milnrow properties limited

milnrow properties limited Company Information

Share MILNROW PROPERTIES LIMITED
Live 
MatureMicroDeclining

Company Number

02792272

Industry

Development of building projects

 

Buying and selling of own real estate

 

Shareholders

jagat mazumder

Group Structure

View All

Contact

Registered Address

bickwell lodge 51 norford way, rochdale, lancashire, OL11 5QS

milnrow properties limited Estimated Valuation

£208.8k

Pomanda estimates the enterprise value of MILNROW PROPERTIES LIMITED at £208.8k based on a Turnover of £129.1k and 1.62x industry multiple (adjusted for size and gross margin).

milnrow properties limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MILNROW PROPERTIES LIMITED at £1m based on an EBITDA of £209.4k and a 4.98x industry multiple (adjusted for size and gross margin).

milnrow properties limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of MILNROW PROPERTIES LIMITED at £3m based on Net Assets of £1.9m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Milnrow Properties Limited Overview

Milnrow Properties Limited is a live company located in lancashire, OL11 5QS with a Companies House number of 02792272. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1993, it's largest shareholder is jagat mazumder with a 100% stake. Milnrow Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £129.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Milnrow Properties Limited Health Check

Pomanda's financial health check has awarded Milnrow Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £129.1k, make it smaller than the average company (£1.5m)

£129.1k - Milnrow Properties Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.2%)

-13% - Milnrow Properties Limited

4.2% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - Milnrow Properties Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 162.2% make it more profitable than the average company (16.6%)

162.2% - Milnrow Properties Limited

16.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Milnrow Properties Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Milnrow Properties Limited

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.1k, this is less efficient (£236.8k)

£129.1k - Milnrow Properties Limited

£236.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (26 days)

14 days - Milnrow Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Milnrow Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 992 days, this is more than average (300 days)

992 days - Milnrow Properties Limited

300 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (9 weeks)

27 weeks - Milnrow Properties Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (68.1%)

54.4% - Milnrow Properties Limited

68.1% - Industry AVG

MILNROW PROPERTIES LIMITED financials

EXPORTms excel logo

Milnrow Properties Limited's latest turnover from February 2024 is estimated at £129.1 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Milnrow Properties Limited has 1 employee and maintains cash reserves of £282 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover129,085122,325151,042197,323217,589182,12289,088127,072134,2241,033,452778,551577,007657,173628,515860,716
Other Income Or Grants000000000000000
Cost Of Sales68,00664,38882,164103,631113,54193,97145,88965,24468,312569,287438,976313,359359,327348,973490,700
Gross Profit61,07957,93668,87893,692104,04988,15243,20061,82865,912464,165339,575263,648297,846279,543370,016
Admin Expenses-148,309-192,440-170,225-116,684-114,124-615,006-830,919-145,385-101,245130,940116,888267,44479,74215,419217,444
Operating Profit209,388250,376239,103210,376218,173703,158874,119207,213167,157333,225222,687-3,796218,104264,124152,572
Interest Payable175,313158,412105,111104,204121,389121,121118,214118,797117,861118,395130,824141,444152,688144,24365,752
Interest Receivable13,18410,7401,3712651,8228841925253639053193727
Pre-Tax Profit47,259102,704135,363106,43798,606582,921756,09888,46849,349214,89491,953-145,18765,435119,91886,847
Tax-11,815-19,514-25,719-20,223-18,735-110,755-143,659-17,693-9,870-45,128-21,1490-17,013-33,577-24,317
Profit After Tax35,44483,190109,64486,21479,871472,166612,43970,77439,479169,76670,804-145,18748,42286,34162,530
Dividends Paid000000000000000
Retained Profit35,44483,190109,64486,21479,871472,166612,43970,77439,479169,76670,804-145,18748,42286,34162,530
Employee Costs43,14740,84440,37879,22582,83182,03938,70738,99539,630148,836145,686103,464102,731138,653171,837
Number Of Employees111222111443345
EBITDA*209,388250,376239,103210,376218,173703,158874,119207,213167,157333,225222,687-3,796218,104264,264152,981

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets00000000000000140
Intangible Assets000000000000000
Investments & Other3,655,3403,600,0003,600,0003,600,0003,600,0003,600,0003,100,0003,100,0002,485,2292,572,7522,572,7522,182,7522,279,0022,375,5002,364,500
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,655,3403,600,0003,600,0003,600,0003,600,0003,600,0003,100,0003,100,0002,485,2292,572,7522,572,7522,182,7522,279,0022,375,5002,364,640
Stock & work in progress185,000185,000185,000185,000185,000185,000185,000185,000185,000185,000185,000575,000820,091616,291473,405
Trade Debtors5,1075,23710,1486,9735,4981,4723,9564,65811,51712,50822,66114,49513,33052,014118,928
Group Debtors000000000000000
Misc Debtors5,29657,6293,9953,5254,6935,8703,5593,2154,05600018,44317,07129,535
Cash281,968220,263316,743231,461299,460186,37949,29927,66914,1167,00018,34717,5263,7453,97410,987
misc current assets000000000000000
total current assets477,371468,129515,886426,959494,651378,721241,814220,542214,689204,508226,008607,021855,609689,350632,855
total assets4,132,7114,068,1294,115,8864,026,9594,094,6513,978,7213,341,8143,320,5422,699,9182,777,2602,798,7602,789,7733,134,6113,064,8502,997,495
Bank overdraft21,63126,31032,63331,81727,99632,12187,53579,52286,540000000
Bank loan000000000000000
Trade Creditors 0000007,21500470,805295,959260,318293,362182,394122,587
Group/Directors Accounts455,171395,908492,584485,628484,026423,5200364,202352,901000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities48,86961,57961,69157,59562,52674,028441,47574,89973,089000000
total current liabilities525,671483,797586,908575,040574,548529,669536,225518,623512,530470,805295,959260,318293,362182,394122,587
loans1,527,9991,540,7351,568,5711,601,1561,755,5541,781,0361,688,0771,782,2191,853,2331,686,7081,956,2182,069,1292,282,9962,415,1052,023,141
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000325,071421,673406,220358,960316,480787,237
provisions195,144195,144195,144195,144195,144178,482100,144117,3760000000
total long term liabilities1,723,1431,735,8791,763,7151,796,3001,950,6981,959,5181,788,2211,899,5951,853,2332,011,7792,377,8912,475,3492,641,9562,731,5852,810,378
total liabilities2,248,8142,219,6762,350,6232,371,3402,525,2462,489,1872,324,4462,418,2182,365,7632,482,5842,673,8502,735,6672,935,3182,913,9792,932,965
net assets1,883,8971,848,4531,765,2631,655,6191,569,4051,489,5341,017,368902,324334,155294,676124,91054,106199,293150,87164,530
total shareholders funds1,883,8971,848,4531,765,2631,655,6191,569,4051,489,5341,017,368902,324334,155294,676124,91054,106199,293150,87164,530
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit209,388250,376239,103210,376218,173703,158874,119207,213167,157333,225222,687-3,796218,104264,124152,572
Depreciation0000000000000140409
Amortisation000000000000000
Tax-11,815-19,514-25,719-20,223-18,735-110,755-143,659-17,693-9,870-45,128-21,1490-17,013-33,577-24,317
Stock0000000000-390,000-245,091203,800142,886473,405
Debtors-52,46348,7233,6453072,849-173-358-7,7003,065-10,1538,166-17,278-37,312-79,378148,463
Creditors00000-7,2157,2150-470,805174,84635,641-33,044110,96859,807122,587
Accruals and Deferred Income-12,710-1124,096-4,931-11,502-367,447366,5761,81073,089000000
Deferred Taxes & Provisions000016,66278,338-17,232117,3760000000
Cash flow from operations237,326182,027213,835184,915201,749296,2521,087,377316,406-243,494473,096619,013225,529145,571226,986-370,617
Investing Activities
capital expenditure00000000000000-549
Change in Investments55,3400000500,0000614,771-87,5230390,000-96,250-96,49811,0002,364,500
cash flow from investments-55,3400000-500,0000-614,77187,5230-390,00096,25096,498-11,000-2,365,049
Financing Activities
Bank loans000000000000000
Group/Directors Accounts59,263-96,6766,9561,60260,506423,520-364,20211,301352,901000000
Other Short Term Loans 000000000000000
Long term loans-12,736-27,836-32,585-154,398-25,48292,959-94,142-71,014166,525-269,510-112,911-213,867-132,109391,9642,023,141
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-325,071-96,60215,45347,26042,480-470,757787,237
share issue000000-497,395497,3950000002,000
interest-162,129-147,672-103,740-103,939-119,567-120,237-118,022-118,745-117,808-118,332-130,734-141,391-152,669-144,206-65,725
cash flow from financing-115,602-272,184-129,369-256,735-84,543396,242-1,073,761318,93776,547-484,444-228,192-307,998-242,298-222,9992,746,653
cash and cash equivalents
cash61,705-96,48085,282-67,999113,081137,08021,63013,5537,116-11,34782113,781-229-7,01310,987
overdraft-4,679-6,3238163,821-4,125-55,4148,013-7,01886,540000000
change in cash66,384-90,15784,466-71,820117,206192,49413,61720,571-79,424-11,34782113,781-229-7,01310,987

milnrow properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for milnrow properties limited. Get real-time insights into milnrow properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Milnrow Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for milnrow properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in OL11 area or any other competitors across 12 key performance metrics.

milnrow properties limited Ownership

MILNROW PROPERTIES LIMITED group structure

Milnrow Properties Limited has no subsidiary companies.

Ultimate parent company

MILNROW PROPERTIES LIMITED

02792272

MILNROW PROPERTIES LIMITED Shareholders

jagat mazumder 100%

milnrow properties limited directors

Milnrow Properties Limited currently has 2 directors. The longest serving directors include Dr Jagat Mazumder (Jan 1994) and Dr Suchandra Majumder (May 2018).

officercountryagestartendrole
Dr Jagat Mazumder77 years Jan 1994- Director
Dr Suchandra Majumder44 years May 2018- Director

P&L

February 2024

turnover

129.1k

+6%

operating profit

209.4k

0%

gross margin

47.4%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.9m

+0.02%

total assets

4.1m

+0.02%

cash

282k

+0.28%

net assets

Total assets minus all liabilities

milnrow properties limited company details

company number

02792272

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

February 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

FRAZER WAITE DESMIER LIMITED

auditor

-

address

bickwell lodge 51 norford way, rochdale, lancashire, OL11 5QS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

milnrow properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 24 charges/mortgages relating to milnrow properties limited. Currently there are 3 open charges and 21 have been satisfied in the past.

milnrow properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILNROW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

milnrow properties limited Companies House Filings - See Documents

datedescriptionview/download