orchard print services limited

Dissolved 

orchard print services limited Company Information

Share ORCHARD PRINT SERVICES LIMITED

Company Number

02767539

Directors

Janet Head

Shareholders

janet elaine head

Group Structure

View All

Industry

Manufacture of paper stationery

 

Registered Address

100 st james road, northampton, NN5 5LF

orchard print services limited Estimated Valuation

£136k

Pomanda estimates the enterprise value of ORCHARD PRINT SERVICES LIMITED at £136k based on a Turnover of £414.9k and 0.33x industry multiple (adjusted for size and gross margin).

orchard print services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ORCHARD PRINT SERVICES LIMITED at £0 based on an EBITDA of £-9.2k and a 2.43x industry multiple (adjusted for size and gross margin).

orchard print services limited Estimated Valuation

£45.3k

Pomanda estimates the enterprise value of ORCHARD PRINT SERVICES LIMITED at £45.3k based on Net Assets of £30.5k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orchard Print Services Limited Overview

Orchard Print Services Limited is a dissolved company that was located in northampton, NN5 5LF with a Companies House number of 02767539. It operated in the manufacture of paper stationery sector, SIC Code 17230. Founded in November 1992, it's largest shareholder was janet elaine head with a 100% stake. The last turnover for Orchard Print Services Limited was estimated at £414.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orchard Print Services Limited Health Check

Pomanda's financial health check has awarded Orchard Print Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £414.9k, make it smaller than the average company (£10.7m)

£414.9k - Orchard Print Services Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.1%)

15% - Orchard Print Services Limited

4.1% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (28.3%)

18.1% - Orchard Print Services Limited

28.3% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (4.8%)

-3.3% - Orchard Print Services Limited

4.8% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (81)

10 - Orchard Print Services Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Orchard Print Services Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.5k, this is less efficient (£134.3k)

£41.5k - Orchard Print Services Limited

£134.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (62 days)

40 days - Orchard Print Services Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (54 days)

88 days - Orchard Print Services Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (28 days)

42 days - Orchard Print Services Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is more cash available to meet short term requirements (5 weeks)

8 weeks - Orchard Print Services Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (56.5%)

73.3% - Orchard Print Services Limited

56.5% - Industry AVG

ORCHARD PRINT SERVICES LIMITED financials

EXPORTms excel logo

Orchard Print Services Limited's latest turnover from October 2018 is estimated at £414.9 thousand and the company has net assets of £30.5 thousand. According to their latest financial statements, Orchard Print Services Limited has 10 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover414,885474,439230,906270,197335,641264,617406,001417,999239,061
Other Income Or Grants
Cost Of Sales339,806384,399184,591215,164265,997212,082326,862324,381177,807
Gross Profit75,07990,04046,31555,03469,64452,53579,13993,61761,254
Admin Expenses88,77485,55636,78769,53040,25578,20681,68696,13170,399-73,531
Operating Profit-13,6954,4849,528-14,49629,389-25,671-2,547-2,514-9,14573,531
Interest Payable
Interest Receivable644989158106164193908461
Pre-Tax Profit-13,6314,5339,616-14,33829,495-25,507-2,354-2,424-9,06173,592
Tax-861-1,923-6,194-20,606
Profit After Tax-13,6313,6727,693-14,33823,301-25,507-2,354-2,424-9,06152,986
Dividends Paid
Retained Profit-13,6313,6727,693-14,33823,301-25,507-2,354-2,424-9,06152,986
Employee Costs310,912291,57660,12758,93955,96657,42986,57285,92052,573
Number Of Employees10102222332
EBITDA*-9,17510,10016,613-5,47141,120-10,9095,9675,41680886,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets15,94017,46519,97327,05835,19446,11255,91822,90329,17837,630
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,94017,46519,97327,05835,19446,11255,91822,90329,17837,630
Stock & work in progress39,95741,40312,16215,99721,89625,37822,61931,46541,10927,327
Trade Debtors45,49884,00768,20979,64990,95767,481103,259122,70357,80266,394
Group Debtors
Misc Debtors
Cash12,9704,17535,08735,76827,50615,04150,59226,8039,24024,409
misc current assets
total current assets98,425129,585115,458131,414140,359107,900176,470180,971108,151118,130
total assets114,365147,050135,431158,472175,553154,012232,388203,874137,329155,760
Bank overdraft
Bank loan
Trade Creditors 82,255100,99187,125103,374105,272125,167177,000150,03679,38288,752
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities82,255100,99187,125103,374105,272125,167177,000150,03679,38288,752
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3846,22419,71919,559
provisions1,5071,5862,5763,5815,0056,0412,1373,8223,822
total long term liabilities1,5731,8917,81022,29523,1405,0056,0412,1373,8223,822
total liabilities83,828102,88294,935125,669128,412130,172183,041152,17383,20492,574
net assets30,53744,16840,49632,80347,14123,84049,34751,70154,12563,186
total shareholders funds30,53744,16840,49632,80347,14123,84049,34751,70154,12563,186
Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-13,6954,4849,528-14,49629,389-25,671-2,547-2,514-9,14573,531
Depreciation4,5205,6167,0859,02511,73114,7628,5147,9309,95313,167
Amortisation
Tax-861-1,923-6,194-20,606
Stock-1,44629,241-3,835-5,899-3,4822,759-8,846-9,64413,78227,327
Debtors-38,50915,798-11,440-11,30823,476-35,778-19,44464,901-8,59266,394
Creditors-18,73613,866-16,249-1,898-19,895-51,83326,96470,654-9,37088,752
Accruals and Deferred Income
Deferred Taxes & Provisions-1,507-79-990-1,005-1,424-1,0363,904-1,6853,822
Cash flow from operations10,537-22,01312,7268,833-6,387-30,75965,12519,128-13,75264,945
Investing Activities
capital expenditure-2,995-3,108-889-813-4,956-41,529-1,655-1,501-50,797
Change in Investments
cash flow from investments-2,995-3,108-889-813-4,956-41,529-1,655-1,501-50,797
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-384-5,840-13,49516019,559
share issue10,200
interest644989158106164193908461
cash flow from financing-320-5,791-13,40631819,665164193908410,261
cash and cash equivalents
cash8,795-30,912-6818,26212,465-35,55123,78917,563-15,16924,409
overdraft
change in cash8,795-30,912-6818,26212,465-35,55123,78917,563-15,16924,409

orchard print services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orchard print services limited. Get real-time insights into orchard print services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orchard Print Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orchard print services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in NN5 area or any other competitors across 12 key performance metrics.

orchard print services limited Ownership

ORCHARD PRINT SERVICES LIMITED group structure

Orchard Print Services Limited has no subsidiary companies.

Ultimate parent company

ORCHARD PRINT SERVICES LIMITED

02767539

ORCHARD PRINT SERVICES LIMITED Shareholders

janet elaine head 100%

orchard print services limited directors

Orchard Print Services Limited currently has 1 director, Mrs Janet Head serving since Mar 1993.

officercountryagestartendrole
Mrs Janet HeadEngland66 years Mar 1993- Director

P&L

October 2018

turnover

414.9k

-13%

operating profit

-13.7k

0%

gross margin

18.1%

-4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

30.5k

-0.31%

total assets

114.4k

-0.22%

cash

13k

+2.11%

net assets

Total assets minus all liabilities

orchard print services limited company details

company number

02767539

Type

Private limited with Share Capital

industry

17230 - Manufacture of paper stationery

incorporation date

November 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2018

previous names

badgestyle limited (March 1993)

accountant

COTTONS ACCOUNTANTS LLP

auditor

-

address

100 st james road, northampton, NN5 5LF

Bank

-

Legal Advisor

-

orchard print services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orchard print services limited.

orchard print services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORCHARD PRINT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

orchard print services limited Companies House Filings - See Documents

datedescriptionview/download