Parsons & Colson Consultants Ltd.

POWER SEARCH PRICING

SOLUTIONS

parsons & colson consultants ltd. Company Information

Company Number

02803252

Next Accounts

Dec 2025

Directors

Sean Colson

Timothy Brown

View All

Shareholders

sean graham colson

timothy william brown

View All

Group Structure

View All

Industry

Other information technology and computer service activities

Registered Address

unit 5 enterprise court, nicholson road, ryde, isle of wight, PO33 1BD

Website

http://pcconsultants.co.uk

parsons & colson consultants ltd. Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PARSONS & COLSON CONSULTANTS LTD. at £1.3m based on a Turnover of £1.7m and 0.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Parsons & Colson Consultants Ltd. is a live company located in ryde, PO33 1BD with a Companies House number of 02803252. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 1993, it's largest shareholder is sean graham colson with a 81.8% stake. Parsons & Colson Consultants Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Parsons & Colson Consultants Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £1.7m, make it smaller than the average company (£7.5m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9%)

EXPORT

Parsons & Colson Consultants Ltd.'s latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £260 thousand. According to their latest financial statements, Parsons & Colson Consultants Ltd. has 19 employees and maintains cash reserves of £163.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,745,661	1,767,698	1,268,586	1,087,330	1,503,350	1,471,446	1,626,483	992,542	704,815	782,818	534,685	449,434	471,304	406,112	274,009
Other Income Or Grants
Cost Of Sales	896,236	892,880	621,235	540,904	743,229	710,054	767,155	462,678	330,490	366,854	244,075	207,371	217,208	182,485	122,657
Gross Profit	849,425	874,818	647,351	546,425	760,121	761,392	859,328	529,864	374,324	415,964	290,611	242,062	254,095	223,628	151,352
Admin Expenses	950,566	705,392	586,022	435,757	766,833	776,525	760,279	515,718	390,560	394,576	288,283	243,320	254,238	235,338	133,493
Operating Profit	-101,141	169,426	61,329	110,668	-6,712	-15,133	99,049	14,146	-16,236	21,388	2,328	-1,258	-143	-11,710	17,859
Interest Payable	3,094	3,844	3,122	1,525
Interest Receivable	11,821	10,898	1,637	105					15	42	45	42	62	224	186
Pre-Tax Profit	-92,414	176,480	59,843	109,248	-6,712	-15,133	99,049	14,146	-16,221	21,430	2,373	-1,216	-81	-11,486	18,044
Tax		-33,531	-11,370	-20,757			-18,819	-2,829		-4,500	-546				-5,052
Profit After Tax	-92,414	142,949	48,473	88,491	-6,712	-15,133	80,230	11,317	-16,221	16,930	1,827	-1,216	-81	-11,486	12,992
Dividends Paid
Retained Profit	-92,414	142,949	48,473	88,491	-6,712	-15,133	80,230	11,317	-16,221	16,930	1,827	-1,216	-81	-11,486	12,992
Employee Costs	1,378,947	1,180,254	1,123,003	939,445	892,111	901,570	859,347	662,808	266,317	320,939	207,689	200,396	200,890	145,465	144,679
Number Of Employees	19	17	17	15	15	15	15	12	5	6	4	4	4	3	3
EBITDA*	-72,331	186,952	76,098	110,668	-6,712	-15,133	99,049	14,146	-16,236	24,667	4,100	416	1,731	-10,703	19,014

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	156,815	79,772	58,045	37,288	33,036	19,208	14,858	16,373	18,024	17,510	8,632	7,606	8,112	5,275	5,974
Intangible Assets	8,000
Investments & Other													20	20
Debtors (Due After 1 year)
Total Fixed Assets	164,815	79,772	58,045	37,288	33,036	19,208	14,858	16,373	18,024	17,510	8,632	7,606	8,132	5,295	5,974
Stock & work in progress	21,066	10,909	9,190	7,690						13,665	6,269	17,907	6,199	4,527	6,967
Trade Debtors	169,374	240,140	108,994	97,073	190,723	196,562	251,572	111,254	115,236	137,485	93,293	70,336	76,655	66,424	37,029
Group Debtors
Misc Debtors	39,844	65,313	38,803	30,924			7,769	400						10,596	2,776
Cash	163,128	287,193	225,653	210,757						6,063	10,848	7,086	9,611	15,382	74,318
misc current assets
total current assets	393,412	603,555	382,640	346,444	190,723	196,562	259,341	111,654	115,236	157,213	110,410	95,329	92,465	96,929	121,090
total assets	558,227	683,327	440,685	383,732	223,759	215,770	274,199	128,027	133,260	174,723	119,042	102,935	100,597	102,224	127,064
Bank overdraft	10,000	10,000	10,000	7,500
Bank loan
Trade Creditors	108,965	109,150	89,084	69,773	151,312	126,625	179,907	102,359	119,430	142,661	106,680	101,570	89,456	100,238	106,830
Group/Directors Accounts								1,779							1,224
other short term finances
hp & lease commitments	20,177	21,409
other current liabilities	126,250	149,153	93,363	103,001
total current liabilities	265,392	289,712	192,447	180,274	151,312	126,625	179,907	104,138	119,430	142,661	106,680	101,570	89,456	100,238	108,054
loans	12,500	22,500	32,500	42,500
hp & lease commitments	8,730	11,457
Accruals and Deferred Income
other liabilities	10,558					9,986		9,827	11,085	9,833	8,895		8,543		5,554
provisions	1,081	7,278	6,307							3,243	1,411	1,136	1,153	460	444
total long term liabilities	32,869	41,235	38,807	42,500		9,986		9,827	11,085	13,076	10,306	1,136	9,696	460	5,998
total liabilities	298,261	330,947	231,254	222,774	151,312	136,611	179,907	113,965	130,515	155,737	116,986	102,706	99,152	100,698	114,052
net assets	259,966	352,380	209,431	160,958	72,447	79,159	94,292	14,062	2,745	18,986	2,056	229	1,445	1,526	13,012
total shareholders funds	259,966	352,380	209,431	160,958	72,447	79,159	94,292	14,062	2,745	18,986	2,056	229	1,445	1,526	13,012

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-101,141	169,426	61,329	110,668	-6,712	-15,133	99,049	14,146	-16,236	21,388	2,328	-1,258	-143	-11,710	17,859
Depreciation	26,810	17,526	14,769							3,279	1,772	1,674	1,874	1,007	1,155
Amortisation	2,000
Tax		-33,531	-11,370	-20,757			-18,819	-2,829		-4,500	-546				-5,052
Stock	10,157	1,719	1,500	7,690					-13,665	7,396	-11,638	11,708	1,672	-2,440	6,967
Debtors	-96,235	157,656	19,800	-62,726	-5,839	-62,779	147,687	-3,582	-22,249	44,192	22,957	-6,319	-365	37,215	39,805
Creditors	-185	20,066	19,311	-81,539	24,687	-53,282	77,548	-17,071	-23,231	35,981	5,110	12,114	-10,782	-6,592	106,830
Accruals and Deferred Income	-22,903	55,790	-9,638	103,001
Deferred Taxes & Provisions	-6,197	971	6,307						-3,243	1,832	275	-17	693	16	444
Cash flow from operations	-15,538	70,873	59,408	166,409	23,814	-5,636	10,091	-2,172	-6,796	6,392	-2,380	7,124	-9,665	-52,054	74,464
Investing Activities
capital expenditure	-113,853	-39,253	-35,526	-4,252	-13,828	-4,350	1,515	1,651	-514	-12,157	-2,798	-1,168	-4,711	-308	-7,129
Change in Investments												-20		20
cash flow from investments	-113,853	-39,253	-35,526	-4,252	-13,828	-4,350	1,515	1,651	-514	-12,157	-2,798	-1,148	-4,711	-328	-7,129
Financing Activities
Bank loans
Group/Directors Accounts							-1,779	1,779						-1,224	1,224
Other Short Term Loans
Long term loans	-10,000	-10,000	-10,000	42,500
Hire Purchase and Lease Commitments	-3,959	32,866
other long term liabilities	10,558				-9,986	9,986	-9,827	-1,258	1,252	938	8,895	-8,543	8,543	-5,554	5,554
share issue				20					-20						20
interest	8,727	7,054	-1,485	-1,420					15	42	45	42	62	224	186
cash flow from financing	5,326	29,920	-11,485	41,100	-9,986	9,986	-11,606	521	1,247	980	8,940	-8,501	8,605	-6,554	6,984
cash and cash equivalents
cash	-124,065	61,540	14,896	210,757					-6,063	-4,785	3,762	-2,525	-5,771	-58,936	74,318
overdraft			2,500	7,500
change in cash	-124,065	61,540	12,396	203,257					-6,063	-4,785	3,762	-2,525	-5,771	-58,936	74,318

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for parsons & colson consultants ltd.. Get real-time insights into parsons & colson consultants ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for parsons & colson consultants ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in PO33 area or any other competitors across 12 key performance metrics.

PARSONS & COLSON CONSULTANTS LTD. group structure

Parsons & Colson Consultants Ltd. has no subsidiary companies.

Ultimate parent company

PARSONS & COLSON CONSULTANTS LTD.

02803252

PARSONS & COLSON CONSULTANTS LTD. Shareholders

sean graham colson	81.8%
timothy william brown	9.1%
jonathan james thornton	9.1%

Parsons & Colson Consultants Ltd. currently has 8 directors. The longest serving directors include Mr Sean Colson (Mar 1993) and Mr Timothy Brown (Jan 1997).

officer	country	age	start	end	role
Mr Sean Colson	Uk	68 years	Mar 1993	-	Director
Mr Timothy Brown		53 years	Jan 1997	-	Director
Mr Jonathan Thornton	England	44 years	Jan 2002	-	Director
Mr Dale Howarth		63 years	Dec 2014	-	Director
Ms Nicola Johnston		53 years	Oct 2015	-	Director
Mr Craig Gilbertson		40 years	Jan 2018	-	Director
Mr Gary Peace		54 years	Jun 2019	-	Director
Mr Daniel Dunn		31 years	Aug 2024	-	Director

P&L

March 2024

turnover

1.7m

-1%

operating profit

-101.1k

gross margin

48.7%

-1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

260k

-0.26%

total assets

558.2k

-0.18%

cash

163.1k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

pj cutler consulting limited

2.5

pixl8 group limited

business components limited

autotorq.com ltd

lightning fish games limited

4.5

company number

02803252

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 1993

ultimate parent company

None

previous names

N/A

address

unit 5 enterprise court, nicholson road, ryde, isle of wight, PO33 1BD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parsons & colson consultants ltd..

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARSONS & COLSON CONSULTANTS LTD.. This can take several minutes, an email will notify you when this has completed.

parsons & colson consultants ltd. Company Information

parsons & colson consultants ltd. Estimated Valuation

parsons & colson consultants ltd. Estimated Valuation

parsons & colson consultants ltd. Estimated Valuation

Parsons & Colson Consultants Ltd. Overview

Parsons & Colson Consultants Ltd. Health Check

PARSONS & COLSON CONSULTANTS LTD. financials

parsons & colson consultants ltd. Credit Report and Business Information

Parsons & Colson Consultants Ltd. Competitor Analysis

parsons & colson consultants ltd. Ownership

parsons & colson consultants ltd. directors

parsons & colson consultants ltd. company details

parsons & colson consultants ltd. Charges & Mortgages

parsons & colson consultants ltd. Capital Raised & Share Issues BETA

parsons & colson consultants ltd. Companies House Filings - See Documents