elliott-hale limited
elliott-hale limited Company Information
Company Number
02787983
Next Accounts
Dec 2025
Shareholders
denise alison de maid
nicholas david de maid
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
melbury house, 34 southborough road, bickley bromley, kent, BR1 2EB
Website
-elliott-hale limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT-HALE LIMITED at £4m based on a Turnover of £1.6m and 2.58x industry multiple (adjusted for size and gross margin).
elliott-hale limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT-HALE LIMITED at £97.8k based on an EBITDA of £19.4k and a 5.04x industry multiple (adjusted for size and gross margin).
elliott-hale limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT-HALE LIMITED at £2.7m based on Net Assets of £1.6m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elliott-hale Limited Overview
Elliott-hale Limited is a live company located in bickley bromley, BR1 2EB with a Companies House number of 02787983. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1993, it's largest shareholder is denise alison de maid with a 50% stake. Elliott-hale Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elliott-hale Limited Health Check
Pomanda's financial health check has awarded Elliott-Hale Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£918.1k)
- Elliott-hale Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.9%)
- Elliott-hale Limited
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
- Elliott-hale Limited
75.5% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (29.4%)
- Elliott-hale Limited
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Elliott-hale Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Elliott-hale Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £783.7k, this is more efficient (£177.7k)
- Elliott-hale Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (30 days)
- Elliott-hale Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is close to average (38 days)
- Elliott-hale Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elliott-hale Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elliott-hale Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.5%, this is a lower level of debt than the average (64.5%)
23.5% - Elliott-hale Limited
64.5% - Industry AVG
ELLIOTT-HALE LIMITED financials
Elliott-Hale Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £1.6 million. According to their latest financial statements, Elliott-Hale Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 3 | 3 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,536,979 | 1,475,527 | 1,770,527 | 1,772,599 | 1,773,518 | 1,773,123 | 1,998,722 | 2,002,718 | 2,004,436 | 2,010,752 | 1,972,982 | 1,975,768 | 1,978,145 | 1,982,345 | 1,964,263 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,536,979 | 1,475,527 | 1,770,527 | 1,772,599 | 1,773,518 | 1,773,123 | 1,998,722 | 2,002,718 | 2,004,436 | 2,010,752 | 1,972,982 | 1,975,768 | 1,978,145 | 1,982,345 | 1,964,263 |
| Stock & work in progress | 103,155 | 103,155 | |||||||||||||
| Trade Debtors | 518,140 | 568,543 | 198,098 | 253,402 | 283,693 | 317,469 | 286,554 | 2,000 | 1,492 | 1,432 | 1,101 | 1,233 | 1,195 | 10,158 | 10,082 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,536 | 2,536 | 2,536 | 2,536 | 2,536 | ||||||||||
| Cash | 4,179 | 7,467 | 864 | 2,342 | 1,131 | 725 | 1,807 | ||||||||
| misc current assets | 2,461 | 1,940 | 1,566 | ||||||||||||
| total current assets | 520,676 | 571,079 | 200,634 | 255,938 | 286,229 | 319,930 | 288,494 | 3,566 | 5,671 | 8,899 | 1,965 | 3,575 | 2,326 | 114,038 | 115,044 |
| total assets | 2,057,655 | 2,046,606 | 1,971,161 | 2,028,537 | 2,059,747 | 2,093,053 | 2,287,216 | 2,006,284 | 2,010,107 | 2,019,651 | 1,974,947 | 1,979,343 | 1,980,471 | 2,096,383 | 2,079,307 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 113,564 | 97,053 | 27,679 | 48,832 | 1,753 | 32,765 | 202,162 | 312,387 | 402,405 | 513,477 | 498,805 | 542,700 | 606,819 | 754,369 | 760,091 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 113,564 | 97,053 | 27,679 | 48,832 | 1,753 | 32,765 | 202,162 | 312,387 | 402,405 | 513,477 | 498,805 | 542,700 | 606,819 | 754,369 | 760,091 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 9,672 | 9,672 | 9,672 | 9,572 | 9,569 | ||||||||||
| other liabilities | 359,553 | 379,553 | 669,553 | 709,553 | 809,925 | 809,925 | 809,925 | 489,925 | 489,925 | 419,925 | 419,925 | 419,925 | 419,925 | 419,925 | 419,925 |
| provisions | |||||||||||||||
| total long term liabilities | 369,225 | 389,225 | 679,225 | 719,125 | 819,494 | 809,925 | 809,925 | 489,925 | 489,925 | 419,925 | 419,925 | 419,925 | 419,925 | 419,925 | 419,925 |
| total liabilities | 482,789 | 486,278 | 706,904 | 767,957 | 821,247 | 842,690 | 1,012,087 | 802,312 | 892,330 | 933,402 | 918,730 | 962,625 | 1,026,744 | 1,174,294 | 1,180,016 |
| net assets | 1,574,866 | 1,560,328 | 1,264,257 | 1,260,580 | 1,238,500 | 1,250,363 | 1,275,129 | 1,203,972 | 1,117,777 | 1,086,249 | 1,056,217 | 1,016,718 | 953,727 | 922,089 | 899,291 |
| total shareholders funds | 1,574,866 | 1,560,328 | 1,264,257 | 1,260,580 | 1,238,500 | 1,250,363 | 1,275,129 | 1,203,972 | 1,117,777 | 1,086,249 | 1,056,217 | 1,016,718 | 953,727 | 922,089 | 899,291 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,316 | 8,260 | 3,521 | 4,598 | 5,549 | 6,912 | 1,118 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -103,155 | 103,155 | |||||||||||||
| Debtors | -50,403 | 370,445 | -55,304 | -30,291 | -31,240 | 30,915 | 284,554 | 508 | 60 | 331 | -132 | 38 | -8,963 | 76 | 10,082 |
| Creditors | 16,511 | 69,374 | -21,153 | 47,079 | -31,012 | -169,397 | -110,225 | -90,018 | -111,072 | 14,672 | -43,895 | -64,119 | -147,550 | -5,722 | 760,091 |
| Accruals and Deferred Income | 100 | 3 | 9,569 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -20,000 | -290,000 | -40,000 | -100,372 | 320,000 | 70,000 | 419,925 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,179 | -3,288 | 6,603 | -1,478 | 1,211 | 406 | -1,082 | 1,807 | |||||||
| overdraft | |||||||||||||||
| change in cash | -4,179 | -3,288 | 6,603 | -1,478 | 1,211 | 406 | -1,082 | 1,807 |
elliott-hale limited Credit Report and Business Information
Elliott-hale Limited Competitor Analysis
Perform a competitor analysis for elliott-hale limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BR1 area or any other competitors across 12 key performance metrics.
elliott-hale limited Ownership
ELLIOTT-HALE LIMITED group structure
Elliott-Hale Limited has no subsidiary companies.
Ultimate parent company
ELLIOTT-HALE LIMITED
02787983
elliott-hale limited directors
Elliott-Hale Limited currently has 3 directors. The longest serving directors include Ms Denise De Maid (Feb 1993) and Mr Nicholas De Maid (Sep 1998).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Denise De Maid | 63 years | Feb 1993 | - | Director | |
| Mr Nicholas De Maid | 69 years | Sep 1998 | - | Director | |
| Mrs Elisabeth Howard | 43 years | Aug 2015 | - | Director |
P&L
March 2024turnover
1.6m
+1%
operating profit
19.4k
0%
gross margin
34.7%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.6m
+0.01%
total assets
2.1m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
elliott-hale limited company details
company number
02787983
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1993
age
32
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
dataneat limited (February 1993)
accountant
-
auditor
-
address
melbury house, 34 southborough road, bickley bromley, kent, BR1 2EB
Bank
-
Legal Advisor
-
elliott-hale limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to elliott-hale limited. Currently there are 6 open charges and 1 have been satisfied in the past.
elliott-hale limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELLIOTT-HALE LIMITED. This can take several minutes, an email will notify you when this has completed.
elliott-hale limited Companies House Filings - See Documents
| date | description | view/download |
|---|
