blackwell limited

Live MatureDeclining

blackwell limited Company Information

Share BLACKWELL LIMITED

Company Number

02762961

Shareholders

waterstones booksellers limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

203-206 piccadilly, london, W1J 9HD

blackwell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKWELL LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

blackwell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKWELL LIMITED at £0 based on an EBITDA of £-293k and a 9.9x industry multiple (adjusted for size and gross margin).

blackwell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKWELL LIMITED at £0 based on Net Assets of £-287k and 1.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackwell Limited Overview

Blackwell Limited is a live company located in london, W1J 9HD with a Companies House number of 02762961. It operates in the non-trading company sector, SIC Code 74990. Founded in November 1992, it's largest shareholder is waterstones booksellers limited with a 100% stake. Blackwell Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackwell Limited Health Check

There is insufficient data available to calculate a health check for Blackwell Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.2%)

- - Blackwell Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

- - Blackwell Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.4%, this is a higher level of debt than the average (42.5%)

- - Blackwell Limited

- - Industry AVG

BLACKWELL LIMITED financials

EXPORTms excel logo

Blackwell Limited's latest turnover from April 2024 is 0 and the company has net assets of -£287 thousand. According to their latest financial statements, we estimate that Blackwell Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Jan 2022Jan 2021Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover0053,039,00088,481,00058,266,00056,950,00048,334,00043,263,00048,387,00054,170,00064,559,00072,816,00077,020,000107,867,000
Other Income Or Grants00000000000000
Cost Of Sales0043,009,00070,394,00044,963,00043,696,00035,719,00031,237,00035,872,00040,135,00048,843,00054,585,00058,054,00081,283,000
Gross Profit0010,030,00018,087,00013,303,00013,254,00012,615,00012,026,00012,515,00014,035,00015,716,00018,231,00018,966,00026,584,000
Admin Expenses297,0007,786,00011,344,32918,694,65914,118,17414,976,06516,630,89014,797,74515,093,00013,462,00018,400,52019,766,00024,012,00032,272,000
Operating Profit-297,000-7,786,000-1,314,329-607,659-815,174-1,722,065-4,015,890-2,771,745-2,578,000573,000-2,684,520-1,535,000-5,046,000-5,688,000
Interest Payable00000135,000132,0004,964,0004,840,0005,543,0004,868,0005,628,0005,563,0005,088,000
Interest Receivable00000005,073,0005,233,0005,127,0004,458,0005,973,0005,004,0004,823,000
Pre-Tax Profit-297,000-7,786,000-1,503,000-1,263,000-856,000-1,841,000-4,201,000-3,179,0001,668,000398,000-3,127,000-1,074,000-5,380,000-2,399,000
Tax00162,000636,000000232,0000000-6,000-132,000
Profit After Tax-297,000-7,786,000-1,341,000-627,000-856,000-1,841,000-4,201,000-2,947,0001,668,000398,000-3,127,000-1,074,000-5,386,000-2,531,000
Dividends Paid00000000000000
Retained Profit-297,000-7,786,000-1,341,000-627,000-856,000-1,841,000-4,201,000-2,947,0001,668,000398,000-3,127,000-1,074,000-5,386,000-2,531,000
Employee Costs0522,0006,894,00011,862,0008,226,0008,889,0008,874,0008,519,0008,507,0008,956,00010,165,00010,795,00012,862,00017,648,000
Number Of Employees15316383410460484491524543628509588767
EBITDA*-293,000-7,758,000-741,329122,341-281,174-1,191,065-3,241,890-1,236,745-1,681,0001,428,000-1,360,520-329,000-3,835,000-3,566,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Jan 2022Jan 2021Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets082,0001,336,0001,396,0001,720,0001,774,0001,712,0001,765,0002,210,0002,307,0002,077,0002,537,0003,378,0004,143,000
Intangible Assets001,639,0001,352,000696,00087,000107,000317,0001,133,000498,000000135,000
Investments & Other00000001,724,0006,182,0006,106,0006,206,0006,440,0005,630,0005,720,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets082,0002,975,0002,748,0002,416,0001,861,0001,819,0003,806,0009,525,0008,911,0008,283,0008,977,0009,008,0009,998,000
Stock & work in progress004,398,0004,877,0006,295,0006,112,0006,985,0006,852,0007,842,0008,954,0008,436,0008,138,0008,984,00010,646,000
Trade Debtors001,793,0002,643,0002,356,0002,348,0001,978,0001,657,0001,919,0002,783,0003,327,0004,462,0006,522,00010,739,000
Group Debtors594,0000000000000000
Misc Debtors100,000638,0003,097,0002,833,0003,608,0002,578,0001,423,000753,0001,054,0001,678,0002,283,0001,937,0001,982,0002,652,000
Cash00319,000969,000844,000635,000931,000881,0001,557,0002,108,0002,509,0002,603,0003,728,0003,007,000
misc current assets00000000000000
total current assets694,000638,0009,607,00011,322,00013,103,00011,673,00011,317,00010,143,00012,372,00015,523,00016,555,00017,140,00021,216,00027,044,000
total assets694,000720,00012,582,00014,070,00015,519,00013,534,00013,136,00013,949,00021,897,00024,434,00024,838,00026,117,00030,224,00037,042,000
Bank overdraft00255,000650,000510,000864,000416,000580,0000008,000138,000513,000
Bank loan00000000000000
Trade Creditors 0012,690,00012,953,00013,496,00011,975,00011,191,0007,903,0008,817,0008,927,0008,426,0008,975,0009,911,00014,978,000
Group/Directors Accounts834,000216,000000000000000
other short term finances00000000000006,911,000
hp & lease commitments00000000000000
other current liabilities147,000494,0004,583,0004,040,0004,449,0004,712,0003,714,0003,254,0003,201,0003,526,0004,853,0003,835,0006,291,0006,547,000
total current liabilities981,000710,00017,528,00017,643,00018,455,00017,551,00015,321,00011,737,00012,018,00012,453,00013,279,00012,818,00016,340,00028,949,000
loans0000002,500,0002,500,0002,500,0002,500,0007,850,0006,150,0005,850,0000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00207,000239,000249,000312,000303,000450,000521,000774,0003,151,0003,245,0003,316,0003,016,000
total long term liabilities00207,000239,000249,000312,0002,803,0002,950,0003,021,0003,274,00011,001,0009,395,0009,166,0003,016,000
total liabilities981,000710,00017,735,00017,882,00018,704,00017,863,00018,124,00014,687,00015,039,00015,727,00024,280,00022,213,00025,506,00031,965,000
net assets-287,00010,000-5,153,000-3,812,000-3,185,000-4,329,000-4,988,000-738,0006,858,0008,707,000558,0003,904,0004,718,0005,077,000
total shareholders funds-287,00010,000-5,153,000-3,812,000-3,185,000-4,329,000-4,988,000-738,0006,858,0008,707,000558,0003,904,0004,718,0005,077,000
Apr 2024Apr 2023Jan 2022Jan 2021Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-297,000-7,786,000-1,314,329-607,659-815,174-1,722,065-4,015,890-2,771,745-2,578,000573,000-2,684,520-1,535,000-5,046,000-5,688,000
Depreciation4,00028,000330,000523,000503,000496,000551,000707,000744,000855,0001,324,0001,206,0001,076,0001,796,000
Amortisation00243,000207,00031,00035,000223,000828,000153,000000135,000326,000
Tax00162,000636,000000232,0000000-6,000-132,000
Stock0-4,398,000-479,0004,877,000183,000-873,000133,000-990,000-1,112,000518,000298,000-846,000-1,662,00010,646,000
Debtors56,000-4,252,000-586,0005,476,0001,038,0001,525,000991,000-563,000-1,488,000-1,149,000-789,000-2,105,000-4,887,00013,391,000
Creditors0-12,690,000-263,00012,953,0001,521,000784,0003,288,000-914,000-110,000501,000-549,000-936,000-5,067,00014,978,000
Accruals and Deferred Income-347,000-4,089,000543,0004,040,000-263,000998,000460,00053,000-325,000-1,327,0001,018,000-2,456,000-256,0006,547,000
Deferred Taxes & Provisions0-207,000-32,000239,000-63,0009,000-147,000-71,000-253,000-2,377,000-94,000-71,000300,0003,016,000
Cash flow from operations-696,000-16,094,000733,6717,637,341-307,174-52,065-764,890-383,745231,000-1,144,000-494,520-841,000-2,315,000-3,194,000
Investing Activities
capital expenditure78,0002,865,00000-1,107,000-593,000-530,000-297,000-1,434,000-1,583,0001,171,000-423,000-86,000-1,191,000
Change in Investments000000-1,724,000-4,458,00076,000-100,000-234,000810,000-90,0005,720,000
cash flow from investments78,0002,865,00000-1,107,000-593,0001,194,0004,161,000-1,510,000-1,483,0001,405,000-1,233,0004,000-6,911,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts618,000216,000000000000000
Other Short Term Loans 000000000000-6,911,0006,911,000
Long term loans00000-2,500,000000-5,350,0001,700,000300,0005,850,0000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue012,949,0000-3,185,0002,000,0002,500,000-49,000-4,649,000-3,517,0007,751,000-219,000260,0005,027,0007,608,000
interest00000-135,000-132,000109,000393,000-416,000-410,000345,000-559,000-265,000
cash flow from financing618,00013,165,0000-3,185,0002,000,000-135,000-181,000-4,540,000-3,124,0001,985,0001,071,000905,0003,407,00014,254,000
cash and cash equivalents
cash0-319,000-650,000969,000209,000-296,00050,000-676,000-551,000-401,000-94,000-1,125,000721,0003,007,000
overdraft0-255,000-395,000650,000-354,000448,000-164,000580,00000-8,000-130,000-375,000513,000
change in cash0-64,000-255,000319,000563,000-744,000214,000-1,256,000-551,000-401,000-86,000-995,0001,096,0002,494,000

blackwell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackwell limited. Get real-time insights into blackwell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackwell Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackwell limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in W1J area or any other competitors across 12 key performance metrics.

blackwell limited Ownership

BLACKWELL LIMITED group structure

Blackwell Limited has 4 subsidiary companies.

BLACKWELL LIMITED Shareholders

waterstones booksellers limited 100%

blackwell limited directors

Blackwell Limited currently has 4 directors. The longest serving directors include Ms Kate Skipper (Mar 2022) and Mr Achilles Daunt (Mar 2022).

officercountryagestartendrole
Ms Kate SkipperEngland44 years Mar 2022- Director
Mr Achilles DauntEngland62 years Mar 2022- Director
Ms Elisabeth SullivanUnited Kingdom43 years Mar 2022- Director
Ms Karen AshworthEngland49 years Apr 2024- Director

P&L

April 2024

turnover

0

0%

operating profit

-297k

-96%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-287k

-29.7%

total assets

694k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

blackwell limited company details

company number

02762961

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

November 1992

age

33

incorporated

UK

ultimate parent company

BOOK RETAIL INVESTCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

April 2024

previous names

marblepoint limited (December 1992)

accountant

-

auditor

-

address

203-206 piccadilly, london, W1J 9HD

Bank

-

Legal Advisor

-

blackwell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to blackwell limited. Currently there are 1 open charges and 8 have been satisfied in the past.

blackwell limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKWELL LIMITED. This can take several minutes, an email will notify you when this has completed.

blackwell limited Companies House Filings - See Documents

datedescriptionview/download