Pomanda estimates the enterprise value of ELITE HOMES GROUP LIMITED at £0 based on a Turnover of £0 and 2.8x industry multiple (adjusted for size and gross margin).
elite homes group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ELITE HOMES GROUP LIMITED at £0 based on an EBITDA of £0 and a 6.01x industry multiple (adjusted for size and gross margin).
elite homes group limitedEstimated Valuation
£896.6k
Pomanda estimates the enterprise value of ELITE HOMES GROUP LIMITED at £896.6k based on Net Assets of £593k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elite Homes Group LimitedOverview
Elite Homes Group Limited is a live company located in west malling, ME19 4UY with a Companies House number of 02781237. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1993, it's largest shareholder is
vistry homes limited
with a 100% stake. Elite Homes Group Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Elite Homes Group Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- - Elite Homes Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elite Homes Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (64.5%)
- - Elite Homes Group Limited
- - Industry AVG
ELITE HOMES GROUP LIMITED financials
EXPORT
Elite Homes Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £593 thousand. According to their latest financial statements, we estimate that Elite Homes Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-4,677,000
-23,750
-34,000
-30,000
-32,000
Operating Profit
4,677,000
23,750
34,000
30,000
32,000
Interest Payable
43,000
1,000
57,000
56,000
54,000
53,000
51,000
50,000
48,000
47,000
Interest Receivable
108,000
142,000
139,000
158,000
97,000
94,000
92,000
90,000
88,000
86,000
85,000
82,000
Pre-Tax Profit
65,000
142,000
138,000
158,000
4,717,000
38,000
38,000
37,000
27,000
36,000
37,000
35,000
34,000
30,000
32,000
Tax
-2,050,000
-3,187,000
-71,000
-896,000
-7,000
-7,000
-7,000
-8,000
-8,000
-26,000
Profit After Tax
-1,985,000
-3,045,000
67,000
158,000
3,821,000
31,000
31,000
30,000
19,000
28,000
11,000
35,000
34,000
30,000
32,000
Dividends Paid
Retained Profit
-1,985,000
-3,045,000
67,000
158,000
3,821,000
31,000
31,000
30,000
19,000
28,000
11,000
35,000
34,000
30,000
32,000
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
4,677,000
23,750
34,000
30,000
32,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
10,000
Intangible Assets
Investments & Other
10,000
10,000
10,000
10,000
10,000
10,000
Debtors (Due After 1 year)
Total Fixed Assets
10,000
10,000
10,000
10,000
10,000
10,000
Stock & work in progress
Trade Debtors
Group Debtors
4,394,000
5,837,000
5,695,000
5,556,000
8,656,000
3,882,000
3,786,000
3,693,000
3,604,000
3,517,000
3,431,000
3,346,000
3,264,000
3,184,000
3,106,000
Misc Debtors
1,000
3,000
Cash
misc current assets
total current assets
4,394,000
5,838,000
5,695,000
5,556,000
8,656,000
3,882,000
3,786,000
3,693,000
3,604,000
3,517,000
3,431,000
3,346,000
3,264,000
3,184,000
3,109,000
total assets
4,394,000
5,838,000
5,695,000
5,556,000
8,656,000
3,882,000
3,786,000
3,693,000
3,604,000
3,527,000
3,441,000
3,356,000
3,274,000
3,194,000
3,119,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
1,797,000
2,362,000
2,298,000
2,233,000
2,171,000
2,111,000
1,995,000
1,929,000
1,882,000
1,836,000
1,790,000
other short term finances
hp & lease commitments
other current liabilities
2,004,000
3,260,000
72,000
896,000
7,000
7,000
7,000
8,000
2,061,000
8,000
1,000
total current liabilities
3,801,000
3,260,000
72,000
3,258,000
2,305,000
2,240,000
2,178,000
2,119,000
2,061,000
2,003,000
1,929,000
1,882,000
1,836,000
1,791,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,801,000
3,260,000
72,000
3,258,000
2,305,000
2,240,000
2,178,000
2,119,000
2,061,000
2,003,000
1,929,000
1,882,000
1,836,000
1,791,000
net assets
593,000
2,578,000
5,623,000
5,556,000
5,398,000
1,577,000
1,546,000
1,515,000
1,485,000
1,466,000
1,438,000
1,427,000
1,392,000
1,358,000
1,328,000
total shareholders funds
593,000
2,578,000
5,623,000
5,556,000
5,398,000
1,577,000
1,546,000
1,515,000
1,485,000
1,466,000
1,438,000
1,427,000
1,392,000
1,358,000
1,328,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
4,677,000
23,750
34,000
30,000
32,000
Depreciation
Amortisation
Tax
-2,050,000
-3,187,000
-71,000
-896,000
-7,000
-7,000
-7,000
-8,000
-8,000
-26,000
Stock
Debtors
-1,444,000
143,000
139,000
-3,100,000
4,774,000
96,000
93,000
89,000
87,000
86,000
85,000
82,000
80,000
75,000
3,109,000
Creditors
Accruals and Deferred Income
-1,256,000
3,188,000
72,000
-896,000
889,000
-1,000
-2,053,000
2,053,000
8,000
-1,000
1,000
Deferred Taxes & Provisions
Cash flow from operations
-1,862,000
-142,000
-138,000
2,204,000
-104,000
-103,000
-100,000
-97,000
-2,124,250
1,959,000
-103,000
-82,000
-46,000
-46,000
-3,076,000
Investing Activities
capital expenditure
10,000
-10,000
Change in Investments
-10,000
10,000
cash flow from investments
20,000
-10,000
-10,000
Financing Activities
Bank loans
Group/Directors Accounts
1,797,000
-2,362,000
64,000
65,000
62,000
60,000
2,111,000
-1,995,000
66,000
47,000
46,000
46,000
1,790,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,296,000
interest
65,000
142,000
138,000
158,000
40,000
38,000
38,000
37,000
37,000
36,000
37,000
35,000
cash flow from financing
1,862,000
142,000
138,000
-2,204,000
104,000
103,000
100,000
97,000
2,148,000
-1,959,000
103,000
82,000
46,000
46,000
3,086,000
cash and cash equivalents
cash
overdraft
change in cash
elite homes group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elite homes group limited. Get real-time insights into elite homes group limited's credit score, group structure and payment trends.
Perform a competitor analysis for elite homes group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in ME19 area or any other competitors across 12 key performance metrics.
elite homes group limited Ownership
ELITE HOMES GROUP LIMITED group structure
Elite Homes Group Limited has 1 subsidiary company.
The sole shareholder of Elite Homes Group Limited is Vistry Homes Limited.
vistry homes limited
100%
elite homes group limited directors
Elite Homes Group Limited currently has 2 directors.
The longest serving directors include
Mr Timothy Lawlor (Jan 2024) and
Mr Adam Daniels (Feb 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to elite homes group limited. Currently there are 0 open charges and 2 have been satisfied in the past.
elite homes group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELITE HOMES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
elite homes group limitedCompanies House Filings - See Documents
