richard ward associates ltd

Live MatureSmallLow

richard ward associates ltd Company Information

Share RICHARD WARD ASSOCIATES LTD

Company Number

02747059

Shareholders

mrs hellen ward

mr richard ward

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

suite 1, first floor,, 1 duchess street, london, W1W 6AN

richard ward associates ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RICHARD WARD ASSOCIATES LTD at £1.3m based on a Turnover of £1.6m and 0.77x industry multiple (adjusted for size and gross margin).

richard ward associates ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of RICHARD WARD ASSOCIATES LTD at £3.1m based on an EBITDA of £613k and a 5.05x industry multiple (adjusted for size and gross margin).

richard ward associates ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of RICHARD WARD ASSOCIATES LTD at £3.8m based on Net Assets of £866.5k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Richard Ward Associates Ltd Overview

Richard Ward Associates Ltd is a live company located in london, W1W 6AN with a Companies House number of 02747059. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in September 1992, it's largest shareholder is mrs hellen ward with a 50% stake. Richard Ward Associates Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Richard Ward Associates Ltd Health Check

Pomanda's financial health check has awarded Richard Ward Associates Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£100k)

£1.6m - Richard Ward Associates Ltd

£100k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8%)

0% - Richard Ward Associates Ltd

8% - Industry AVG

production

Production

with a gross margin of 81.8%, this company has a comparable cost of product (81.8%)

81.8% - Richard Ward Associates Ltd

81.8% - Industry AVG

profitability

Profitability

an operating margin of 37.1% make it more profitable than the average company (6.6%)

37.1% - Richard Ward Associates Ltd

6.6% - Industry AVG

employees

Employees

with 79 employees, this is above the industry average (4)

79 - Richard Ward Associates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Richard Ward Associates Ltd

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.9k, this is less efficient (£37.9k)

£20.9k - Richard Ward Associates Ltd

£37.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (34 days)

15 days - Richard Ward Associates Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (104 days)

165 days - Richard Ward Associates Ltd

104 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (56 days)

18 days - Richard Ward Associates Ltd

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 95 weeks, this is more cash available to meet short term requirements (20 weeks)

95 weeks - Richard Ward Associates Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.7%, this is a lower level of debt than the average (90.5%)

52.7% - Richard Ward Associates Ltd

90.5% - Industry AVG

RICHARD WARD ASSOCIATES LTD financials

EXPORTms excel logo

Richard Ward Associates Ltd's latest turnover from September 2023 is estimated at £1.6 million and the company has net assets of £866.5 thousand. According to their latest financial statements, Richard Ward Associates Ltd has 79 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,648,3841,176,708922,0601,642,9321,559,3871,953,0522,009,7952,072,9437,576,91624,184,65323,595,89414,165,0317,833,015727,889
Other Income Or Grants
Cost Of Sales300,130290,986219,929353,541280,922376,797436,103421,3891,716,5545,225,4985,384,2833,635,5602,349,652201,659
Gross Profit1,348,254885,721702,1311,289,3911,278,4651,576,2551,573,6921,651,5545,860,36318,959,15518,211,61110,529,4715,483,363526,230
Admin Expenses736,603801,448517,2211,482,3681,833,2851,116,1381,585,5922,235,7565,682,29918,357,93818,159,31210,560,1154,967,835967,404-676,228
Operating Profit611,65184,273184,910-192,977-554,820460,117-11,900-584,202178,064601,21752,299-30,644515,528-441,174676,228
Interest Payable
Interest Receivable70,05420,0766225454,6886,3522,4632,5414,9193,3883,1714,1093,6013,6092,156
Pre-Tax Profit681,705104,349185,532-192,432-550,132466,469-9,437-581,661182,984604,60555,470-26,535519,128-437,565678,383
Tax-170,426-19,826-35,251-88,629-36,597-126,967-12,758-134,973-189,947
Profit After Tax511,27984,523150,281-192,432-550,132377,840-9,437-581,661146,387477,63842,712-26,535384,155-437,565488,436
Dividends Paid
Retained Profit511,27984,523150,281-192,432-550,132377,840-9,437-581,661146,387477,63842,712-26,535384,155-437,565488,436
Employee Costs1,198,9041,023,937891,5461,013,0591,129,0211,167,1241,149,0421,332,0613,921,93911,483,07312,061,0746,816,4323,283,591335,120
Number Of Employees797067798584838120869774748324125
EBITDA*613,02387,622191,736-181,029-491,185563,45389,937-477,252275,538657,799116,470-30,644570,454-369,706777,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,0302,4024,7449,94619,19774,980277,987337,922344,52599,551156,133191,780271,292341,885
Intangible Assets
Investments & Other237,491
Debtors (Due After 1 year)
Total Fixed Assets1,0302,4024,7449,94619,19774,980277,987337,922344,52599,551156,133191,780237,491271,292341,885
Stock & work in progress15,00015,00030,00030,00035,00032,00030,00035,50035,62524,73026,58726,52126,93167,35835,877
Trade Debtors68,99123,31141,31372,521245,093758,719570,897397,534203,7311,5176,017
Group Debtors1,9807,7257,725
Misc Debtors117,043116,204144,274187,619274,401771,824171,085157,7947,725
Cash1,628,1431,040,575743,956499,847590,115659,9561,033,959936,4111,096,156871,554483,833784,760858,884581,345862,332
misc current assets
total current assets1,829,1771,195,090959,543717,466974,0171,463,7801,235,0441,129,7051,376,8741,655,0031,081,3171,208,8151,097,271657,945911,951
total assets1,830,2071,197,492964,287727,412993,2141,538,7601,513,0311,467,6271,721,3991,754,5541,237,4501,400,5951,334,762929,2371,253,836
Bank overdraft
Bank loan
Trade Creditors 136,187164,84289,36361,70966,52159,46661,43774,286610,253789,795750,329956,186863,818842,448729,482
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities747,531597,440524,237465,297560,036581,406931,546863,856
total current liabilities883,718762,282613,600527,006626,557640,872992,983938,142610,253789,795750,329956,186863,818842,448729,482
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions80,00080,00080,00080,00053,81934,91834,91834,91834,91834,91834,91834,91834,91834,91834,918
total long term liabilities80,00080,00080,00080,00053,81934,91834,91834,91834,91834,91834,91834,91834,91834,91834,918
total liabilities963,718842,282693,600607,006680,376675,7901,027,901973,060645,171824,713785,247991,104898,736877,366764,400
net assets866,489355,210270,687120,406312,838862,970485,130494,5671,076,228929,841452,203409,491436,02651,871489,436
total shareholders funds866,489355,210270,687120,406312,838862,970485,130494,5671,076,228929,841452,203409,491436,02651,871489,436
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit611,65184,273184,910-192,977-554,820460,117-11,900-584,202178,064601,21752,299-30,644515,528-441,174676,228
Depreciation1,3723,3496,82611,94863,635103,336101,837106,95097,47456,58264,17154,92671,468101,125
Amortisation
Tax-170,426-19,826-35,251-88,629-36,597-126,967-12,758-134,973-189,947
Stock-15,000-5,0003,0002,000-5,500-12510,895-1,85766-410-40,42731,48135,877
Debtors46,519-46,072-2,032-161,283-422,922600,73913,291-87,299-513,626187,822173,363186,078202,214-4,50013,742
Creditors-28,65575,47927,654-4,8127,055-1,971-12,849-535,967-179,54239,466-205,85792,36821,370112,966729,482
Accruals and Deferred Income150,09173,20358,940-94,739-21,370-350,14067,690863,856
Deferred Taxes & Provisions26,18118,90134,918
Cash flow from operations517,514277,550245,111-88,116-66,677-480,026136,987-61,939562,130384,333-275,574-123,944295,064-283,7211,302,187
Investing Activities
capital expenditure-1,007-1,624-2,697-7,85299,671-41,902-100,347-342,448-28,524-191,780216,366-875-443,010
Change in Investments-237,491237,491
cash flow from investments-1,007-1,624-2,697-7,85299,671-41,902-100,347-342,448-28,52445,711-21,125-875-443,010
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest70,05420,0766225454,6886,3522,4632,5414,9193,3883,1714,1093,6013,6092,156
cash flow from financing70,05420,0766225454,6886,3522,4632,5414,9193,3883,1714,1093,6013,6093,156
cash and cash equivalents
cash587,568296,619244,109-90,268-69,841-374,00397,548-159,745224,602387,721-300,927-74,124277,539-280,987862,332
overdraft
change in cash587,568296,619244,109-90,268-69,841-374,00397,548-159,745224,602387,721-300,927-74,124277,539-280,987862,332

richard ward associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for richard ward associates ltd. Get real-time insights into richard ward associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Richard Ward Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for richard ward associates ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

richard ward associates ltd Ownership

RICHARD WARD ASSOCIATES LTD group structure

Richard Ward Associates Ltd has no subsidiary companies.

Ultimate parent company

RICHARD WARD ASSOCIATES LTD

02747059

RICHARD WARD ASSOCIATES LTD Shareholders

mrs hellen ward 50%
mr richard ward 50%

richard ward associates ltd directors

Richard Ward Associates Ltd currently has 2 directors. The longest serving directors include Mrs Hellen Ward (Oct 1992) and Mr Richard Ward (Oct 1992).

officercountryagestartendrole
Mrs Hellen WardUnited Kingdom57 years Oct 1992- Director
Mr Richard Ward58 years Oct 1992- Director

P&L

September 2023

turnover

1.6m

+40%

operating profit

611.7k

0%

gross margin

81.8%

+8.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

866.5k

+1.44%

total assets

1.8m

+0.53%

cash

1.6m

+0.56%

net assets

Total assets minus all liabilities

richard ward associates ltd company details

company number

02747059

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

September 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

neville daniel associates limited (August 1997)

sortstep limited (October 1992)

accountant

-

auditor

-

address

suite 1, first floor,, 1 duchess street, london, W1W 6AN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

richard ward associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to richard ward associates ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

richard ward associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICHARD WARD ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

richard ward associates ltd Companies House Filings - See Documents

datedescriptionview/download