rock townsend limited

rock townsend limited Company Information

Share ROCK TOWNSEND LIMITED
Dissolved 

Company Number

02799038

Industry

Architectural activities

 

Shareholders

martin howlett

andrea howlett

View All

Group Structure

View All

Contact

Registered Address

langley house park road, east finchley, london, N2 8EY

rock townsend limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ROCK TOWNSEND LIMITED at £1.2m based on a Turnover of £2.1m and 0.58x industry multiple (adjusted for size and gross margin).

rock townsend limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCK TOWNSEND LIMITED at £0 based on an EBITDA of £-32.6k and a 5.87x industry multiple (adjusted for size and gross margin).

rock townsend limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ROCK TOWNSEND LIMITED at £2.2m based on Net Assets of £683.7k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rock Townsend Limited Overview

Rock Townsend Limited is a dissolved company that was located in london, N2 8EY with a Companies House number of 02799038. It operated in the architectural activities sector, SIC Code 71111. Founded in March 1993, it's largest shareholder was martin howlett with a 10.2% stake. The last turnover for Rock Townsend Limited was estimated at £2.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rock Townsend Limited Health Check

Pomanda's financial health check has awarded Rock Townsend Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£376.7k)

£2.1m - Rock Townsend Limited

£376.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.7%)

-12% - Rock Townsend Limited

5.7% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a comparable cost of product (52.3%)

52.3% - Rock Townsend Limited

52.3% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (10.5%)

-2.7% - Rock Townsend Limited

10.5% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (20)

20 - Rock Townsend Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Rock Townsend Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.3k, this is more efficient (£77.4k)

£105.3k - Rock Townsend Limited

£77.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (80 days)

120 days - Rock Townsend Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (26 days)

15 days - Rock Townsend Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rock Townsend Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (24 weeks)

47 weeks - Rock Townsend Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25%, this is a lower level of debt than the average (60.3%)

25% - Rock Townsend Limited

60.3% - Industry AVG

ROCK TOWNSEND LIMITED financials

EXPORTms excel logo

Rock Townsend Limited's latest turnover from June 2017 is estimated at £2.1 million and the company has net assets of £683.7 thousand. According to their latest financial statements, Rock Townsend Limited has 20 employees and maintains cash reserves of £203.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Turnover2,105,0882,078,6063,791,4663,107,9701,920,137000
Other Income Or Grants00000000
Cost Of Sales1,004,885933,5991,618,8091,343,272748,093000
Gross Profit1,100,2031,145,0062,172,6571,764,6981,172,044000
Admin Expenses1,158,0261,157,9941,965,3631,346,932908,380000
Operating Profit-57,823-12,988207,294417,766263,664000
Interest Payable00000000
Interest Receivable1,1093,6412,8711,226286000
Pre-Tax Profit-56,714-9,347210,165418,992263,949000
Tax00-42,033-87,988-60,708000
Profit After Tax-56,714-9,347168,132331,004203,241000
Dividends Paid00000000
Retained Profit-56,714-9,347168,132331,004203,241000
Employee Costs919,1711,145,2581,904,6231,468,140981,157000
Number Of Employees2025433323000
EBITDA*-32,55818,454235,872427,107263,664000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Tangible Assets13,52938,79455,41670,1710000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets13,52938,79455,41670,1710000
Stock & work in progress00000000
Trade Debtors694,058517,156758,305625,758391,687000
Group Debtors00000000
Misc Debtors00000000
Cash203,580683,774772,517376,042114,326000
misc current assets00000000
total current assets897,6381,200,9301,530,8221,001,800506,013000
total assets911,1671,239,7241,586,2381,071,971506,013000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 43,37272,297812,638447,831255,387000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments012,755000000
other current liabilities181,388406,498000000
total current liabilities224,760491,550812,638447,831255,387000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0012,75528,4760000
provisions2,7067,75911,08314,0340000
total long term liabilities2,7067,75923,83842,5100000
total liabilities227,466499,309836,476490,341255,387000
net assets683,701740,415749,762581,630250,626000
total shareholders funds683,701740,415749,762581,630250,626000
Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-57,823-12,988207,294417,766263,664000
Depreciation25,26531,44228,5789,3410000
Amortisation00000000
Tax00-42,033-87,988-60,708000
Stock00000000
Debtors176,902-241,149132,547234,071391,687000
Creditors-28,925-740,341364,807192,444255,387000
Accruals and Deferred Income-225,110406,498000000
Deferred Taxes & Provisions-5,053-3,324-2,95114,0340000
Cash flow from operations-468,548-77,564423,148311,52666,656000
Investing Activities
capital expenditure0-14,820-13,823-79,5120000
Change in Investments00000000
cash flow from investments0-14,820-13,823-79,5120000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments-12,75512,755000000
other long term liabilities0-12,755-15,72128,4760000
share issue000047,385000
interest1,1093,6412,8711,226286000
cash flow from financing-11,6463,641-12,85029,70247,671000
cash and cash equivalents
cash-480,194-88,743396,475261,716114,326000
overdraft00000000
change in cash-480,194-88,743396,475261,716114,326000

rock townsend limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rock townsend limited. Get real-time insights into rock townsend limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rock Townsend Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rock townsend limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N 2 area or any other competitors across 12 key performance metrics.

rock townsend limited Ownership

ROCK TOWNSEND LIMITED group structure

Rock Townsend Limited has no subsidiary companies.

Ultimate parent company

ROCK TOWNSEND LIMITED

02799038

ROCK TOWNSEND LIMITED Shareholders

martin howlett 10.2%
andrea howlett 10.2%
phillip rogers 10%
david gabbey 10%
steven stokes 10%
richard sharp 10%
clare stokes 9.9%
sylvie gabbey 9.9%
elizabeth rogers 9.9%
sarah sharp 9.9%

rock townsend limited directors

Rock Townsend Limited currently has 5 directors. The longest serving directors include Mr Philip Rogers (Aug 2012) and Mr Martin Howlett (Aug 2012).

officercountryagestartendrole
Mr Philip Rogers52 years Aug 2012- Director
Mr Martin HowlettEngland66 years Aug 2012- Director
Mr David Gabbey57 years Aug 2012- Director
Mr Steven StokesEngland60 years Aug 2012- Director
Mr Richard Sharp54 years May 2014- Director

P&L

June 2017

turnover

2.1m

+1%

operating profit

-57.8k

0%

gross margin

52.3%

-5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2017

net assets

683.7k

-0.08%

total assets

911.2k

-0.27%

cash

203.6k

-0.7%

net assets

Total assets minus all liabilities

rock townsend limited company details

company number

02799038

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2017

previous names

speed 3371 limited (March 1993)

accountant

-

auditor

-

address

langley house park road, east finchley, london, N2 8EY

Bank

-

Legal Advisor

-

rock townsend limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rock townsend limited.

charges

rock townsend limited Companies House Filings - See Documents

datedescriptionview/download