Pomanda estimates the enterprise value of NUCLEAR INDUSTRY ASSOCIATION at £938.5k based on a Turnover of £1.3m and 0.73x industry multiple (adjusted for size and gross margin).
nuclear industry associationEstimated Valuation
£942.4k
Pomanda estimates the enterprise value of NUCLEAR INDUSTRY ASSOCIATION at £942.4k based on an EBITDA of £237.1k and a 3.98x industry multiple (adjusted for size and gross margin).
nuclear industry associationEstimated Valuation
£2.8m
Pomanda estimates the enterprise value of NUCLEAR INDUSTRY ASSOCIATION at £2.8m based on Net Assets of £967.6k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuclear Industry AssociationOverview
Nuclear Industry Association is a live company located in london, WC2B 6UJ with a Companies House number of 02804518. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in March 1993, it's largest shareholder is
unknown.
Nuclear Industry Association is a mature,
small sized company, Pomanda has estimated its turnover at
£1.3m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Nuclear Industry Association a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
4 Regular
3 Weak
Size
annual sales of £1.3m, make it in line with the average company (£1.2m)
£1.3m - Nuclear Industry Association
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.5%)
14% - Nuclear Industry Association
6.5% - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
69.1% - Nuclear Industry Association
69.1% - Industry AVG
Profitability
an operating margin of 18% make it more profitable than the average company (0.9%)
18% - Nuclear Industry Association
0.9% - Industry AVG
Employees
with 13 employees, this is below the industry average (16)
13 - Nuclear Industry Association
16 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Nuclear Industry Association
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £99k, this is equally as efficient (£96k)
£99k - Nuclear Industry Association
£96k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (37 days)
46 days - Nuclear Industry Association
37 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is quicker than average (46 days)
36 days - Nuclear Industry Association
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nuclear Industry Association
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 151 weeks, this is more cash available to meet short term requirements (67 weeks)
151 weeks - Nuclear Industry Association
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.5%, this is a lower level of debt than the average (43.2%)
26.5% - Nuclear Industry Association
43.2% - Industry AVG
NUCLEAR INDUSTRY ASSOCIATION financials
EXPORT
Nuclear Industry Association's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £967.6 thousand. According to their latest financial statements, Nuclear Industry Association has 13 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,286,499
1,007,117
1,305,070
858,930
626,238
795,836
739,208
871,245
745,101
2,098,480
1,915,259
2,205,347
1,810,133
4,309,632
2,503,698
Other Income Or Grants
Cost Of Sales
398,085
300,015
309,137
217,698
210,083
290,768
268,804
315,108
304,493
945,559
884,170
981,825
847,667
1,895,844
1,000,723
Gross Profit
888,414
707,102
995,932
641,232
416,155
505,068
470,404
556,136
440,607
1,152,921
1,031,089
1,223,523
962,467
2,413,788
1,502,975
Admin Expenses
656,836
503,411
962,523
725,156
508,631
384,427
381,539
413,654
332,312
1,160,330
1,094,215
1,060,550
882,644
2,467,588
1,128,504
Operating Profit
231,578
203,691
33,409
-83,924
-92,476
120,641
88,865
142,482
108,295
-7,409
-63,126
162,973
79,823
-53,800
374,471
Interest Payable
Interest Receivable
47,038
30,043
4,156
529
633
4,832
2,886
1,231
1,562
1,111
1,812
1,801
1,041
1,361
950
Pre-Tax Profit
278,616
233,735
37,565
-83,395
-91,843
125,473
91,751
143,714
109,858
-6,298
-61,314
164,774
80,864
-52,439
375,421
Tax
-69,654
-44,410
-7,137
-23,840
-17,433
-28,743
-21,971
-39,546
-21,025
-105,118
Profit After Tax
208,962
189,325
30,428
-83,395
-91,843
101,633
74,318
114,971
87,886
-6,298
-61,314
125,228
59,839
-52,439
270,303
Dividends Paid
Retained Profit
208,962
189,325
30,428
-83,395
-91,843
101,633
74,318
114,971
87,886
-6,298
-61,314
125,228
59,839
-52,439
270,303
Employee Costs
581,629
524,433
505,784
419,429
360,825
406,790
437,250
482,137
327,020
877,730
838,260
959,965
764,835
1,744,912
1,070,226
Number Of Employees
13
12
12
10
9
10
11
12
8
22
20
23
19
44
26
EBITDA*
237,059
205,018
39,018
-79,217
-87,655
122,536
89,807
142,641
110,408
-4,675
-60,550
163,993
81,483
-51,850
377,101
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
9,303
14,784
5,036
9,155
7,763
11,434
1,884
159
2,272
4,531
1,239
399
959
2,908
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
9,303
14,784
5,036
9,155
7,763
11,434
1,884
159
2,272
4,531
1,239
399
959
2,908
Stock & work in progress
Trade Debtors
164,095
103,402
172,238
97,017
50,645
70,010
56,297
78,408
88,910
271,732
234,778
253,005
207,168
515,234
276,682
Group Debtors
Misc Debtors
130,249
95,846
104,550
152,124
131,274
172,320
138,355
108,996
88,974
Cash
1,012,793
779,126
634,675
473,612
583,925
682,992
605,456
548,805
436,341
188,536
256,043
468,636
251,794
164,407
380,057
misc current assets
total current assets
1,307,137
978,374
911,463
722,753
765,844
925,322
800,108
736,209
614,225
460,268
490,821
721,641
458,962
679,641
656,739
total assets
1,316,440
993,158
916,499
731,908
773,607
936,756
801,992
736,209
614,384
462,540
495,352
722,880
459,361
680,600
659,647
Bank overdraft
Bank loan
Trade Creditors
40,242
27,132
99,143
12,398
32,863
57,079
17,211
29,222
41,824
127,221
153,735
319,949
181,658
462,736
389,344
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
306,268
203,688
247,272
179,113
117,268
163,723
172,287
168,811
149,355
total current liabilities
346,510
230,820
346,415
191,511
150,131
220,802
189,498
198,033
191,179
127,221
153,735
319,949
181,658
462,736
389,344
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
2,326
3,696
767
1,508
1,192
1,827
total long term liabilities
2,326
3,696
767
1,508
1,192
1,827
total liabilities
348,836
234,516
347,182
193,019
151,323
222,629
189,498
198,033
191,179
127,221
153,735
319,949
181,658
462,736
389,344
net assets
967,604
758,642
569,317
538,889
622,284
714,127
612,494
538,176
423,205
335,319
341,617
402,931
277,703
217,864
270,303
total shareholders funds
967,604
758,642
569,317
538,889
622,284
714,127
612,494
538,176
423,205
335,319
341,617
402,931
277,703
217,864
270,303
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
231,578
203,691
33,409
-83,924
-92,476
120,641
88,865
142,482
108,295
-7,409
-63,126
162,973
79,823
-53,800
374,471
Depreciation
5,481
1,327
5,609
4,707
4,821
1,895
942
159
2,113
2,734
2,576
1,020
1,660
1,950
2,630
Amortisation
Tax
-69,654
-44,410
-7,137
-23,840
-17,433
-28,743
-21,971
-39,546
-21,025
-105,118
Stock
Debtors
95,096
-77,540
27,647
67,222
-60,411
47,678
7,248
9,520
-93,848
36,954
-18,227
45,837
-308,066
238,552
276,682
Creditors
13,110
-72,011
86,745
-20,465
-24,216
39,868
-12,011
-12,602
-85,397
-26,514
-166,214
138,291
-281,078
73,392
389,344
Accruals and Deferred Income
102,580
-43,584
68,159
61,845
-46,455
-8,564
3,476
19,456
149,355
Deferred Taxes & Provisions
-1,370
2,929
-741
316
-635
1,827
Cash flow from operations
186,629
125,482
158,397
-104,743
-98,550
84,149
56,591
111,232
246,243
-68,143
-208,537
216,901
87,446
-217,010
384,645
Investing Activities
capital expenditure
-11,075
-1,490
-6,099
-1,150
-11,445
-2,826
-475
-5,868
-1,860
-1,100
-1
-5,538
Change in Investments
cash flow from investments
-11,075
-1,490
-6,099
-1,150
-11,445
-2,826
-475
-5,868
-1,860
-1,100
-1
-5,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
47,038
30,043
4,156
529
633
4,832
2,886
1,231
1,562
1,111
1,812
1,801
1,041
1,361
950
cash flow from financing
47,038
30,043
4,156
529
633
4,832
2,886
1,231
1,562
1,111
1,812
1,801
1,041
1,361
950
cash and cash equivalents
cash
233,667
144,451
161,063
-110,313
-99,067
77,536
56,651
112,464
247,805
-67,507
-212,593
216,842
87,387
-215,650
380,057
overdraft
change in cash
233,667
144,451
161,063
-110,313
-99,067
77,536
56,651
112,464
247,805
-67,507
-212,593
216,842
87,387
-215,650
380,057
nuclear industry association Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuclear industry association. Get real-time insights into nuclear industry association's credit score, group structure and payment trends.
Perform a competitor analysis for nuclear industry association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WC2B area or any other competitors across 12 key performance metrics.
nuclear industry association Ownership
NUCLEAR INDUSTRY ASSOCIATION group structure
Nuclear Industry Association has no subsidiary companies.
Ultimate parent company
NUCLEAR INDUSTRY ASSOCIATION
02804518
NUCLEAR INDUSTRY ASSOCIATION Shareholders
The sole shareholder of Nuclear Industry Association is -.
-
-
nuclear industry association directors
Nuclear Industry Association currently has 7 directors.
The longest serving directors include
Mr Thomas Greatrex (May 2016) and
Mr Andrew Storer (Jan 2018).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94110 - Activities of business and employers membership organisations
incorporation date
March 1993
age
32
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
March 2024
previous names
british nuclear industry forum (May 2003)
accountant
SARGEANT PARTNERSHIP LLP
auditor
-
address
4th floor, york house, 23 kingsway, london, WC2B 6UJ
Bank
-
Legal Advisor
-
nuclear industry association Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nuclear industry association.
nuclear industry association Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUCLEAR INDUSTRY ASSOCIATION. This can take several minutes, an email will notify you when this has completed.
nuclear industry associationCompanies House Filings - See Documents
