
Group Structure
View All
Industry
Development of building projects
Registered Address
c/o kidd rapinet llp, 29 harbour exchange square, london, E14 9GE
Website
www.parkview.worldPomanda estimates the enterprise value of PARKVIEW INTERNATIONAL LONDON LIMITED at £4.5m based on a Turnover of £7.8m and 0.57x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARKVIEW INTERNATIONAL LONDON LIMITED at £0 based on an EBITDA of £-467.8k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARKVIEW INTERNATIONAL LONDON LIMITED at £0 based on Net Assets of £-7.7m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parkview International London Limited is a live company located in london, E14 9GE with a Companies House number of 02808377. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1993, it's largest shareholder is victor yiou-hwa hwang with a 100% stake. Parkview International London Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.8m with healthy growth in recent years.
Pomanda's financial health check has awarded Parkview International London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £7.8m, make it larger than the average company (£2.3m)
- Parkview International London Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6%)
- Parkview International London Limited
6% - Industry AVG
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
- Parkview International London Limited
26.2% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (7.5%)
- Parkview International London Limited
7.5% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Parkview International London Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Parkview International London Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£278.4k)
- Parkview International London Limited
£278.4k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (27 days)
- Parkview International London Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
- Parkview International London Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Parkview International London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Parkview International London Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 184.1%, this is a higher level of debt than the average (73.8%)
184.1% - Parkview International London Limited
73.8% - Industry AVG
Parkview International London Limited's latest turnover from March 2024 is estimated at £7.8 million and the company has net assets of -£7.7 million. According to their latest financial statements, Parkview International London Limited has 7 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 498,024 | 573,620 | 1,163,374 | 1,252,474 | |||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -933,150 | -865,851 | -263,410 | -215,269 | |||||||||||
Interest Payable | 1,922 | 626 | |||||||||||||
Interest Receivable | 242,416 | 214,891 | 105,366 | 111,637 | |||||||||||
Pre-Tax Profit | -690,734 | -650,960 | -159,966 | -104,258 | |||||||||||
Tax | |||||||||||||||
Profit After Tax | -690,734 | -650,960 | -159,966 | -104,258 | |||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -690,734 | -650,960 | -159,966 | -104,258 | |||||||||||
Employee Costs | 807,604 | 836,859 | 813,241 | 764,001 | |||||||||||
Number Of Employees | 7 | 8 | 9 | 10 | 11 | 12 | 19 | 25 | 32 | 22 | 23 | 23 | 22 | ||
EBITDA* | -892,751 | -829,032 | -220,260 | -168,948 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 33,093 | 39,988 | 41,928 | 87,412 | 108,733 | 129,738 | 158,644 | 174,180 | 169,872 | 141,357 | 149,846 | 156,205 | 160,471 | 153,277 | 199,919 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 5,928,542 | 5,848,139 | 5,783,274 | 5,733,250 | 5,509,750 | 5,287,383 | 5,038,037 | 4,613,371 | 3,413,690 | 540,355 | 513,419 | 590,008 | 613,932 | 7,193,379 | 3,118,448 |
Total Fixed Assets | 5,961,635 | 5,888,127 | 5,825,202 | 5,820,662 | 5,618,483 | 5,417,121 | 5,196,681 | 4,787,551 | 3,583,562 | 681,712 | 663,265 | 746,213 | 774,403 | 7,346,656 | 3,318,367 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 1,455,271 | 1,128,899 | 1,312,998 | 1,165,076 | 1,045,941 | 931,590 | 801,711 | 678,652 | 548,704 | 2,559,904 | 1,827,318 | 680,040 | 647,942 | 92,240 | 1,814,550 |
Group Debtors | |||||||||||||||
Misc Debtors | 1,764,051 | 1,540,880 | 1,437,059 | 1,257,693 | 1,140,161 | 1,266,749 | 1,095,739 | 1,351,430 | 1,145,678 | 760,761 | 461,571 | ||||
Cash | 3,507 | 107,247 | 60,796 | 98,796 | 110,309 | 117,050 | 161,426 | 163,909 | 440,786 | 191,614 | 144,371 | 129,404 | 233,393 | 148,317 | 158,720 |
misc current assets | |||||||||||||||
total current assets | 3,222,829 | 2,777,026 | 2,810,853 | 2,521,565 | 2,296,411 | 2,315,389 | 2,058,876 | 2,193,991 | 2,135,168 | 2,751,518 | 1,971,689 | 1,570,205 | 1,342,906 | 240,557 | 1,973,270 |
total assets | 9,184,464 | 8,665,153 | 8,636,055 | 8,342,227 | 7,914,894 | 7,732,510 | 7,255,557 | 6,981,542 | 5,718,730 | 3,433,230 | 2,634,954 | 2,316,418 | 2,117,309 | 7,587,213 | 5,291,637 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 66,954 | 62,703 | 185,931 | 187,437 | 49,593 | 185,281 | 42,520 | 34,621 | 52,879 | 82,942 | 156,398 | 166,130 | 170,473 | 135,328 | 26,667 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 24,985 | 26,094 | 28,859 | 51,758 | 47,607 | 36,543 | 48,932 | 60,418 | 53,717 | 48,074 | 54,407 | 45,683 | 98,355 | ||
total current liabilities | 91,939 | 88,797 | 214,790 | 239,195 | 97,200 | 221,824 | 91,452 | 95,039 | 106,596 | 82,942 | 156,398 | 214,204 | 224,880 | 181,011 | 125,022 |
loans | 7,974,919 | 2,113,325 | 1,212,806 | 6,075,619 | 3,676,066 | ||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 16,814,607 | 15,825,445 | 15,213,519 | 14,457,848 | 13,623,895 | 12,661,940 | 11,586,150 | 10,319,523 | 4,856,273 | 3,223,328 | |||||
provisions | |||||||||||||||
total long term liabilities | 16,814,607 | 15,825,445 | 15,213,519 | 14,457,848 | 13,623,895 | 12,661,940 | 11,586,150 | 10,319,523 | 7,974,919 | 4,856,273 | 3,223,328 | 2,113,325 | 1,212,806 | 6,075,619 | 3,676,066 |
total liabilities | 16,906,546 | 15,914,242 | 15,428,309 | 14,697,043 | 13,721,095 | 12,883,764 | 11,677,602 | 10,414,562 | 8,081,515 | 4,939,215 | 3,379,726 | 2,327,529 | 1,437,686 | 6,256,630 | 3,801,088 |
net assets | -7,722,082 | -7,249,089 | -6,792,254 | -6,354,816 | -5,806,201 | -5,151,254 | -4,422,045 | -3,433,020 | -2,362,785 | -1,505,985 | -744,772 | -11,111 | 679,623 | 1,330,583 | 1,490,549 |
total shareholders funds | -7,722,082 | -7,249,089 | -6,792,254 | -6,354,816 | -5,806,201 | -5,151,254 | -4,422,045 | -3,433,020 | -2,362,785 | -1,505,985 | -744,772 | -11,111 | 679,623 | 1,330,583 | 1,490,549 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -933,150 | -865,851 | -263,410 | -215,269 | |||||||||||
Depreciation | 8,100 | 9,421 | 10,797 | 22,987 | 27,834 | 34,513 | 42,418 | 47,206 | 43,691 | 36,970 | 38,406 | 40,399 | 36,819 | 43,150 | 46,321 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 629,946 | -15,413 | 377,312 | 460,167 | 210,130 | 550,235 | 292,034 | 1,535,381 | 2,007,813 | 759,522 | 309,928 | 307,364 | -5,562,174 | 2,352,621 | 4,932,998 |
Creditors | 4,251 | -123,228 | -1,506 | 137,844 | -135,688 | 142,761 | 7,899 | -18,258 | -30,063 | -73,456 | -9,732 | -4,343 | 35,145 | 108,661 | 26,667 |
Accruals and Deferred Income | -1,109 | -2,765 | -22,899 | 4,151 | 11,064 | -12,389 | -11,486 | 6,701 | 53,717 | -48,074 | -6,333 | 8,724 | -52,672 | 98,355 | |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -1,210,791 | 4,777,011 | -2,516,892 | -4,976,924 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -36,133 | -44,013 | -40,544 | -68,318 | |||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -36,133 | -44,013 | -40,544 | -68,318 | |||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -7,974,919 | 7,974,919 | -2,113,325 | 900,519 | -4,862,813 | 2,399,553 | 3,676,066 | ||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 989,162 | 611,926 | 755,671 | 833,953 | 961,955 | 1,075,790 | 1,266,627 | 10,319,523 | -4,856,273 | 1,632,945 | 3,223,328 | ||||
share issue | |||||||||||||||
interest | 242,416 | 214,891 | 103,444 | 111,011 | |||||||||||
cash flow from financing | 1,142,935 | -4,647,922 | 2,502,997 | 5,381,884 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | -103,740 | 46,451 | -38,000 | -11,513 | -6,741 | -44,376 | -2,483 | -276,877 | 249,172 | 47,243 | 14,967 | -103,989 | 85,076 | -10,403 | 158,720 |
overdraft | |||||||||||||||
change in cash | -103,740 | 46,451 | -38,000 | -11,513 | -6,741 | -44,376 | -2,483 | -276,877 | 249,172 | 47,243 | 14,967 | -103,989 | 85,076 | -10,403 | 158,720 |
Perform a competitor analysis for parkview international london limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.
PARKVIEW INTERNATIONAL LONDON LIMITED group structure
Parkview International London Limited has no subsidiary companies.
Ultimate parent company
FESTIVAL INVESTMENTS LTD
#0027570
1 parent
PARKVIEW INTERNATIONAL LONDON LIMITED
02808377
Parkview International London Limited currently has 1 director, Mr Victor Hwang serving since Apr 1997.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Victor Hwang | Hong Kong | 71 years | Apr 1997 | - | Director |
P&L
March 2024turnover
7.8m
+30%
operating profit
-475.9k
0%
gross margin
26.3%
+1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-7.7m
+0.07%
total assets
9.2m
+0.06%
cash
3.5k
-0.97%
net assets
Total assets minus all liabilities
company number
02808377
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
parkview international london public limited company (November 2012)
accountant
-
auditor
-
address
c/o kidd rapinet llp, 29 harbour exchange square, london, E14 9GE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to parkview international london limited. Currently there are 0 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARKVIEW INTERNATIONAL LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|