edwardian london management services limited
edwardian london management services limited Company Information
Company Number
02800972
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
edwardian group ltd
Group Structure
View All
Contact
Registered Address
173 cleveland street, london, W1T 6QR
Website
www.edwardian.comedwardian london management services limited Estimated Valuation
Pomanda estimates the enterprise value of EDWARDIAN LONDON MANAGEMENT SERVICES LIMITED at £12.1m based on a Turnover of £15.5m and 0.78x industry multiple (adjusted for size and gross margin).
edwardian london management services limited Estimated Valuation
Pomanda estimates the enterprise value of EDWARDIAN LONDON MANAGEMENT SERVICES LIMITED at £9.8m based on an EBITDA of £1.7m and a 5.94x industry multiple (adjusted for size and gross margin).
edwardian london management services limited Estimated Valuation
Pomanda estimates the enterprise value of EDWARDIAN LONDON MANAGEMENT SERVICES LIMITED at £12.1m based on Net Assets of £4.7m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edwardian London Management Services Limited Overview
Edwardian London Management Services Limited is a live company located in london, W1T 6QR with a Companies House number of 02800972. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1993, it's largest shareholder is edwardian group ltd with a 100% stake. Edwardian London Management Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edwardian London Management Services Limited Health Check
Pomanda's financial health check has awarded Edwardian London Management Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £15.5m, make it larger than the average company (£4.5m)
£15.5m - Edwardian London Management Services Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.4%)
5% - Edwardian London Management Services Limited
6.4% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - Edwardian London Management Services Limited
38.1% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (5.7%)
8.3% - Edwardian London Management Services Limited
5.7% - Industry AVG
Employees
with 115 employees, this is above the industry average (26)
115 - Edwardian London Management Services Limited
26 - Industry AVG
Pay Structure
on an average salary of £86k, the company has a higher pay structure (£52.8k)
£86k - Edwardian London Management Services Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £134.8k, this is less efficient (£167.3k)
£134.8k - Edwardian London Management Services Limited
£167.3k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (41 days)
3 days - Edwardian London Management Services Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (31 days)
103 days - Edwardian London Management Services Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Edwardian London Management Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (23 weeks)
35 weeks - Edwardian London Management Services Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.9%, this is a similar level of debt than the average (62%)
60.9% - Edwardian London Management Services Limited
62% - Industry AVG
EDWARDIAN LONDON MANAGEMENT SERVICES LIMITED financials
Edwardian London Management Services Limited's latest turnover from December 2023 is £15.5 million and the company has net assets of £4.7 million. According to their latest financial statements, Edwardian London Management Services Limited has 115 employees and maintains cash reserves of £5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 15,506,000 | 12,500,000 | 8,864,000 | 13,555,000 | 16,448,000 | 16,481,000 | 16,228,000 | 15,688,000 | 15,917,000 | 16,186,000 | 14,320,000 | 14,241,000 | 11,995,000 | 10,696,000 | 10,261,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 1,280,000 | 491,000 | 248,000 | -66,000 | 899,000 | 716,000 | 888,000 | 691,000 | 572,000 | 815,000 | 615,000 | 716,000 | 687,000 | 512,000 | 514,000 |
| Interest Payable | 0 | 0 | 0 | 27,000 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 1,000 | 0 |
| Interest Receivable | 93,000 | 19,000 | 2,000 | 0 | 4,000 | 38,000 | 36,000 | 25,000 | 14,000 | 0 | 0 | 0 | 0 | 4,000 | 2,000 |
| Pre-Tax Profit | 1,373,000 | 515,000 | 268,000 | -93,000 | 910,000 | 756,000 | 931,000 | 716,000 | 578,000 | 815,000 | 615,000 | 716,000 | 687,000 | 515,000 | 516,000 |
| Tax | -334,000 | 265,000 | -135,000 | -63,000 | -413,000 | -232,000 | -279,000 | -216,000 | -241,000 | -305,000 | -225,000 | -256,000 | -201,000 | -186,000 | -163,000 |
| Profit After Tax | 1,039,000 | 780,000 | 133,000 | -156,000 | 497,000 | 524,000 | 652,000 | 500,000 | 337,000 | 510,000 | 390,000 | 460,000 | 486,000 | 329,000 | 353,000 |
| Dividends Paid | 3,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -2,461,000 | 780,000 | 133,000 | -156,000 | 497,000 | 524,000 | 652,000 | 500,000 | 337,000 | 510,000 | 390,000 | 460,000 | 486,000 | 329,000 | 353,000 |
| Employee Costs | 9,891,000 | 8,717,000 | 7,859,000 | 10,141,000 | 8,788,000 | 9,046,000 | 8,622,000 | 8,409,000 | 8,665,000 | 8,427,000 | 7,152,000 | 8,058,000 | 7,959,000 | 5,999,000 | 5,610,000 |
| Number Of Employees | 115 | 107 | 106 | 130 | 135 | 128 | 125 | 128 | 138 | 144 | 135 | 125 | 112 | 116 | 121 |
| EBITDA* | 1,652,000 | 590,000 | 447,000 | 174,000 | 1,147,000 | 933,000 | 1,091,000 | 891,000 | 828,000 | 1,069,000 | 833,000 | 927,000 | 870,000 | 662,000 | 632,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 741,000 | 108,000 | 168,000 | 324,000 | 393,000 | 278,000 | 339,000 | 248,000 | 297,000 | 465,000 | 368,000 | 433,000 | 373,000 | 185,000 | 215,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,000 | 0 |
| Debtors (Due After 1 year) | 500,000 | 950,000 | 623,000 | 393,000 | 129,000 | 0 | 570,000 | 0 | 0 | 0 | 2,669,000 | 1,282,000 | 1,539,000 | 109,000 | 65,000 |
| Total Fixed Assets | 1,241,000 | 1,058,000 | 791,000 | 717,000 | 522,000 | 278,000 | 909,000 | 248,000 | 297,000 | 465,000 | 3,037,000 | 1,715,000 | 1,912,000 | 419,000 | 280,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 137,000 | 56,000 | 313,000 | 571,000 | 101,000 | 381,000 | 194,000 | 222,000 | 362,000 | 315,000 | 236,000 | 269,000 | 210,000 | 355,000 | 367,000 |
| Group Debtors | 2,993,000 | 10,371,000 | 10,162,000 | 12,347,000 | 9,642,000 | 7,762,000 | 6,851,000 | 6,801,000 | 4,859,000 | 7,267,000 | 3,278,000 | 8,205,000 | 8,705,000 | 6,345,000 | 7,019,000 |
| Misc Debtors | 2,547,000 | 1,543,000 | 2,051,000 | 1,753,000 | 2,347,000 | 3,157,000 | 1,817,000 | 2,038,000 | 2,593,000 | 994,000 | 1,965,000 | 2,311,000 | 1,478,000 | 2,041,000 | 1,758,000 |
| Cash | 5,012,000 | 497,000 | 1,281,000 | 891,000 | 141,000 | 640,000 | 1,771,000 | 1,852,000 | 1,327,000 | 839,000 | 2,537,000 | 233,000 | 229,000 | 991,000 | 469,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,689,000 | 12,467,000 | 13,807,000 | 15,562,000 | 12,231,000 | 11,940,000 | 10,633,000 | 10,913,000 | 9,141,000 | 9,415,000 | 8,016,000 | 11,018,000 | 10,622,000 | 9,732,000 | 9,613,000 |
| total assets | 11,930,000 | 13,525,000 | 14,598,000 | 16,279,000 | 12,753,000 | 12,218,000 | 11,542,000 | 11,161,000 | 9,438,000 | 9,880,000 | 11,053,000 | 12,733,000 | 12,534,000 | 10,151,000 | 9,893,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,728,000 | 2,123,000 | 3,536,000 | 5,216,000 | 2,109,000 | 2,337,000 | 1,752,000 | 2,531,000 | 1,936,000 | 1,885,000 | 3,706,000 | 1,445,000 | 1,979,000 | 1,469,000 | 1,135,000 |
| Group/Directors Accounts | 2,144,000 | 1,426,000 | 2,681,000 | 2,058,000 | 1,294,000 | 1,282,000 | 1,401,000 | 728,000 | 936,000 | 229,000 | 42,000 | 393,000 | 41,000 | 9,000 | 30,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 |
| other current liabilities | 2,390,000 | 2,847,000 | 2,032,000 | 2,789,000 | 2,978,000 | 2,724,000 | 3,038,000 | 3,203,000 | 2,367,000 | 2,959,000 | 1,447,000 | 4,206,000 | 4,639,000 | 5,397,000 | 2,892,000 |
| total current liabilities | 7,262,000 | 6,396,000 | 8,249,000 | 10,063,000 | 6,381,000 | 6,343,000 | 6,191,000 | 6,462,000 | 5,239,000 | 5,073,000 | 5,195,000 | 6,044,000 | 6,659,000 | 6,875,000 | 4,072,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945,000 | 2,490,000 | 3,711,000 | 3,357,000 | 1,244,000 | 1,608,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,477,000 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945,000 | 2,490,000 | 3,711,000 | 3,357,000 | 1,244,000 | 4,118,000 |
| total liabilities | 7,262,000 | 6,396,000 | 8,249,000 | 10,063,000 | 6,381,000 | 6,343,000 | 6,191,000 | 6,462,000 | 5,239,000 | 6,018,000 | 7,685,000 | 9,755,000 | 10,016,000 | 8,119,000 | 8,190,000 |
| net assets | 4,668,000 | 7,129,000 | 6,349,000 | 6,216,000 | 6,372,000 | 5,875,000 | 5,351,000 | 4,699,000 | 4,199,000 | 3,862,000 | 3,368,000 | 2,978,000 | 2,518,000 | 2,032,000 | 1,703,000 |
| total shareholders funds | 4,668,000 | 7,129,000 | 6,349,000 | 6,216,000 | 6,372,000 | 5,875,000 | 5,351,000 | 4,699,000 | 4,199,000 | 3,862,000 | 3,368,000 | 2,978,000 | 2,518,000 | 2,032,000 | 1,703,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,280,000 | 491,000 | 248,000 | -66,000 | 899,000 | 716,000 | 888,000 | 691,000 | 572,000 | 815,000 | 615,000 | 716,000 | 687,000 | 512,000 | 514,000 |
| Depreciation | 372,000 | 99,000 | 199,000 | 240,000 | 248,000 | 217,000 | 203,000 | 200,000 | 256,000 | 254,000 | 218,000 | 211,000 | 183,000 | 150,000 | 118,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -334,000 | 265,000 | -135,000 | -63,000 | -413,000 | -232,000 | -279,000 | -216,000 | -241,000 | -305,000 | -225,000 | -256,000 | -201,000 | -186,000 | -163,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,743,000 | -229,000 | -1,915,000 | 2,845,000 | 919,000 | 1,868,000 | 371,000 | 1,247,000 | -762,000 | 428,000 | -3,919,000 | 135,000 | 3,082,000 | -359,000 | 9,209,000 |
| Creditors | 605,000 | -1,413,000 | -1,680,000 | 3,107,000 | -228,000 | 585,000 | -779,000 | 595,000 | 51,000 | -1,821,000 | 2,261,000 | -534,000 | 510,000 | 334,000 | 1,135,000 |
| Accruals and Deferred Income | -457,000 | 815,000 | -757,000 | -189,000 | 254,000 | -314,000 | -165,000 | 836,000 | -592,000 | 1,512,000 | -2,759,000 | -433,000 | -758,000 | 2,505,000 | 2,892,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,477,000 | 2,477,000 |
| Cash flow from operations | 8,209,000 | 486,000 | -210,000 | 184,000 | -159,000 | -896,000 | -503,000 | 859,000 | 808,000 | 27,000 | 4,029,000 | -431,000 | -2,661,000 | 1,197,000 | -2,236,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125,000 | 125,000 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 718,000 | -1,255,000 | 623,000 | 764,000 | 12,000 | -119,000 | 673,000 | -208,000 | 707,000 | 187,000 | -351,000 | 352,000 | 32,000 | -21,000 | 30,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -945,000 | -1,545,000 | -1,221,000 | 354,000 | 2,113,000 | -364,000 | 1,608,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,000 | 48,000 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 93,000 | 19,000 | 2,000 | -27,000 | 4,000 | 38,000 | 36,000 | 25,000 | 6,000 | 0 | 0 | 0 | 0 | 3,000 | 2,000 |
| cash flow from financing | 811,000 | -1,236,000 | 625,000 | 737,000 | 16,000 | -81,000 | 709,000 | -183,000 | -232,000 | -1,374,000 | -1,572,000 | 706,000 | 2,145,000 | -430,000 | 3,038,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 4,515,000 | -784,000 | 390,000 | 750,000 | -499,000 | -1,131,000 | -81,000 | 525,000 | 488,000 | -1,698,000 | 2,304,000 | 4,000 | -762,000 | 522,000 | 469,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,515,000 | -784,000 | 390,000 | 750,000 | -499,000 | -1,131,000 | -81,000 | 525,000 | 488,000 | -1,698,000 | 2,304,000 | 4,000 | -762,000 | 522,000 | 469,000 |
edwardian london management services limited Credit Report and Business Information
Edwardian London Management Services Limited Competitor Analysis
Perform a competitor analysis for edwardian london management services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in W1T area or any other competitors across 12 key performance metrics.
edwardian london management services limited Ownership
EDWARDIAN LONDON MANAGEMENT SERVICES LIMITED group structure
Edwardian London Management Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
EDWARDIAN LONDON MANAGEMENT SERVICES LIMITED
02800972
edwardian london management services limited directors
Edwardian London Management Services Limited currently has 7 directors. The longest serving directors include Mr Jasminder Singh (Apr 1993) and Mr Andrew Hart (Jan 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jasminder Singh | 73 years | Apr 1993 | - | Director | |
| Mr Andrew Hart | 77 years | Jan 2005 | - | Director | |
| Mr Shashi Shah | England | 79 years | Jan 2005 | - | Director |
| Mr Inderneel Singh | England | 40 years | Mar 2020 | - | Director |
| Mrs. Amrit Singh | England | 65 years | Mar 2020 | - | Director |
| Mrs. Siraj Singh | England | 38 years | Mar 2020 | - | Director |
| Ms Krishma Dear | England | 36 years | Mar 2022 | - | Director |
P&L
December 2023turnover
15.5m
+24%
operating profit
1.3m
+161%
gross margin
38.1%
-2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.7m
-0.35%
total assets
11.9m
-0.12%
cash
5m
+9.08%
net assets
Total assets minus all liabilities
edwardian london management services limited company details
company number
02800972
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 1993
age
31
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
edwardian (finance) ltd (December 2004)
ribbontone limited (August 1993)
accountant
-
auditor
KPMG LLP
address
173 cleveland street, london, W1T 6QR
Bank
-
Legal Advisor
-
edwardian london management services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to edwardian london management services limited. Currently there are 0 open charges and 4 have been satisfied in the past.
edwardian london management services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
