
Company Number
02740275
Next Accounts
1230 days late
Directors
Shareholders
r j bowdery holding ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
suite a 1st floor, midas house 62 goldsworth road, woking, surrey, GU21 6LQ
Website
www.trimountproperties.co.ukPomanda estimates the enterprise value of TRIMOUNT PROPERTIES LIMITED at £57.8k based on a Turnover of £116.2k and 0.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TRIMOUNT PROPERTIES LIMITED at £0 based on an EBITDA of £-17k and a 3.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TRIMOUNT PROPERTIES LIMITED at £0 based on Net Assets of £-1.7m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trimount Properties Limited is a live company located in woking, GU21 6LQ with a Companies House number of 02740275. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1992, it's largest shareholder is r j bowdery holding ltd with a 100% stake. Trimount Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.2k with healthy growth in recent years.
Pomanda's financial health check has awarded Trimount Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £116.2k, make it smaller than the average company (£2.1m)
- Trimount Properties Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.4%)
- Trimount Properties Limited
4.4% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Trimount Properties Limited
38% - Industry AVG
Profitability
an operating margin of -14.7% make it less profitable than the average company (5.6%)
- Trimount Properties Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Trimount Properties Limited
18 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- Trimount Properties Limited
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £116.2k, this is equally as efficient (£127.9k)
- Trimount Properties Limited
£127.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Trimount Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (33 days)
- Trimount Properties Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Trimount Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Trimount Properties Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 847.4%, this is a higher level of debt than the average (62.9%)
847.4% - Trimount Properties Limited
62.9% - Industry AVG
Trimount Properties Limited's latest turnover from March 2020 is estimated at £116.2 thousand and the company has net assets of -£1.7 million. According to their latest financial statements, Trimount Properties Limited has 1 employee and maintains cash reserves of £742 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 290,672 | 175,555 | |||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 605,837 | 201,263 | |||||||||
Gross Profit | -315,165 | -25,708 | |||||||||
Admin Expenses | 70,933 | 104,107 | |||||||||
Operating Profit | -386,098 | -129,815 | |||||||||
Interest Payable | 90,081 | 54,390 | |||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | -476,179 | -184,205 | |||||||||
Tax | |||||||||||
Profit After Tax | -476,179 | -184,205 | |||||||||
Dividends Paid | |||||||||||
Retained Profit | -476,179 | -184,205 | |||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* | -377,224 | -118,653 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64 | 13,969 | 17,527 | 21,996 | 27,612 | 34,671 | 43,545 | ||||
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 64 | 13,969 | 17,527 | 21,996 | 27,612 | 34,671 | 43,545 | ||||
Stock & work in progress | 2,100,000 | 2,100,000 | 2,560,000 | 2,745,703 | |||||||
Trade Debtors | 277 | 12,540 | 1,336 | 2,499,214 | 2,501,331 | 575 | 25,738 | ||||
Group Debtors | 2,481,373 | 2,457,993 | |||||||||
Misc Debtors | 221,375 | 513,706 | 266,033 | 536 | 1,225 | 3,055 | 3,055 | ||||
Cash | 742 | 104 | 901 | 747 | 343 | 1,321 | 1,207 | 19 | 1,096 | 5,759 | 4,215 |
misc current assets | |||||||||||
total current assets | 222,117 | 513,810 | 266,934 | 1,283 | 1,845 | 13,861 | 2,543 | 4,599,233 | 4,602,427 | 5,050,762 | 5,236,704 |
total assets | 222,117 | 513,810 | 266,934 | 1,283 | 1,909 | 27,830 | 20,070 | 4,621,229 | 4,630,039 | 5,085,433 | 5,280,249 |
Bank overdraft | |||||||||||
Bank loan | 2,008,147 | 1,951,118 | |||||||||
Trade Creditors | 15,485 | 25,494 | 268,573 | 7,585 | 3,625 | 1,486,887 | 1,535,955 | 3,813,572 | 3,705,822 | 3,915 | 12,282 |
Group/Directors Accounts | 1,185,438 | 1,340,283 | 880,294 | 861,561 | 834,195 | 96,660 | 96,660 | 131,115 | 133,831 | 2,615,123 | 2,449,933 |
other short term finances | |||||||||||
hp & lease commitments | 13,855 | 13,855 | |||||||||
other current liabilities | 681,382 | 791,190 | 727,731 | 728,301 | 742,529 | 593,368 | 512,002 | ||||
total current liabilities | 1,882,305 | 2,156,967 | 1,876,598 | 1,597,447 | 1,580,349 | 1,583,547 | 1,632,615 | 3,944,687 | 3,839,653 | 5,234,408 | 4,939,190 |
loans | |||||||||||
hp & lease commitments | 2,309 | 16,164 | |||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | 2,309 | 16,164 | |||||||||
total liabilities | 1,882,305 | 2,156,967 | 1,876,598 | 1,597,447 | 1,580,349 | 1,583,547 | 1,632,615 | 3,944,687 | 3,839,653 | 5,236,717 | 4,955,354 |
net assets | -1,660,188 | -1,643,157 | -1,609,664 | -1,596,164 | -1,578,440 | -1,555,717 | -1,612,545 | 676,542 | 790,386 | -151,284 | 324,895 |
total shareholders funds | -1,660,188 | -1,643,157 | -1,609,664 | -1,596,164 | -1,578,440 | -1,555,717 | -1,612,545 | 676,542 | 790,386 | -151,284 | 324,895 |
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -386,098 | -129,815 | |||||||||
Depreciation | 64 | 2,833 | 3,558 | 5,616 | 7,059 | 8,874 | 11,162 | ||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | -2,100,000 | -460,000 | -185,703 | 2,745,703 | |||||||
Debtors | -292,331 | 247,673 | 265,497 | -966 | -11,038 | 11,204 | -2,497,878 | -2,117 | 16,328 | -1,783 | 2,486,786 |
Creditors | -10,009 | -243,079 | 260,988 | 3,960 | -1,483,262 | -49,068 | -2,277,617 | 107,750 | 3,701,907 | -8,367 | 12,282 |
Accruals and Deferred Income | -109,808 | 63,459 | -570 | -14,228 | 742,529 | -593,368 | 81,366 | 512,002 | |||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | -116,739 | -4,826,858 | |||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | -2,008,147 | 57,029 | 1,951,118 | ||||||||
Group/Directors Accounts | -154,845 | 459,989 | 18,733 | 27,366 | 737,535 | -34,455 | -2,716 | -2,481,292 | 165,190 | 2,449,933 | |
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | -16,164 | -13,855 | 30,019 | ||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | -90,081 | -54,390 | |||||||||
cash flow from financing | 118,283 | 4,885,780 | |||||||||
cash and cash equivalents | |||||||||||
cash | 638 | -797 | 154 | 404 | -978 | 114 | 1,188 | -1,077 | -4,663 | 1,544 | 4,215 |
overdraft | |||||||||||
change in cash | 638 | -797 | 154 | 404 | -978 | 114 | 1,188 | -1,077 | -4,663 | 1,544 | 4,215 |
Perform a competitor analysis for trimount properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GU21 area or any other competitors across 12 key performance metrics.
TRIMOUNT PROPERTIES LIMITED group structure
Trimount Properties Limited has no subsidiary companies.
Ultimate parent company
1 parent
TRIMOUNT PROPERTIES LIMITED
02740275
Trimount Properties Limited currently has 1 director, Mr Rae Bowdery serving since Sep 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rae Bowdery | United Kingdom | 64 years | Sep 1992 | - | Director |
P&L
March 2020turnover
116.2k
-20%
operating profit
-17k
0%
gross margin
38%
+0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
-1.7m
+0.01%
total assets
222.1k
-0.57%
cash
742
+6.13%
net assets
Total assets minus all liabilities
company number
02740275
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2020
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
suite a 1st floor, midas house 62 goldsworth road, woking, surrey, GU21 6LQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 50 charges/mortgages relating to trimount properties limited. Currently there are 50 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRIMOUNT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|