jointcater limited

Live MatureMidRapid

jointcater limited Company Information

Share JOINTCATER LIMITED

Company Number

02768080

Shareholders

ranjit sood

rajat sood

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

11/12 hallmark trading centre, fourth way, wembley, middlesex, HA9 0LB

Website

-

jointcater limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of JOINTCATER LIMITED at £5.6m based on a Turnover of £8.8m and 0.64x industry multiple (adjusted for size and gross margin).

jointcater limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOINTCATER LIMITED at £0 based on an EBITDA of £-725.5k and a 4.12x industry multiple (adjusted for size and gross margin).

jointcater limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of JOINTCATER LIMITED at £3.5m based on Net Assets of £1.4m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jointcater Limited Overview

Jointcater Limited is a live company located in wembley, HA9 0LB with a Companies House number of 02768080. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 1992, it's largest shareholder is ranjit sood with a 60% stake. Jointcater Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jointcater Limited Health Check

Pomanda's financial health check has awarded Jointcater Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £8.8m, make it larger than the average company (£696.8k)

£8.8m - Jointcater Limited

£696.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 131%, show it is growing at a faster rate (-7.5%)

131% - Jointcater Limited

-7.5% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (61.3%)

33.1% - Jointcater Limited

61.3% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (-1.1%)

-8.2% - Jointcater Limited

-1.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (34)

5 - Jointcater Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.7k, the company has an equivalent pay structure (£16.7k)

£16.7k - Jointcater Limited

£16.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£34.5k)

£1.8m - Jointcater Limited

£34.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (4 days)

82 days - Jointcater Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is quicker than average (50 days)

38 days - Jointcater Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jointcater Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)

7 weeks - Jointcater Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.1%, this is a lower level of debt than the average (88.2%)

33.1% - Jointcater Limited

88.2% - Industry AVG

JOINTCATER LIMITED financials

EXPORTms excel logo

Jointcater Limited's latest turnover from March 2021 is estimated at £8.8 million and the company has net assets of £1.4 million. According to their latest financial statements, Jointcater Limited has 5 employees and maintains cash reserves of £83.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,823,49811,444,86314,785,041720,368814,892162,488127,843309,083573,3752,860,2992,259,9922,456,408
Other Income Or Grants
Cost Of Sales5,905,1666,986,3189,093,814427,747483,80998,22578,224191,436364,6171,792,2761,333,1971,462,574
Gross Profit2,918,3324,458,5455,691,227292,621331,08364,26249,619117,647208,7581,068,022926,795993,834
Admin Expenses3,643,8154,513,0753,774,281269,696321,850247,304-255,01879,573116,4501,070,571896,464649,182
Operating Profit-725,483-54,5301,916,94622,9259,233-183,042304,63738,07492,308-2,54930,331344,652
Interest Payable24,78724,787
Interest Receivable5715184161643632
Pre-Tax Profit-725,426-54,5151,916,94722,9339,238-183,042304,63738,09092,324-2,5455,581319,897
Tax-364,220-4,357-1,847-63,974-8,761-22,158-1,563-89,571
Profit After Tax-725,426-54,5151,552,72718,5767,390-183,042240,66329,32970,166-2,5454,018230,326
Dividends Paid
Retained Profit-725,426-54,5151,552,72718,5767,390-183,042240,66329,32970,166-2,5454,018230,326
Employee Costs83,678305,731374,985485,846565,96116,55249,44796,401169,343780,262590,123629,268
Number Of Employees51721283313611524145
EBITDA*-725,483-45,4881,927,40933,23719,927-183,042304,63755,063112,02519,87460,437374,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets499,271507,9511,353,5661,357,3501,364,3441,345,4651,356,2411,367,4301,380,8471,396,9701,417,548
Intangible Assets5,80012,10018,40024,700
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets499,271507,9511,353,5661,357,3501,364,3441,345,4651,356,2411,373,2301,392,9471,415,3701,442,248
Stock & work in progress6,6007,3506,5007,50020,14033,000
Trade Debtors1,994,2192,097,2332,695,83611,01311,2971106130,805130,805122,527
Group Debtors
Misc Debtors
Cash83,59230,5141501503,18886416,200311,63112,864
misc current assets
total current assets2,077,8112,134,3472,703,33617,66321,98587106416,200130,836152,576168,391
total assets2,077,8112,633,6183,211,2871,371,2291,379,3351,364,4311,345,5711,356,2821,379,4301,523,7831,567,9461,610,639
Bank overdraft
Bank loan
Trade Creditors 620,776451,157974,210686,205711,953703,423239,452182,329328,230465,785390,475356,855
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities620,776451,157974,210686,205711,953703,423239,452182,329328,230465,785390,475356,855
loans762,680
hp & lease commitments
Accruals and Deferred Income
other liabilities475,741581,880488,456565,420682,348
provisions67,01067,01067,11167,78568,71969,73558,42158,42158,42158,42158,42158,420
total long term liabilities67,01067,01067,11167,78568,71969,735534,162640,301546,877623,841740,769821,100
total liabilities687,786518,1671,041,321753,990780,672773,158773,614822,630875,1071,089,6261,131,2441,177,955
net assets1,390,0252,115,4512,169,966617,239598,663591,273571,957533,652504,323434,157436,702432,684
total shareholders funds1,390,0252,115,4512,169,966617,239598,663591,273571,957533,652504,323434,157436,702432,684
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-725,483-54,5301,916,94622,9259,233-183,042304,63738,07492,308-2,54930,331344,652
Depreciation9,04210,46310,31210,69411,18913,41716,12323,80623,322
Amortisation5,8006,3006,3006,3006,300
Tax-364,220-4,357-1,847-63,974-8,761-22,158-1,563-89,571
Stock-6,600-750850-1,0007,500-20,140-12,86033,000
Debtors-103,014-598,6032,684,823-28411,296-105106-130,8058,278122,527
Creditors169,619-523,053288,005-25,7488,530463,97157,123-145,901-137,55575,31033,620356,855
Accruals and Deferred Income
Deferred Taxes & Provisions-101-674-934-1,01611,314158,420
Cash flow from operations-446,25030,711-835,1533,4826,798292,348297,680-99,59983,117115,32497,077544,451
Investing Activities
capital expenditure499,271-362835,152-6,528-3,700-18,87910,776-3,228-1,471,870
Change in Investments
cash flow from investments499,271-362835,152-6,528-3,700-18,87910,776-3,228-1,471,870
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-762,680762,680
Hire Purchase and Lease Commitments
other long term liabilities-475,741-106,13993,424-76,964-116,928682,348
share issue202,358-202,358202,358
interest571518416164-24,751-24,755
cash flow from financing5715184-273,383-308,49793,440-76,948-116,924-105,083940,283
cash and cash equivalents
cash53,07830,364-3,0383,10286-41-6,1596,169-1,600-11,23312,864
overdraft
change in cash53,07830,364-3,0383,10286-41-6,1596,169-1,600-11,23312,864

jointcater limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jointcater limited. Get real-time insights into jointcater limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jointcater Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jointcater limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in HA9 area or any other competitors across 12 key performance metrics.

jointcater limited Ownership

JOINTCATER LIMITED group structure

Jointcater Limited has 1 subsidiary company.

Ultimate parent company

JOINTCATER LIMITED

02768080

1 subsidiary

JOINTCATER LIMITED Shareholders

ranjit sood 60%
rajat sood 40%

jointcater limited directors

Jointcater Limited currently has 2 directors. The longest serving directors include Mr Ranjit Sood (Jan 2020) and Mr Ranjit Sood (Jan 2020).

officercountryagestartendrole
Mr Ranjit SoodUnited Kingdom77 years Jan 2020- Director
Mr Ranjit SoodUnited Kingdom77 years Jan 2020- Director

P&L

March 2021

turnover

8.8m

-23%

operating profit

-725.5k

0%

gross margin

33.1%

-15.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

1.4m

-0.34%

total assets

2.1m

-0.21%

cash

83.6k

+1.74%

net assets

Total assets minus all liabilities

jointcater limited company details

company number

02768080

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

November 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

11/12 hallmark trading centre, fourth way, wembley, middlesex, HA9 0LB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

jointcater limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to jointcater limited. Currently there are 3 open charges and 9 have been satisfied in the past.

jointcater limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOINTCATER LIMITED. This can take several minutes, an email will notify you when this has completed.

jointcater limited Companies House Filings - See Documents

datedescriptionview/download