orchard print services limited Company Information
Group Structure
View All
Industry
Manufacture of paper stationery
Registered Address
100 st james road, northampton, NN5 5LF
orchard print services limited Estimated Valuation
Pomanda estimates the enterprise value of ORCHARD PRINT SERVICES LIMITED at £136k based on a Turnover of £414.9k and 0.33x industry multiple (adjusted for size and gross margin).
orchard print services limited Estimated Valuation
Pomanda estimates the enterprise value of ORCHARD PRINT SERVICES LIMITED at £0 based on an EBITDA of £-9.2k and a 2.43x industry multiple (adjusted for size and gross margin).
orchard print services limited Estimated Valuation
Pomanda estimates the enterprise value of ORCHARD PRINT SERVICES LIMITED at £45.3k based on Net Assets of £30.5k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Orchard Print Services Limited Overview
Orchard Print Services Limited is a dissolved company that was located in northampton, NN5 5LF with a Companies House number of 02767539. It operated in the manufacture of paper stationery sector, SIC Code 17230. Founded in November 1992, it's largest shareholder was janet elaine head with a 100% stake. The last turnover for Orchard Print Services Limited was estimated at £414.9k.
Upgrade for unlimited company reports & a free credit check
Orchard Print Services Limited Health Check
Pomanda's financial health check has awarded Orchard Print Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

7 Weak

Size
annual sales of £414.9k, make it smaller than the average company (£10.7m)
- Orchard Print Services Limited
£10.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.1%)
- Orchard Print Services Limited
4.1% - Industry AVG

Production
with a gross margin of 18.1%, this company has a higher cost of product (28.3%)
- Orchard Print Services Limited
28.3% - Industry AVG

Profitability
an operating margin of -3.3% make it less profitable than the average company (4.8%)
- Orchard Print Services Limited
4.8% - Industry AVG

Employees
with 10 employees, this is below the industry average (81)
10 - Orchard Print Services Limited
81 - Industry AVG

Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Orchard Print Services Limited
£31.1k - Industry AVG

Efficiency
resulting in sales per employee of £41.5k, this is less efficient (£134.3k)
- Orchard Print Services Limited
£134.3k - Industry AVG

Debtor Days
it gets paid by customers after 40 days, this is earlier than average (62 days)
- Orchard Print Services Limited
62 days - Industry AVG

Creditor Days
its suppliers are paid after 88 days, this is slower than average (54 days)
- Orchard Print Services Limited
54 days - Industry AVG

Stock Days
it holds stock equivalent to 42 days, this is more than average (28 days)
- Orchard Print Services Limited
28 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 8 weeks, this is more cash available to meet short term requirements (5 weeks)
8 weeks - Orchard Print Services Limited
5 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (56.5%)
73.3% - Orchard Print Services Limited
56.5% - Industry AVG
ORCHARD PRINT SERVICES LIMITED financials

Orchard Print Services Limited's latest turnover from October 2018 is estimated at £414.9 thousand and the company has net assets of £30.5 thousand. According to their latest financial statements, Orchard Print Services Limited has 10 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 10 | 10 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,940 | 17,465 | 19,973 | 27,058 | 35,194 | 46,112 | 55,918 | 22,903 | 29,178 | 37,630 |
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 15,940 | 17,465 | 19,973 | 27,058 | 35,194 | 46,112 | 55,918 | 22,903 | 29,178 | 37,630 |
Stock & work in progress | 39,957 | 41,403 | 12,162 | 15,997 | 21,896 | 25,378 | 22,619 | 31,465 | 41,109 | 27,327 |
Trade Debtors | 45,498 | 84,007 | 68,209 | 79,649 | 90,957 | 67,481 | 103,259 | 122,703 | 57,802 | 66,394 |
Group Debtors | ||||||||||
Misc Debtors | ||||||||||
Cash | 12,970 | 4,175 | 35,087 | 35,768 | 27,506 | 15,041 | 50,592 | 26,803 | 9,240 | 24,409 |
misc current assets | ||||||||||
total current assets | 98,425 | 129,585 | 115,458 | 131,414 | 140,359 | 107,900 | 176,470 | 180,971 | 108,151 | 118,130 |
total assets | 114,365 | 147,050 | 135,431 | 158,472 | 175,553 | 154,012 | 232,388 | 203,874 | 137,329 | 155,760 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 82,255 | 100,991 | 87,125 | 103,374 | 105,272 | 125,167 | 177,000 | 150,036 | 79,382 | 88,752 |
Group/Directors Accounts | ||||||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | ||||||||||
total current liabilities | 82,255 | 100,991 | 87,125 | 103,374 | 105,272 | 125,167 | 177,000 | 150,036 | 79,382 | 88,752 |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | 384 | 6,224 | 19,719 | 19,559 | ||||||
provisions | 1,507 | 1,586 | 2,576 | 3,581 | 5,005 | 6,041 | 2,137 | 3,822 | 3,822 | |
total long term liabilities | 1,573 | 1,891 | 7,810 | 22,295 | 23,140 | 5,005 | 6,041 | 2,137 | 3,822 | 3,822 |
total liabilities | 83,828 | 102,882 | 94,935 | 125,669 | 128,412 | 130,172 | 183,041 | 152,173 | 83,204 | 92,574 |
net assets | 30,537 | 44,168 | 40,496 | 32,803 | 47,141 | 23,840 | 49,347 | 51,701 | 54,125 | 63,186 |
total shareholders funds | 30,537 | 44,168 | 40,496 | 32,803 | 47,141 | 23,840 | 49,347 | 51,701 | 54,125 | 63,186 |
Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 4,520 | 5,616 | 7,085 | 9,025 | 11,731 | 14,762 | 8,514 | 7,930 | 9,953 | 13,167 |
Amortisation | ||||||||||
Tax | ||||||||||
Stock | -1,446 | 29,241 | -3,835 | -5,899 | -3,482 | 2,759 | -8,846 | -9,644 | 13,782 | 27,327 |
Debtors | -38,509 | 15,798 | -11,440 | -11,308 | 23,476 | -35,778 | -19,444 | 64,901 | -8,592 | 66,394 |
Creditors | -18,736 | 13,866 | -16,249 | -1,898 | -19,895 | -51,833 | 26,964 | 70,654 | -9,370 | 88,752 |
Accruals and Deferred Income | ||||||||||
Deferred Taxes & Provisions | -1,507 | -79 | -990 | -1,005 | -1,424 | -1,036 | 3,904 | -1,685 | 3,822 | |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | ||||||||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | -384 | -5,840 | -13,495 | 160 | 19,559 | |||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 8,795 | -30,912 | -681 | 8,262 | 12,465 | -35,551 | 23,789 | 17,563 | -15,169 | 24,409 |
overdraft | ||||||||||
change in cash | 8,795 | -30,912 | -681 | 8,262 | 12,465 | -35,551 | 23,789 | 17,563 | -15,169 | 24,409 |
orchard print services limited Credit Report and Business Information
Orchard Print Services Limited Competitor Analysis

Perform a competitor analysis for orchard print services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in NN5 area or any other competitors across 12 key performance metrics.
orchard print services limited Ownership
ORCHARD PRINT SERVICES LIMITED group structure
Orchard Print Services Limited has no subsidiary companies.
Ultimate parent company
ORCHARD PRINT SERVICES LIMITED
02767539
orchard print services limited directors
Orchard Print Services Limited currently has 1 director, Mrs Janet Head serving since Mar 1993.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Janet Head | England | 66 years | Mar 1993 | - | Director |
P&L
October 2018turnover
414.9k
-13%
operating profit
-13.7k
0%
gross margin
18.1%
-4.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
30.5k
-0.31%
total assets
114.4k
-0.22%
cash
13k
+2.11%
net assets
Total assets minus all liabilities
orchard print services limited company details
company number
02767539
Type
Private limited with Share Capital
industry
17230 - Manufacture of paper stationery
incorporation date
November 1992
age
33
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2018
previous names
badgestyle limited (March 1993)
accountant
COTTONS ACCOUNTANTS LLP
auditor
-
address
100 st james road, northampton, NN5 5LF
Bank
-
Legal Advisor
-
orchard print services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to orchard print services limited.
orchard print services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORCHARD PRINT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
orchard print services limited Companies House Filings - See Documents
date | description | view/download |
---|