02224,52230,5153,429-1,487-135,599129,64215,494-80,72983,134-16,6261,705-4,40925,679
Creditors-9,1006,297-2,3122,3552,400-1,991-1,344-39,218-42,931-17,28622,410-34,049-34,734-14,787-56,550225,308
Accruals and Deferred Income-7,7011,188-6,425-1,381-45-7,479-9,64333,96614,669
Deferred Taxes & Provisions
Cash flow from operations162,848-47,5918,628245,788-4,988-23,915-83,64991,273-40,9552,521-1,04210,90718,34422,58631,79334,679
Investing Activities
capital expenditure-51,897-14,011-29,022-66,158-9,77550,079-9,163-296,355-2,124-1-8,998-19,270-12,707-41,157-36,177
Change in Investments100
cash flow from investments-51,897-14,011-29,022-66,158-9,77550,079-9,163-296,355-2,124-1-8,998-19,270-12,707-41,157-36,277
Financing Activities
Bank loans
Group/Directors Accounts-124,30665,32080,764-207,1115,41034,45244,451-81,054335,204
Other Short Term Loans -3,34519,028
Long term loans11,887-17,3323,591-29,36157,618-650650
Hire Purchase and Lease Commitments-650-395-1,6952,740
other long term liabilities-626-4171,043-1,909926-9,8799,3641,498
share issue120100
interest-514-414-1,764-2,616-1,907744-20
cash flow from financing-116,27866,60282,591-239,08861,12133,87643,410-82,118337,318-3971,043-1,909926-9,8799,3641,598
cash and cash equivalents
cash-5,3275,00062,1976,700-10,0251869,839-88
overdraft
change in cash-5,3275,00062,1976,700-10,0251869,839-88

sale specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sale specsavers limited. Get real-time insights into sale specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sale Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sale specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

sale specsavers limited Ownership

SALE SPECSAVERS LIMITED group structure

Sale Specsavers Limited has 1 subsidiary company.

SALE SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 66.8%
thomas james stoner crowther 16.6%
steven john dare 16.6%

sale specsavers limited directors

Sale Specsavers Limited currently has 3 directors. The longest serving directors include Mrs Mary Perkins (Mar 2015) and Mr Steven Dare (May 2015).

officercountryagestartendrole
Mrs Mary PerkinsGuernsey81 years Mar 2015- Director
Mr Steven DareEngland51 years May 2015- Director
Mr Thomas CrowtherEngland36 years Apr 2023- Director

P&L

February 2024

turnover

14.7k

-34%

operating profit

162.2k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-14.8k

-0.89%

total assets

202k

-0.05%

cash

68.6k

-0.07%

net assets

Total assets minus all liabilities

sale specsavers limited company details

company number

02737431

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

August 1992

age

33

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

minutechance limited (September 1992)

accountant

-

auditor

-

address

forum 6, parkway, solent business park, fareham, PO15 7PA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

sale specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sale specsavers limited.

sale specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SALE SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

sale specsavers limited Companies House Filings - See Documents

datedescriptionview/download