reckitt benckiser healthcare international limited

Live MatureMegaHealthy

reckitt benckiser healthcare international limited Company Information

Share RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED

Company Number

02741587

Shareholders

reckitt benckiser healthcare (uk) limited

Group Structure

View All

Industry

Manufacture of household and sanitary goods and of toilet requisites

 

Registered Address

103-105 bath road, slough, berkshire, SL1 3UH

reckitt benckiser healthcare international limited Estimated Valuation

£99.3m

Pomanda estimates the enterprise value of RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED at £99.3m based on a Turnover of £219.7m and 0.45x industry multiple (adjusted for size and gross margin).

reckitt benckiser healthcare international limited Estimated Valuation

£78.2m

Pomanda estimates the enterprise value of RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED at £78.2m based on an EBITDA of £20.2m and a 3.88x industry multiple (adjusted for size and gross margin).

reckitt benckiser healthcare international limited Estimated Valuation

£422.7m

Pomanda estimates the enterprise value of RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED at £422.7m based on Net Assets of £291.7m and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reckitt Benckiser Healthcare International Limited Overview

Reckitt Benckiser Healthcare International Limited is a live company located in berkshire, SL1 3UH with a Companies House number of 02741587. It operates in the manufacture of household and sanitary goods and of toilet requisites sector, SIC Code 17220. Founded in August 1992, it's largest shareholder is reckitt benckiser healthcare (uk) limited with a 100% stake. Reckitt Benckiser Healthcare International Limited is a mature, mega sized company, Pomanda has estimated its turnover at £219.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reckitt Benckiser Healthcare International Limited Health Check

Pomanda's financial health check has awarded Reckitt Benckiser Healthcare International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £219.7m, make it larger than the average company (£29.4m)

£219.7m - Reckitt Benckiser Healthcare International Limited

£29.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.6%)

12% - Reckitt Benckiser Healthcare International Limited

11.6% - Industry AVG

production

Production

with a gross margin of 3.6%, this company has a higher cost of product (14.2%)

3.6% - Reckitt Benckiser Healthcare International Limited

14.2% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it as profitable than the average company (4.3%)

3.6% - Reckitt Benckiser Healthcare International Limited

4.3% - Industry AVG

employees

Employees

with 785 employees, this is above the industry average (103)

785 - Reckitt Benckiser Healthcare International Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£45k)

£51.6k - Reckitt Benckiser Healthcare International Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.8k, this is less efficient (£348.6k)

£279.8k - Reckitt Benckiser Healthcare International Limited

£348.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Reckitt Benckiser Healthcare International Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (51 days)

84 days - Reckitt Benckiser Healthcare International Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 69 days, this is more than average (50 days)

69 days - Reckitt Benckiser Healthcare International Limited

50 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reckitt Benckiser Healthcare International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.8%, this is a lower level of debt than the average (62.4%)

18.8% - Reckitt Benckiser Healthcare International Limited

62.4% - Industry AVG

RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED financials

EXPORTms excel logo

Reckitt Benckiser Healthcare International Limited's latest turnover from December 2023 is £219.7 million and the company has net assets of £291.7 million. According to their latest financial statements, Reckitt Benckiser Healthcare International Limited has 785 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover219,671,000183,553,000140,212,000155,265,000143,402,000155,326,000140,935,000125,214,000135,210,000136,464,000161,201,000139,101,000163,878,000142,858,000109,778,000
Other Income Or Grants
Cost Of Sales211,777,000171,977,000133,318,000146,760,000138,575,000148,434,000135,605,000118,980,000118,432,000124,783,00070,102,00047,184,00046,568,00038,518,00046,244,000
Gross Profit7,894,00011,576,0006,894,0008,505,0004,827,0006,892,0005,330,0006,234,00016,778,00011,681,00091,099,00091,917,000117,310,000104,340,00063,534,000
Admin Expenses97,0004,089,0001,523,0002,355,000-765,0001,540,000636,0001,572,0002,837,0003,794,00065,524,00064,395,00053,183,00039,050,00029,352,000
Operating Profit7,797,0007,487,0005,371,0006,150,0005,592,0005,352,0004,694,0004,662,00013,941,0007,887,00025,575,00027,522,00064,127,00065,290,00034,182,000
Interest Payable261,000103,00040,000134,000190,0001,0007,00016,00010,00014,00020,00011,0007,00050,000975,000
Interest Receivable9,976,0002,716,000572,0001,358,0001,077,000497,0001,063,0001,161,000893,000773,0001,282,0001,027,000219,0007,000
Pre-Tax Profit17,512,00010,100,0005,331,0006,588,0006,760,0006,428,0005,184,0005,709,00015,092,0008,766,00026,328,00028,793,00065,147,00065,459,00033,214,000
Tax-3,626,000-2,422,000-374,000-922,000-1,465,000-1,274,000-862,000-1,001,0003,790,000-1,825,000-6,638,000-7,544,000-18,368,000-19,828,000-9,359,000
Profit After Tax13,886,0007,678,0004,957,0005,666,0005,295,0005,154,0004,322,0004,708,00018,882,0006,941,00019,690,00021,249,00046,779,00045,631,00023,855,000
Dividends Paid
Retained Profit13,886,0007,678,0004,957,0005,666,0005,295,0005,154,0004,322,0004,708,00018,882,0006,941,00019,690,00021,249,00046,779,00045,631,00023,855,000
Employee Costs40,500,00037,610,00030,670,00032,579,00032,494,00030,175,00030,800,00028,083,00027,298,00027,948,00027,340,00021,906,00019,526,00020,276,00021,014,000
Number Of Employees785792724728778810742684664690699595568558644
EBITDA*20,175,00019,905,00017,363,00016,500,00016,380,00013,437,00012,543,00014,241,00024,363,00017,984,00034,454,00035,183,00071,159,00073,686,00042,035,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets63,884,00060,119,00056,912,00055,210,00049,953,00047,094,00040,387,00035,984,00040,292,00043,388,00043,970,00037,669,00037,519,00038,626,00041,572,000
Intangible Assets1,341,0002,155,0002,960,0001,415,0001,802,0001,667,0001,818,000
Investments & Other
Debtors (Due After 1 year)204,652,000195,338,000199,801,000201,996,0001,042,0001,577,000
Total Fixed Assets65,225,000266,926,000255,210,000256,426,000253,751,00049,803,00043,782,00035,984,00040,292,00043,388,00043,970,00037,669,00037,519,00038,626,00041,572,000
Stock & work in progress40,357,00048,401,00036,073,00039,981,00028,576,00027,957,00021,619,00015,701,0009,672,00013,702,00010,802,0006,231,0003,982,0004,785,0004,475,000
Trade Debtors1,477,0002,385,0001,625,0002,216,0002,565,0002,013,0002,223,0003,198,000
Group Debtors249,370,00027,430,00025,689,00013,240,00020,637,000220,383,000233,483,000257,895,000316,565,000264,908,000231,961,000232,846,000215,345,000133,744,000130,312,000
Misc Debtors4,455,0008,399,0006,687,0004,588,0004,133,0003,502,0002,266,0002,038,0002,003,0002,652,0007,273,0002,544,0002,912,0003,991,0005,664,000
Cash228,00018,00061,000133,00057,000654,000160,000138,000619,0001,165,0004,105,0002,065,000
misc current assets
total current assets294,182,00084,458,00068,449,00057,809,00053,364,000251,903,000257,501,000277,168,000331,279,000283,047,000252,390,000244,805,000225,417,000148,848,000145,714,000
total assets359,407,000351,384,000323,659,000314,235,000307,115,000301,706,000301,283,000313,152,000371,571,000326,435,000296,360,000282,474,000262,936,000187,474,000187,286,000
Bank overdraft437,000
Bank loan
Trade Creditors 48,843,00049,926,00028,002,00029,617,00025,082,00027,349,00029,867,00023,149,00017,795,00020,217,00020,907,00014,806,0008,637,00014,052,00012,659,000
Group/Directors Accounts2,277,0002,671,000735,0001,945,0001,365,0004,172,0003,990,00030,564,000100,322,00072,687,00045,126,00063,043,00065,457,00035,878,00083,060,000
other short term finances
hp & lease commitments
other current liabilities16,578,00019,729,00024,479,00018,124,00021,538,00014,911,00018,050,00013,167,00012,473,00011,883,00015,605,0009,593,00015,059,00010,540,00010,194,000
total current liabilities67,698,00072,326,00053,216,00049,686,00048,422,00046,432,00051,907,00066,880,000130,590,000104,787,00081,638,00087,442,00089,153,00060,470,000105,913,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities67,698,00072,326,00053,216,00049,686,00048,422,00046,432,00051,907,00066,880,000130,590,000104,787,00081,638,00087,442,00089,153,00060,470,000105,913,000
net assets291,709,000279,058,000270,443,000264,549,000258,693,000255,274,000249,376,000246,272,000240,981,000221,648,000214,722,000195,032,000173,783,000127,004,00081,373,000
total shareholders funds291,709,000279,058,000270,443,000264,549,000258,693,000255,274,000249,376,000246,272,000240,981,000221,648,000214,722,000195,032,000173,783,000127,004,00081,373,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,797,0007,487,0005,371,0006,150,0005,592,0005,352,0004,694,0004,662,00013,941,0007,887,00025,575,00027,522,00064,127,00065,290,00034,182,000
Depreciation11,564,00011,604,00011,404,0009,928,00010,414,0007,772,0007,849,0009,579,00010,422,00010,097,0008,879,0007,661,0007,032,0008,396,0007,853,000
Amortisation814,000814,000588,000422,000374,000313,000
Tax-3,626,000-2,422,000-374,000-922,000-1,465,000-1,274,000-862,000-1,001,0003,790,000-1,825,000-6,638,000-7,544,000-18,368,000-19,828,000-9,359,000
Stock-8,044,00012,328,000-3,908,00011,405,000619,0006,338,0005,918,0006,029,000-4,030,0002,900,0004,571,0002,249,000-803,000310,0004,475,000
Debtors13,344,00012,767,00010,085,000-9,137,0001,839,000-12,399,000-24,084,000-59,543,00051,768,00027,735,0003,495,00017,685,00080,312,000784,000139,174,000
Creditors-1,083,00021,924,000-1,615,0004,535,000-2,267,000-2,518,0006,718,0005,354,000-2,422,000-690,0006,101,0006,169,000-5,415,0001,393,00012,659,000
Accruals and Deferred Income-3,151,000-4,750,0006,355,000-3,414,0006,627,000-3,139,0004,883,000694,000590,000-3,722,0006,012,000-5,466,0004,519,000346,00010,194,000
Deferred Taxes & Provisions
Cash flow from operations7,015,0009,562,00015,552,00014,431,00016,817,00012,567,00041,448,00072,802,000-21,417,000-18,888,00031,863,0008,408,000-27,614,00054,503,000-88,120,000
Investing Activities
capital expenditure-15,329,000-14,820,000-15,239,000-15,220,000-13,782,000-14,641,000-14,070,000-5,271,000-7,326,000-9,515,000-15,180,000-7,811,000-5,925,000-5,450,000-49,425,000
Change in Investments
cash flow from investments-15,329,000-14,820,000-15,239,000-15,220,000-13,782,000-14,641,000-14,070,000-5,271,000-7,326,000-9,515,000-15,180,000-7,811,000-5,925,000-5,450,000-49,425,000
Financing Activities
Bank loans
Group/Directors Accounts-394,0001,936,000-1,210,000580,000-2,807,000182,000-26,574,000-69,758,00027,635,00027,561,000-17,917,000-2,414,00029,579,000-47,182,00083,060,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,235,000937,000937,000190,000-1,876,000744,000-1,218,000583,000451,000-15,00057,518,000
interest9,715,0002,613,000-40,000438,0001,168,0001,076,000490,0001,047,0001,151,000879,000753,0001,271,0001,020,000169,000-968,000
cash flow from financing8,086,0005,486,000-313,0001,208,000-3,515,0002,002,000-27,302,000-68,128,00029,237,00028,425,000-17,164,000-1,143,00030,599,000-47,013,000139,610,000
cash and cash equivalents
cash-228,000228,000-18,000-43,000-72,00076,000-597,000494,00022,000-481,000-546,000-2,940,0002,040,0002,065,000
overdraft-437,000437,000
change in cash-228,000228,000419,000-480,000-72,00076,000-597,000494,00022,000-481,000-546,000-2,940,0002,040,0002,065,000

reckitt benckiser healthcare international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reckitt benckiser healthcare international limited. Get real-time insights into reckitt benckiser healthcare international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reckitt Benckiser Healthcare International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reckitt benckiser healthcare international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in SL1 area or any other competitors across 12 key performance metrics.

reckitt benckiser healthcare international limited Ownership

RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED group structure

Reckitt Benckiser Healthcare International Limited has no subsidiary companies.

Ultimate parent company

2 parents

RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED

02741587

RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED Shareholders

reckitt benckiser healthcare (uk) limited 100%

reckitt benckiser healthcare international limited directors

Reckitt Benckiser Healthcare International Limited currently has 2 directors. The longest serving directors include Mr Jamie Morley (Apr 2023) and Mr Tamas Toth (Feb 2025).

officercountryagestartendrole
Mr Jamie Morley50 years Apr 2023- Director
Mr Tamas Toth43 years Feb 2025- Director

P&L

December 2023

turnover

219.7m

+20%

operating profit

7.8m

+4%

gross margin

3.6%

-43.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

291.7m

+0.05%

total assets

359.4m

+0.02%

cash

0

-1%

net assets

Total assets minus all liabilities

reckitt benckiser healthcare international limited company details

company number

02741587

Type

Private limited with Share Capital

industry

17220 - Manufacture of household and sanitary goods and of toilet requisites

incorporation date

August 1992

age

33

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

boots healthcare international limited (April 2006)

accountant

-

auditor

KPMG LLP

address

103-105 bath road, slough, berkshire, SL1 3UH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

reckitt benckiser healthcare international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reckitt benckiser healthcare international limited.

reckitt benckiser healthcare international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RECKITT BENCKISER HEALTHCARE INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

reckitt benckiser healthcare international limited Companies House Filings - See Documents

datedescriptionview/download