Constructive Individuals (london) Limited

POWER SEARCH PRICING

SOLUTIONS

constructive individuals (london) limited Company Information

Dissolved

Company Number

02796595

Next Accounts

Jan 2025

Industry

Architectural activities

Directors

Peter Smithdale

Shareholders

anthony john rees

simon robert clark

View All

Group Structure

View All

Contact

Registered Address

7 ellison road, london, SW13 0AD

Website

www.constructiveindividuals.com

constructive individuals (london) limited Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of CONSTRUCTIVE INDIVIDUALS (LONDON) LIMITED at £19.6k based on a Turnover of £41k and 0.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Constructive Individuals (london) Limited is a dissolved company that was located in london, SW13 0AD with a Companies House number of 02796595. It operated in the architectural activities sector, SIC Code 71111. Founded in March 1993, it's largest shareholder was anthony john rees with a 33.3% stake. The last turnover for Constructive Individuals (london) Limited was estimated at £41k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Constructive Individuals (London) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £41k, make it smaller than the average company (£957.9k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.6%)

EXPORT

Constructive Individuals (London) Limited's latest turnover from September 2020 is estimated at £41 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, Constructive Individuals (London) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	41,008	41,650	29,035	34,006	15,167	17,921	10,689	9,181	12,093	31,777	54,871	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,857	27,841	18,861	22,182	9,581	11,344	6,553	5,683	7,616	19,579	32,738	0
Gross Profit	13,151	13,808	10,174	11,824	5,586	6,577	4,136	3,498	4,477	12,199	22,133	0
Admin Expenses	15,396	13,817	10,187	11,482	5,617	6,823	4,189	3,482	4,517	12,316	22,331	-497
Operating Profit	-2,245	-9	-13	342	-31	-246	-53	16	-40	-117	-198	497
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	15	31	58	46	41	40	33	53	40
Pre-Tax Profit	-2,245	-9	-13	357	0	-188	-7	57	0	-84	-145	536
Tax	0	0	0	-68	0	0	0	-13	0	0	0	-150
Profit After Tax	-2,245	-9	-13	289	0	-188	-7	44	0	-84	-145	386
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,245	-9	-13	289	0	-188	-7	44	0	-84	-145	386
Employee Costs	45,969	44,334	45,451	45,858	46,600	44,616	44,596	43,735	41,673	42,331	41,260	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-2,245	-9	-13	342	-16	-225	-26	53	8	-52	-112	612

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	19	26	26	35	46	61	82	109	146	194	259	345
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	19	26	26	35	46	61	82	109	146	194	259	345
Stock & work in progress	0	0	0	0	3,195	3,195	3,195	3,195	3,195	3,195	3,195	3,195
Trade Debtors	9,853	11,869	9,656	11,501	1,972	3,030	991	1,302	2,074	9,138	19,237	9,181
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	11,903	13,014	10,344	7,937	8,369	7,565	5,517	15,809
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,853	11,869	9,656	11,501	17,070	19,239	14,530	12,434	13,638	19,898	27,949	28,185
total assets	9,872	11,895	9,682	11,536	17,116	19,300	14,612	12,543	13,784	20,092	28,208	28,530
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,844	11,622	9,400	11,241	16,810	18,994	14,118	12,042	13,327	19,635	27,667	27,844
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	11,844	11,622	9,400	11,241	16,810	18,994	14,118	12,042	13,327	19,635	27,667	27,844
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	11,844	11,622	9,400	11,241	16,810	18,994	14,118	12,042	13,327	19,635	27,667	27,844
net assets	-1,972	273	282	295	306	306	494	501	457	457	541	686
total shareholders funds	-1,972	273	282	295	306	306	494	501	457	457	541	686

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-2,245	-9	-13	342	-31	-246	-53	16	-40	-117	-198	497
Depreciation	0	0	0	0	15	21	27	37	48	65	86	115
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-68	0	0	0	-13	0	0	0	-150
Stock	0	0	0	-3,195	0	0	0	0	0	0	0	3,195
Debtors	-2,016	2,213	-1,845	9,529	-1,058	2,039	-311	-772	-7,064	-10,099	10,056	9,181
Creditors	222	2,222	-1,841	-5,569	-2,184	4,876	2,076	-1,285	-6,308	-8,032	-177	27,844
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-7	0	-9	-11,629	-1,142	2,612	2,361	-473	764	2,015	-10,345	15,930
Investing Activities
capital expenditure	7	0	9	11	0	0	0	0	0	0	0	-460
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	7	0	9	11	0	0	0	0	0	0	0	-460
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-300	0	0	0	0	0	0	0	300
interest	0	0	0	15	31	58	46	41	40	33	53	40
cash flow from financing	0	0	0	-285	31	58	46	41	40	33	53	340
cash and cash equivalents
cash	0	0	0	-11,903	-1,111	2,670	2,407	-432	804	2,048	-10,292	15,809
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-11,903	-1,111	2,670	2,407	-432	804	2,048	-10,292	15,809

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for constructive individuals (london) limited. Get real-time insights into constructive individuals (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for constructive individuals (london) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW13 area or any other competitors across 12 key performance metrics.

CONSTRUCTIVE INDIVIDUALS (LONDON) LIMITED group structure

Constructive Individuals (London) Limited has no subsidiary companies.

Ultimate parent company

CONSTRUCTIVE INDIVIDUALS (LONDON) LIMITED

02796595

CONSTRUCTIVE INDIVIDUALS (LONDON) LIMITED Shareholders

anthony john rees	33.33%
simon robert clark	33.33%
peter smithdale	33.33%

Constructive Individuals (London) Limited currently has 1 director, Mr Peter Smithdale serving since Apr 2003.

officer	country	age	start	end	role
Mr Peter Smithdale	England	58 years	Apr 2003	-	Director

P&L

September 2020

turnover

41k

-2%

operating profit

-2.2k

gross margin

32.1%

-3.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-2k

-8.22%

total assets

9.9k

-0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

maxdelucadesign ltd

1.5

recursion design limited

maincroft limited

dale venn architects ltd

1.5

fryczkowski architecture ltd

1.5

company number

02796595

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 1993

ultimate parent company

None

previous names

N/A

address

7 ellison road, london, SW13 0AD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to constructive individuals (london) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSTRUCTIVE INDIVIDUALS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

constructive individuals (london) limited Company Information

constructive individuals (london) limited Estimated Valuation

constructive individuals (london) limited Estimated Valuation

constructive individuals (london) limited Estimated Valuation

Constructive Individuals (london) Limited Overview

Constructive Individuals (london) Limited Health Check

CONSTRUCTIVE INDIVIDUALS (LONDON) LIMITED financials

constructive individuals (london) limited Credit Report and Business Information

Constructive Individuals (london) Limited Competitor Analysis

constructive individuals (london) limited Ownership

constructive individuals (london) limited directors

constructive individuals (london) limited company details

constructive individuals (london) limited Charges & Mortgages

constructive individuals (london) limited Capital Raised & Share Issues BETA

constructive individuals (london) limited Companies House Filings - See Documents