leansale limited

Live (In Liquidation)MatureSmallHealthy

leansale limited Company Information

Share LEANSALE LIMITED

Company Number

02752288

Shareholders

mohammed hussain

Group Structure

View All

Industry

Production of meat and poultry meat products

 

Registered Address

wentworth house, 122 new road side, leeds, west yorkshire, LS18 4QB

leansale limited Estimated Valuation

£928.1k

Pomanda estimates the enterprise value of LEANSALE LIMITED at £928.1k based on a Turnover of £3.2m and 0.29x industry multiple (adjusted for size and gross margin).

leansale limited Estimated Valuation

£49.7k

Pomanda estimates the enterprise value of LEANSALE LIMITED at £49.7k based on an EBITDA of £17.4k and a 2.86x industry multiple (adjusted for size and gross margin).

leansale limited Estimated Valuation

£385k

Pomanda estimates the enterprise value of LEANSALE LIMITED at £385k based on Net Assets of £203.7k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leansale Limited Overview

Leansale Limited is a live company located in leeds, LS18 4QB with a Companies House number of 02752288. It operates in the production of meat and poultry meat products sector, SIC Code 10130. Founded in October 1992, it's largest shareholder is mohammed hussain with a 100% stake. Leansale Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leansale Limited Health Check

Pomanda's financial health check has awarded Leansale Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£28.1m)

£3.2m - Leansale Limited

£28.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.4%)

11% - Leansale Limited

5.4% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (16%)

10.1% - Leansale Limited

16% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (3.3%)

0.5% - Leansale Limited

3.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (110)

13 - Leansale Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Leansale Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246.7k, this is equally as efficient (£228.6k)

£246.7k - Leansale Limited

£228.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (35 days)

66 days - Leansale Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (35 days)

59 days - Leansale Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leansale Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Leansale Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (54.4%)

69.6% - Leansale Limited

54.4% - Industry AVG

LEANSALE LIMITED financials

EXPORTms excel logo

Leansale Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £203.7 thousand. According to their latest financial statements, Leansale Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover3,207,5143,265,9284,197,9442,349,6901,354,239377,818313,963138,224390,666456,504552,753489,824525,096583,036
Other Income Or Grants
Cost Of Sales2,883,4122,968,8773,831,7122,126,8561,237,407348,684282,783125,241352,900413,749496,416441,413467,350516,934
Gross Profit324,102297,051366,231222,834116,83229,13431,18012,98437,76642,75556,33848,41157,74666,103
Admin Expenses306,738287,041318,929205,760231,962-16,23236,0231,14445,99515,13381,48151,19630,895-203,326
Operating Profit17,36410,01047,30217,074-115,13045,366-4,84311,840-8,22927,622-25,143-2,78526,851269,429
Interest Payable20226675
Interest Receivable644765318576536523526562550253
Pre-Tax Profit17,36410,01047,30217,074-114,48645,928-4,79112,341-7,69328,144-24,617-2,22427,401269,682
Tax-3,299-1,902-8,987-3,244-8,726-2,468-5,910-7,672-75,511
Profit After Tax14,0658,10838,31513,830-114,48637,202-4,7919,873-7,69322,234-24,617-2,22419,729194,171
Dividends Paid
Retained Profit14,0658,10838,31513,830-114,48637,202-4,7919,873-7,69322,234-24,617-2,22419,729194,171
Employee Costs404,486253,972505,492271,582240,984175,000175,20425,30249,42946,98546,82245,72445,93446,842
Number Of Employees13918109771222222
EBITDA*17,36410,01047,30217,074-115,13060,1108,22528,97510,78736,759-15,38210,38045,265275,637

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets83,30083,30084,19552,38053,47196,98593,20997,85282,474100,77457,14549,07462,23977,636
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets83,30083,30084,19552,38053,47196,98593,20997,85282,474100,77457,14549,07462,23977,636
Stock & work in progress1,8204,6402,9606,3638,8353,5199,2756,5558,582
Trade Debtors587,530687,412726,686437,823219,51041,41029,70236,26676,52186,040110,765105,063112,035109,317
Group Debtors
Misc Debtors9,6147,1329,382
Cash171,764134,079120,174110,264104,113105,000105,593119,008101,144
misc current assets
total current assets587,530687,412726,686437,823219,510224,608175,553168,782193,148198,988219,284219,931237,598219,043
total assets670,830770,712810,881490,203272,981321,593268,762266,634275,622299,762276,429269,005299,837296,679
Bank overdraft6,2132,295
Bank loan
Trade Creditors 467,114581,061629,338346,975143,58334,45018,85811,44465,31374,36282,34956,32984,11987,591
Group/Directors Accounts
other short term finances
hp & lease commitments8,3409,0009,750
other current liabilities27,80014,40813,807
total current liabilities467,114581,061629,338346,975143,58370,59048,47937,29665,31374,36282,34956,32984,11987,591
loans
hp & lease commitments5,6868,000
Accruals and Deferred Income
other liabilities4215,0503,67811,377
provisions6,1196,9158,8657,28810,0572,3438182,540
total long term liabilities6,11912,60116,8657,70915,1076,02181813,917
total liabilities467,114581,061629,338346,975143,58376,70961,08054,16173,02289,46988,37056,32984,937101,508
net assets203,716189,651181,543143,228129,398244,884207,682212,473202,600210,293188,059212,676214,900195,171
total shareholders funds203,716189,651181,543143,228129,398244,884207,682212,473202,600210,293188,059212,676214,900195,171
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit17,36410,01047,30217,074-115,13045,366-4,84311,840-8,22927,622-25,143-2,78526,851269,429
Depreciation14,74413,06817,13519,0169,1379,76113,16518,4146,208
Amortisation
Tax-3,299-1,902-8,987-3,244-8,726-2,468-5,910-7,672-75,511
Stock-1,820-2,8201,680-3,403-2,4725,316-5,7562,720-2,0278,582
Debtors-99,882-39,274288,863218,313168,48614,190-8,814-30,873-9,519-24,7255,702-6,9722,718109,317
Creditors-113,947-48,277282,363203,392109,13315,5927,414-53,869-9,049-7,98726,020-27,790-3,47287,591
Accruals and Deferred Income-27,80013,39260113,807
Deferred Taxes & Provisions-6,119-796-1,9501,577-2,7697,7142,343-818-1,7222,540
Cash flow from operations-89531,815-1,091-206,58268,20221,42422,29810,96049,98513,035-13,97631,708172,358
Investing Activities
capital expenditure895-31,8151,09143,514-18,520-8,425-32,513-716-52,766-17,832-3,017-83,844
Change in Investments
cash flow from investments895-31,8151,09143,514-18,520-8,425-32,513-716-52,766-17,832-3,017-83,844
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-8,340-6,346-3,06417,750
other long term liabilities-421-4,6291,3723,678-11,37711,377
share issue-1,0001,000
interest64456352501536523526562550253
cash flow from financing-8,696-5,783-3,01217,830-4,0931,8954,204562-10,82712,630
cash and cash equivalents
cash-171,76437,68513,9059,9106,151-887-593-13,41517,864101,144
overdraft-6,2133,9182,295
change in cash-171,76443,8989,9877,6156,151-887-593-13,41517,864101,144

leansale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leansale limited. Get real-time insights into leansale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leansale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leansale limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS18 area or any other competitors across 12 key performance metrics.

leansale limited Ownership

LEANSALE LIMITED group structure

Leansale Limited has no subsidiary companies.

Ultimate parent company

LEANSALE LIMITED

02752288

LEANSALE LIMITED Shareholders

mohammed hussain 100%

leansale limited directors

Leansale Limited currently has 1 director, Mr Mohammed Hussain serving since Mar 2019.

officercountryagestartendrole
Mr Mohammed Hussain52 years Mar 2019- Director

P&L

March 2023

turnover

3.2m

-2%

operating profit

17.4k

0%

gross margin

10.2%

+11.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

203.7k

+0.07%

total assets

670.8k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

leansale limited company details

company number

02752288

Type

Private limited with Share Capital

industry

10130 - Production of meat and poultry meat products

incorporation date

October 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

wentworth house, 122 new road side, leeds, west yorkshire, LS18 4QB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

leansale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to leansale limited. Currently there are 1 open charges and 0 have been satisfied in the past.

leansale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEANSALE LIMITED. This can take several minutes, an email will notify you when this has completed.

leansale limited Companies House Filings - See Documents

datedescriptionview/download