jointcater limited Company Information
Company Number
02768080
Next Accounts
829 days late
Shareholders
ranjit sood
rajat sood
Group Structure
View All
Industry
Licensed restaurants
Registered Address
11/12 hallmark trading centre, fourth way, wembley, middlesex, HA9 0LB
Website
-jointcater limited Estimated Valuation
Pomanda estimates the enterprise value of JOINTCATER LIMITED at £5.6m based on a Turnover of £8.8m and 0.64x industry multiple (adjusted for size and gross margin).
jointcater limited Estimated Valuation
Pomanda estimates the enterprise value of JOINTCATER LIMITED at £0 based on an EBITDA of £-725.5k and a 4.12x industry multiple (adjusted for size and gross margin).
jointcater limited Estimated Valuation
Pomanda estimates the enterprise value of JOINTCATER LIMITED at £3.5m based on Net Assets of £1.4m and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jointcater Limited Overview
Jointcater Limited is a live company located in wembley, HA9 0LB with a Companies House number of 02768080. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 1992, it's largest shareholder is ranjit sood with a 60% stake. Jointcater Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jointcater Limited Health Check
Pomanda's financial health check has awarded Jointcater Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

6 Weak

Size
annual sales of £8.8m, make it larger than the average company (£696.8k)
- Jointcater Limited
£696.8k - Industry AVG

Growth
3 year (CAGR) sales growth of 131%, show it is growing at a faster rate (-7.5%)
- Jointcater Limited
-7.5% - Industry AVG

Production
with a gross margin of 33.1%, this company has a higher cost of product (61.3%)
- Jointcater Limited
61.3% - Industry AVG

Profitability
an operating margin of -8.2% make it less profitable than the average company (-1.1%)
- Jointcater Limited
-1.1% - Industry AVG

Employees
with 5 employees, this is below the industry average (34)
5 - Jointcater Limited
34 - Industry AVG

Pay Structure
on an average salary of £16.7k, the company has an equivalent pay structure (£16.7k)
- Jointcater Limited
£16.7k - Industry AVG

Efficiency
resulting in sales per employee of £1.8m, this is more efficient (£34.5k)
- Jointcater Limited
£34.5k - Industry AVG

Debtor Days
it gets paid by customers after 82 days, this is later than average (4 days)
- Jointcater Limited
4 days - Industry AVG

Creditor Days
its suppliers are paid after 38 days, this is quicker than average (50 days)
- Jointcater Limited
50 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jointcater Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)
7 weeks - Jointcater Limited
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 33.1%, this is a lower level of debt than the average (88.2%)
33.1% - Jointcater Limited
88.2% - Industry AVG
JOINTCATER LIMITED financials

Jointcater Limited's latest turnover from March 2021 is estimated at £8.8 million and the company has net assets of £1.4 million. According to their latest financial statements, Jointcater Limited has 5 employees and maintains cash reserves of £83.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 17 | 21 | 28 | 33 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 499,271 | 507,951 | 1,353,566 | 1,357,350 | 1,364,344 | 1,345,465 | 1,356,241 | 1,367,430 | 1,380,847 | 1,396,970 | 1,417,548 | |
Intangible Assets | 5,800 | 12,100 | 18,400 | 24,700 | ||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 499,271 | 507,951 | 1,353,566 | 1,357,350 | 1,364,344 | 1,345,465 | 1,356,241 | 1,373,230 | 1,392,947 | 1,415,370 | 1,442,248 | |
Stock & work in progress | 6,600 | 7,350 | 6,500 | 7,500 | 20,140 | 33,000 | ||||||
Trade Debtors | 1,994,219 | 2,097,233 | 2,695,836 | 11,013 | 11,297 | 1 | 106 | 130,805 | 130,805 | 122,527 | ||
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 83,592 | 30,514 | 150 | 150 | 3,188 | 86 | 41 | 6,200 | 31 | 1,631 | 12,864 | |
misc current assets | ||||||||||||
total current assets | 2,077,811 | 2,134,347 | 2,703,336 | 17,663 | 21,985 | 87 | 106 | 41 | 6,200 | 130,836 | 152,576 | 168,391 |
total assets | 2,077,811 | 2,633,618 | 3,211,287 | 1,371,229 | 1,379,335 | 1,364,431 | 1,345,571 | 1,356,282 | 1,379,430 | 1,523,783 | 1,567,946 | 1,610,639 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 620,776 | 451,157 | 974,210 | 686,205 | 711,953 | 703,423 | 239,452 | 182,329 | 328,230 | 465,785 | 390,475 | 356,855 |
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | ||||||||||||
total current liabilities | 620,776 | 451,157 | 974,210 | 686,205 | 711,953 | 703,423 | 239,452 | 182,329 | 328,230 | 465,785 | 390,475 | 356,855 |
loans | 762,680 | |||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 475,741 | 581,880 | 488,456 | 565,420 | 682,348 | |||||||
provisions | 67,010 | 67,010 | 67,111 | 67,785 | 68,719 | 69,735 | 58,421 | 58,421 | 58,421 | 58,421 | 58,421 | 58,420 |
total long term liabilities | 67,010 | 67,010 | 67,111 | 67,785 | 68,719 | 69,735 | 534,162 | 640,301 | 546,877 | 623,841 | 740,769 | 821,100 |
total liabilities | 687,786 | 518,167 | 1,041,321 | 753,990 | 780,672 | 773,158 | 773,614 | 822,630 | 875,107 | 1,089,626 | 1,131,244 | 1,177,955 |
net assets | 1,390,025 | 2,115,451 | 2,169,966 | 617,239 | 598,663 | 591,273 | 571,957 | 533,652 | 504,323 | 434,157 | 436,702 | 432,684 |
total shareholders funds | 1,390,025 | 2,115,451 | 2,169,966 | 617,239 | 598,663 | 591,273 | 571,957 | 533,652 | 504,323 | 434,157 | 436,702 | 432,684 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 9,042 | 10,463 | 10,312 | 10,694 | 11,189 | 13,417 | 16,123 | 23,806 | 23,322 | |||
Amortisation | 5,800 | 6,300 | 6,300 | 6,300 | 6,300 | |||||||
Tax | ||||||||||||
Stock | -6,600 | -750 | 850 | -1,000 | 7,500 | -20,140 | -12,860 | 33,000 | ||||
Debtors | -103,014 | -598,603 | 2,684,823 | -284 | 11,296 | -105 | 106 | -130,805 | 8,278 | 122,527 | ||
Creditors | 169,619 | -523,053 | 288,005 | -25,748 | 8,530 | 463,971 | 57,123 | -145,901 | -137,555 | 75,310 | 33,620 | 356,855 |
Accruals and Deferred Income | ||||||||||||
Deferred Taxes & Provisions | -101 | -674 | -934 | -1,016 | 11,314 | 1 | 58,420 | |||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | -762,680 | 762,680 | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -475,741 | -106,139 | 93,424 | -76,964 | -116,928 | 682,348 | ||||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 53,078 | 30,364 | -3,038 | 3,102 | 86 | -41 | -6,159 | 6,169 | -1,600 | -11,233 | 12,864 | |
overdraft | ||||||||||||
change in cash | 53,078 | 30,364 | -3,038 | 3,102 | 86 | -41 | -6,159 | 6,169 | -1,600 | -11,233 | 12,864 |
jointcater limited Credit Report and Business Information
Jointcater Limited Competitor Analysis

Perform a competitor analysis for jointcater limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in HA9 area or any other competitors across 12 key performance metrics.
jointcater limited Ownership
JOINTCATER LIMITED group structure
Jointcater Limited has 1 subsidiary company.
jointcater limited directors
Jointcater Limited currently has 2 directors. The longest serving directors include Mr Ranjit Sood (Jan 2020) and Mr Ranjit Sood (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ranjit Sood | United Kingdom | 77 years | Jan 2020 | - | Director |
Mr Ranjit Sood | United Kingdom | 77 years | Jan 2020 | - | Director |
P&L
March 2021turnover
8.8m
-23%
operating profit
-725.5k
0%
gross margin
33.1%
-15.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
1.4m
-0.34%
total assets
2.1m
-0.21%
cash
83.6k
+1.74%
net assets
Total assets minus all liabilities
jointcater limited company details
company number
02768080
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
November 1992
age
33
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
11/12 hallmark trading centre, fourth way, wembley, middlesex, HA9 0LB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
jointcater limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to jointcater limited. Currently there are 3 open charges and 9 have been satisfied in the past.
jointcater limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOINTCATER LIMITED. This can take several minutes, an email will notify you when this has completed.
jointcater limited Companies House Filings - See Documents
date | description | view/download |
---|