ashley windows limited Company Information
Company Number
02808870
Website
www.ashleywindows.co.ukRegistered Address
409 crewe road, winterley, sandbach, cheshire, CW11 4RP
Industry
Other construction installation
Telephone
01270256898
Next Accounts Due
June 2025
Group Structure
View All
Directors
Charles Ashley26 Years
Shareholders
mr charles andrew ashley 100%
ashley windows limited Estimated Valuation
Pomanda estimates the enterprise value of ASHLEY WINDOWS LIMITED at £34.3k based on a Turnover of £86.1k and 0.4x industry multiple (adjusted for size and gross margin).
ashley windows limited Estimated Valuation
Pomanda estimates the enterprise value of ASHLEY WINDOWS LIMITED at £247 based on an EBITDA of £64 and a 3.87x industry multiple (adjusted for size and gross margin).
ashley windows limited Estimated Valuation
Pomanda estimates the enterprise value of ASHLEY WINDOWS LIMITED at £0 based on Net Assets of £-2.6k and 0.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashley Windows Limited Overview
Ashley Windows Limited is a live company located in sandbach, CW11 4RP with a Companies House number of 02808870. It operates in the other construction installation sector, SIC Code 43290. Founded in April 1993, it's largest shareholder is mr charles andrew ashley with a 100% stake. Ashley Windows Limited is a mature, micro sized company, Pomanda has estimated its turnover at £86.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ashley Windows Limited Health Check
Pomanda's financial health check has awarded Ashley Windows Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £86.1k, make it smaller than the average company (£1.1m)
- Ashley Windows Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.2%)
- Ashley Windows Limited
7.2% - Industry AVG
Production
with a gross margin of 16.4%, this company has a higher cost of product (27.8%)
- Ashley Windows Limited
27.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.6%)
- Ashley Windows Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Ashley Windows Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
- Ashley Windows Limited
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£176.3k)
- Ashley Windows Limited
£176.3k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is near the average (53 days)
- Ashley Windows Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (42 days)
- Ashley Windows Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ashley Windows Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ashley Windows Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 117.2%, this is a higher level of debt than the average (61.5%)
117.2% - Ashley Windows Limited
61.5% - Industry AVG
ASHLEY WINDOWS LIMITED financials
Ashley Windows Limited's latest turnover from September 2023 is estimated at £86.1 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Ashley Windows Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,315 | 3,088 | 4,117 | 5,673 | 1,524 | 2,000 | 2,646 | 3,234 | 4,011 | 2,385 | 3,132 | 3,665 | 4,813 | 6,325 | 8,318 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,315 | 3,088 | 4,117 | 5,673 | 1,524 | 2,000 | 2,646 | 3,234 | 4,011 | 2,385 | 3,132 | 3,665 | 4,813 | 6,325 | 8,318 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 3,000 | 8,165 | 12,640 | 11,000 | 19,230 | 11,500 | 9,290 |
Trade Debtors | 12,300 | 6,666 | 15,445 | 4,286 | 3,100 | 3,100 | 615 | 2,322 | 1,626 | 504 | 2,377 | 3,262 | 3,835 | 10,622 | 1,862 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 615 | 615 | 615 | 615 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 118 | 117 | 117 | 18 | 16 | 18 | 18 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,915 | 7,281 | 16,060 | 4,901 | 3,715 | 3,715 | 3,715 | 5,422 | 4,744 | 8,786 | 15,134 | 14,280 | 23,081 | 22,140 | 11,170 |
total assets | 15,230 | 10,369 | 20,177 | 10,574 | 5,239 | 5,715 | 6,361 | 8,656 | 8,755 | 11,171 | 18,266 | 17,945 | 27,894 | 28,465 | 19,488 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,064 | 10,251 | 17,597 | 12,530 | 11,650 | 19,867 | 20,101 | 31,330 | 40,732 | 39,107 | 48,212 | 57,146 | 64,681 | 55,425 | 40,401 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 15,064 | 10,251 | 17,597 | 12,530 | 11,650 | 19,867 | 20,101 | 31,330 | 40,732 | 39,107 | 48,212 | 57,146 | 64,681 | 55,425 | 40,401 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 2,778 | 3,778 | 3,778 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,778 | 2,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,778 | 2,778 | 2,778 | 3,778 | 3,778 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 17,842 | 13,029 | 20,375 | 16,308 | 15,428 | 20,867 | 20,101 | 31,330 | 40,732 | 39,107 | 48,212 | 57,146 | 64,681 | 55,425 | 40,401 |
net assets | -2,612 | -2,660 | -198 | -5,734 | -10,189 | -15,152 | -13,740 | -22,674 | -31,977 | -27,936 | -29,946 | -39,201 | -36,787 | -26,960 | -20,913 |
total shareholders funds | -2,612 | -2,660 | -198 | -5,734 | -10,189 | -15,152 | -13,740 | -22,674 | -31,977 | -27,936 | -29,946 | -39,201 | -36,787 | -26,960 | -20,913 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 588 | 777 | 1,028 | 747 | 985 | 1,148 | 1,512 | 1,993 | 2,630 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 0 | -5,165 | -4,475 | 1,640 | -8,230 | 7,730 | 2,210 | 9,290 |
Debtors | 5,634 | -8,779 | 11,159 | 1,186 | 615 | 2,485 | -1,707 | 696 | 1,122 | -1,873 | -885 | -573 | -6,787 | 8,760 | 1,862 |
Creditors | 4,813 | -7,346 | 5,067 | 880 | -8,217 | -234 | -11,229 | -9,402 | 1,625 | -9,105 | -8,934 | -7,535 | 9,256 | 15,024 | 40,401 |
Accruals and Deferred Income | 0 | -2,778 | -1,000 | 0 | 2,778 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 2,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -18 | 1 | 0 | 99 | 2 | -2 | 0 | 18 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -18 | 1 | 0 | 99 | 2 | -2 | 0 | 18 |
ashley windows limited Credit Report and Business Information
Ashley Windows Limited Competitor Analysis
Perform a competitor analysis for ashley windows limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CW11 area or any other competitors across 12 key performance metrics.
ashley windows limited Ownership
ASHLEY WINDOWS LIMITED group structure
Ashley Windows Limited has no subsidiary companies.
Ultimate parent company
ASHLEY WINDOWS LIMITED
02808870
ashley windows limited directors
Ashley Windows Limited currently has 1 director, Mr Charles Ashley serving since Aug 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Ashley | 66 years | Aug 1998 | - | Director |
P&L
September 2023turnover
86.1k
+35%
operating profit
64
0%
gross margin
16.5%
-2.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-2.6k
-0.02%
total assets
15.2k
+0.47%
cash
0
0%
net assets
Total assets minus all liabilities
ashley windows limited company details
company number
02808870
Type
Private limited with Share Capital
industry
43290 - Other construction installation
incorporation date
April 1993
age
31
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
409 crewe road, winterley, sandbach, cheshire, CW11 4RP
accountant
-
auditor
-
ashley windows limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ashley windows limited.
ashley windows limited Companies House Filings - See Documents
date | description | view/download |
---|