joloda hydraroll limited

Live MatureLargeHealthy

joloda hydraroll limited Company Information

Share JOLODA HYDRAROLL LIMITED

Company Number

02757012

Shareholders

joloda hydraroll holdings limited

Group Structure

View All

Industry

Manufacture of lifting and handling equipment

 

Registered Address

1 de havilland drive, speke, liverpool, merseyside, L24 8RN

joloda hydraroll limited Estimated Valuation

£44.1m

Pomanda estimates the enterprise value of JOLODA HYDRAROLL LIMITED at £44.1m based on a Turnover of £40.3m and 1.09x industry multiple (adjusted for size and gross margin).

joloda hydraroll limited Estimated Valuation

£38.7m

Pomanda estimates the enterprise value of JOLODA HYDRAROLL LIMITED at £38.7m based on an EBITDA of £4.6m and a 8.39x industry multiple (adjusted for size and gross margin).

joloda hydraroll limited Estimated Valuation

£54m

Pomanda estimates the enterprise value of JOLODA HYDRAROLL LIMITED at £54m based on Net Assets of £23.9m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joloda Hydraroll Limited Overview

Joloda Hydraroll Limited is a live company located in liverpool, L24 8RN with a Companies House number of 02757012. It operates in the manufacture of lifting and handling equipment sector, SIC Code 28220. Founded in October 1992, it's largest shareholder is joloda hydraroll holdings limited with a 100% stake. Joloda Hydraroll Limited is a mature, large sized company, Pomanda has estimated its turnover at £40.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joloda Hydraroll Limited Health Check

Pomanda's financial health check has awarded Joloda Hydraroll Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £40.3m, make it larger than the average company (£15.3m)

£40.3m - Joloda Hydraroll Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.4%)

7% - Joloda Hydraroll Limited

9.4% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a lower cost of product (31%)

37.5% - Joloda Hydraroll Limited

31% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (7.3%)

8.9% - Joloda Hydraroll Limited

7.3% - Industry AVG

employees

Employees

with 255 employees, this is above the industry average (83)

255 - Joloda Hydraroll Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£47.9k)

£49.6k - Joloda Hydraroll Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.1k, this is equally as efficient (£184.7k)

£158.1k - Joloda Hydraroll Limited

£184.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (56 days)

103 days - Joloda Hydraroll Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (50 days)

68 days - Joloda Hydraroll Limited

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 107 days, this is more than average (64 days)

107 days - Joloda Hydraroll Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (16 weeks)

24 weeks - Joloda Hydraroll Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.4%, this is a lower level of debt than the average (54.9%)

39.4% - Joloda Hydraroll Limited

54.9% - Industry AVG

JOLODA HYDRAROLL LIMITED financials

EXPORTms excel logo

Joloda Hydraroll Limited's latest turnover from March 2024 is £40.3 million and the company has net assets of £23.9 million. According to their latest financial statements, Joloda Hydraroll Limited has 255 employees and maintains cash reserves of £5.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover40,323,46945,444,87545,073,98732,754,89919,552,04418,646,88716,487,29811,261,14510,939,1908,520,1829,721,6668,084,9028,176,8887,423,1254,293,556
Other Income Or Grants
Cost Of Sales25,220,51628,306,08728,431,21619,188,04011,850,60611,544,92410,206,9826,837,9757,250,8665,769,2206,969,4605,046,4635,273,6944,773,6672,889,983
Gross Profit15,102,95317,138,78816,642,77113,566,8597,701,4387,101,9636,280,3164,423,1703,688,3242,750,9622,752,2063,038,4392,903,1942,649,4581,614,657
Admin Expenses11,519,60211,138,0748,282,5316,093,3644,928,2644,604,5793,602,9533,120,3043,091,7992,650,2412,562,0702,610,0862,580,5802,232,5821,507,772
Operating Profit3,583,3516,000,7148,360,2407,473,4952,773,1742,497,3842,677,3631,302,866596,525100,721190,136428,353322,614416,876106,885
Interest Payable238,20763,91755,84658,53481,497112,07757,24012,28412,28410,5312,14581920,0936,9902,182
Interest Receivable48,2091,18418395443521142641,5782,6087,8984,5524182,025
Pre-Tax Profit3,393,3535,937,9818,304,4127,414,9642,692,6312,385,3502,620,1751,290,696584,50591,768190,599435,432307,073410,304106,728
Tax-891,286-1,431,653-1,549,929-1,405,624-416,945-409,989-417,355-217,893-108,80447,12933,192183,32718,198-25,79463,076
Profit After Tax2,502,0674,506,3286,754,4836,009,3402,275,6861,975,3612,202,8201,072,803475,701138,897223,791618,759325,271384,510169,804
Dividends Paid5,000,0002,500,000510,000142,000142,000142,000142,000142,000142,000111,342
Retained Profit2,014,636-593,9094,064,4505,926,3852,275,6861,465,3612,202,8201,048,342327,936-3,52076,728461,798197,246222,92658,462
Employee Costs12,646,70311,645,63210,192,8107,925,2186,620,7795,800,4634,130,9633,433,4893,346,5182,915,0623,293,9372,761,9692,663,0362,223,9691,552,573
Number Of Employees255247217176162165107104989510387937754
EBITDA*4,614,2246,925,9869,144,0918,017,9223,033,1112,736,4322,910,5191,559,131907,149391,517446,103636,681560,804635,552297,458

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,654,6854,531,7604,188,5612,715,0892,625,4142,455,6192,171,2372,239,6272,405,8542,486,6872,619,1642,115,6712,041,3831,915,6641,902,345
Intangible Assets6,233,8492,384,8802,222,6372,360,09422,04324,88731158,99011115,34838,371
Investments & Other17170,11147,170
Debtors (Due After 1 year)91,270195,200149,000110,597
Total Fixed Assets10,888,7056,916,6406,411,1985,075,1832,647,4572,480,5062,171,2402,239,6272,497,1252,840,8772,838,2762,226,2692,041,3841,931,0121,987,886
Stock & work in progress7,448,5097,526,9445,463,7623,448,4202,887,3992,933,9122,649,7591,743,2501,414,6111,469,8741,307,5461,227,694939,686907,104602,819
Trade Debtors11,420,8875,015,5675,495,0594,154,7534,244,9342,359,8021,597,0521,482,6251,717,2621,126,7221,161,9921,131,764973,0781,609,211540,321
Group Debtors5,784,3845,325,9314,194,0355,935,2035,935,4405,929,4076,043,222244,296
Misc Debtors1,263,4321,115,4091,737,836490,042432,319379,835255,746291,228289,885279,903218,669252,443214,162345,833175,162
Cash5,732,2736,327,90111,024,4318,801,2604,632,4181,849,5252,124,6983,335,6871,842,1311,364,7961,134,0421,588,3691,475,1751,364,8771,747,607
misc current assets
total current assets31,649,48525,311,75227,915,12322,829,67818,132,51013,452,48112,670,4776,852,7905,263,8894,241,2953,822,2494,200,2703,602,1014,227,0253,310,205
total assets42,538,19032,228,39234,326,32127,904,86120,779,96715,932,98714,841,7179,092,4177,761,0147,082,1726,660,5256,426,5395,643,4856,158,0375,298,091
Bank overdraft48,452
Bank loan800,000485,043512,267495,993480,337465,078219,221114,297
Trade Creditors 4,701,0633,677,9925,426,7503,365,9692,108,8191,635,6641,816,6541,417,8531,194,1441,062,565918,481950,371715,513955,100499,186
Group/Directors Accounts1,881,1551,755,95595,429619,2071,282,5307,4308,86826,17460,380320687
other short term finances9,96117,076
hp & lease commitments407,397260,666178,61436,23136,23165,90076,637110,276112,776112,77626,37684,27547,351
other current liabilities4,592,1593,083,9184,327,0453,463,8702,460,7501,093,938866,644642,254583,654378,368312,011449,719292,313334,533117,095
total current liabilities12,381,7748,778,53110,561,3337,997,5446,384,3233,293,2303,250,9572,196,5571,950,9541,553,7091,256,8681,400,0901,007,8261,593,449778,616
loans3,000,0001,040,1261,552,3932,044,9772,535,275220,161
hp & lease commitments631,589495,015407,66821,13557,366112,00013,25789,894200,170312,94685,722105,42694,703
Accruals and Deferred Income
other liabilities
provisions727,778734,303632,570344,019275,369252,718293,567304,216228,765197,62385,97092,74481,035
total long term liabilities4,359,3671,229,3181,040,2381,405,2801,885,1282,409,6952,842,099394,110428,935510,56985,72285,970198,170395,899
total liabilities16,741,14110,007,84911,601,5719,402,8248,269,4515,702,9256,093,0562,590,6672,379,8892,064,2781,342,5901,400,0901,093,7961,791,6191,174,515
net assets23,892,16221,851,60022,392,42318,264,35912,510,51610,230,0628,748,6616,419,0725,328,4504,974,6465,266,0644,979,6414,517,8424,320,5964,123,576
total shareholders funds23,892,16221,851,60022,392,42318,264,35912,510,51610,230,0628,748,6616,419,0725,328,4504,974,6465,266,0644,979,6414,517,8424,320,5964,123,576
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,583,3516,000,7148,360,2407,473,4952,773,1742,497,3842,677,3631,302,866596,525100,721190,136428,353322,614416,876106,885
Depreciation583,367658,689514,668456,117257,094236,203233,156256,265256,264290,796255,967208,328222,843195,653167,550
Amortisation447,506266,583269,18388,3102,8432,84554,36015,34723,02323,023
Tax-891,286-1,431,653-1,549,929-1,405,624-416,945-409,989-417,355-217,893-108,80447,12933,192183,32718,198-25,79463,076
Stock-78,4352,063,1822,015,342561,021-46,513284,153906,509328,639-55,263162,32879,852288,00832,582304,285602,819
Debtors7,011,79629,977846,932-32,6951,943,649773,0246,122,167-324,564496,59272,16434,857307,564-767,804995,265959,779
Creditors1,023,071-1,748,7582,060,7811,257,150473,155-180,990398,801223,709131,579144,084-31,890234,858-239,587455,914499,186
Accruals and Deferred Income1,508,241-1,243,127863,1751,003,1201,366,812227,294224,39058,600205,28666,357-137,708157,406-42,220217,438117,095
Deferred Taxes & Provisions-6,525101,733288,55168,65022,651-40,849-10,64975,45131,142197,623-85,970-6,77411,70981,035
Cash flow from operations-685,636511,0227,944,3958,412,8922,581,6481,274,721-3,922,9701,694,923725,023612,218194,988530,7301,025,643-4,731-504,748
Investing Activities
capital expenditure-5,002,767-1,430,714-2,119,866-2,972,153-426,888-548,314-164,769-67,086-114,442-202,808-685,126-282,339-348,532-177,882-283,710
Change in Investments171-70,11170,111-47,17047,170
cash flow from investments-5,002,938-1,430,714-2,119,866-2,972,153-426,888-548,314-164,769-67,086-114,442-132,697-755,237-282,339-348,532-130,712-330,880
Financing Activities
Bank loans800,000-485,043-27,22416,27415,65615,259465,078-219,221104,924114,297
Group/Directors Accounts125,2001,660,526-523,778-663,3231,275,100-1,438-17,306-34,20660,380-320-367687
Other Short Term Loans -9,961-7,11517,076
Long term loans3,000,000-1,040,126-512,267-492,584-490,2982,535,275-220,161220,161
Hire Purchase and Lease Commitments283,305169,399528,916-36,231-84,30388,006-110,276-112,776-112,776313,624112,098-189,70147,647142,054
other long term liabilities
share issue25,92653,08663,614-172,5424,76816,040126,76942,28025,868-287,898209,6951-25,9064,065,114
interest-189,998-62,733-55,828-58,531-80,543-112,034-57,188-12,170-12,020-8,9534637,079-15,541-6,572-157
cash flow from financing4,044,4331,335,235-1,054,426-1,426,620628,133-491,5802,959,428-116,872-38,54816,773322,2567,080-424,783-100,4354,542,156
cash and cash equivalents
cash-595,628-4,696,5302,223,1714,168,8422,782,893-275,173-1,210,9891,493,556477,335230,754-454,327113,194110,298-382,7301,747,607
overdraft-48,45248,452
change in cash-595,628-4,648,0782,174,7194,168,8422,782,893-275,173-1,210,9891,493,556477,335230,754-454,327113,194110,298-382,7301,747,607

joloda hydraroll limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joloda hydraroll limited. Get real-time insights into joloda hydraroll limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joloda Hydraroll Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joloda hydraroll limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in L24 area or any other competitors across 12 key performance metrics.

joloda hydraroll limited Ownership

JOLODA HYDRAROLL LIMITED group structure

Joloda Hydraroll Limited has 2 subsidiary companies.

JOLODA HYDRAROLL LIMITED Shareholders

joloda hydraroll holdings limited 100%

joloda hydraroll limited directors

Joloda Hydraroll Limited currently has 3 directors. The longest serving directors include Mr Wouter Satijn (Sep 2012) and Mr Michele Dematteis (Apr 2017).

officercountryagestartendrole
Mr Wouter SatijnUnited Kingdom47 years Sep 2012- Director
Mr Michele DematteisUnited Kingdom56 years Apr 2017- Director
Mr Michael BoardmanEngland47 years Dec 2024- Director

P&L

March 2024

turnover

40.3m

-11%

operating profit

3.6m

-40%

gross margin

37.5%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23.9m

+0.09%

total assets

42.5m

+0.32%

cash

5.7m

-0.09%

net assets

Total assets minus all liabilities

joloda hydraroll limited company details

company number

02757012

Type

Private limited with Share Capital

industry

28220 - Manufacture of lifting and handling equipment

incorporation date

October 1992

age

33

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

March 2024

previous names

joloda (international) limited (November 2020)

finestrike limited (December 1992)

accountant

-

auditor

LANGTONS PROFESSIONAL SERVICES LIMITED

address

1 de havilland drive, speke, liverpool, merseyside, L24 8RN

Bank

BANK OF SCOTLAND

Legal Advisor

-

joloda hydraroll limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to joloda hydraroll limited. Currently there are 2 open charges and 13 have been satisfied in the past.

joloda hydraroll limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOLODA HYDRAROLL LIMITED. This can take several minutes, an email will notify you when this has completed.

joloda hydraroll limited Companies House Filings - See Documents

datedescriptionview/download