Pomanda estimates the enterprise value of NOLAN'S PROPERTIES LIMITED at £890.3k based on a Turnover of £370.8k and 2.4x industry multiple (adjusted for size and gross margin).
nolan's properties limitedEstimated Valuation
£189.1k
Pomanda estimates the enterprise value of NOLAN'S PROPERTIES LIMITED at £189.1k based on an EBITDA of £40.4k and a 4.68x industry multiple (adjusted for size and gross margin).
nolan's properties limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of NOLAN'S PROPERTIES LIMITED at £1.5m based on Net Assets of £888.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nolan's Properties LimitedOverview
Nolan's Properties Limited is a live company located in braintree, CM7 2NX with a Companies House number of 02813093. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1993, it's largest shareholder is
kaye nolan
with a 50% stake. Nolan's Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£370.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Nolan'S Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £370.8k, make it smaller than the average company (£922k)
£370.8k - Nolan's Properties Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.9%)
20% - Nolan's Properties Limited
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Nolan's Properties Limited
75.4% - Industry AVG
Profitability
an operating margin of 10.9% make it less profitable than the average company (29.3%)
10.9% - Nolan's Properties Limited
29.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Nolan's Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Nolan's Properties Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £123.6k, this is less efficient (£177k)
£123.6k - Nolan's Properties Limited
£177k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nolan's Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1016 days, this is slower than average (38 days)
1016 days - Nolan's Properties Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nolan's Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (11 weeks)
3 weeks - Nolan's Properties Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (64.6%)
77.6% - Nolan's Properties Limited
64.6% - Industry AVG
NOLAN'S PROPERTIES LIMITED financials
EXPORT
Nolan'S Properties Limited's latest turnover from March 2024 is estimated at £370.8 thousand and the company has net assets of £888.5 thousand. According to their latest financial statements, Nolan'S Properties Limited has 3 employees and maintains cash reserves of £49.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
370,754
317,981
310,377
212,997
194,681
488,789
113,099
136,180
108,355
98,391
93,071
Other Income Or Grants
Cost Of Sales
241,695
211,071
208,631
329,473
75,071
Gross Profit
129,060
106,910
101,746
212,997
194,681
159,316
38,028
136,180
108,355
98,391
93,071
Admin Expenses
88,625
-90,152
-123,505
154,791
176,912
16,076
-86,519
-146,099
-114,602
-132,583
-94,032
70,057
61,004
78,664
68,296
Operating Profit
40,435
197,062
225,251
58,206
17,769
143,240
124,547
146,099
114,602
132,583
94,032
66,123
47,351
19,727
24,775
Interest Payable
129,494
175,830
122,839
112,245
70,767
51,367
58,592
60,194
32,671
Interest Receivable
2,392
1,551
189
370
390
232
774
589
35
Pre-Tax Profit
42,827
69,120
49,610
58,206
17,769
20,772
12,693
75,564
64,009
74,580
33,873
66,123
47,351
19,727
24,775
Tax
-10,707
-13,133
-9,426
-11,059
-3,376
-3,947
-2,412
-15,113
-12,802
-15,662
-7,791
-13,225
-9,470
-4,143
-3,515
Profit After Tax
32,120
55,987
40,184
47,147
14,393
16,825
10,281
60,451
51,207
58,918
26,082
52,898
37,881
15,584
21,260
Dividends Paid
3,000
3,000
15,000
15,000
15,000
18,000
Retained Profit
32,120
55,987
40,184
44,147
11,393
16,825
10,281
60,451
51,207
58,918
26,082
37,898
22,881
584
3,260
Employee Costs
97,180
91,133
89,177
26,916
82,243
54,289
52,590
23,980
23,982
23,381
24,760
Number Of Employees
3
3
3
1
3
2
2
1
1
1
1
EBITDA*
40,435
197,062
225,251
60,292
17,769
143,240
124,547
146,137
114,610
132,593
94,044
66,137
47,371
19,752
24,807
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
3,911,800
3,834,600
3,834,600
3,834,600
3,165,524
3,165,524
3,221,097
2,866,041
1,757,302
1,757,310
1,757,320
1,757,332
1,745,192
1,602,517
1,587,363
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,911,800
3,834,600
3,834,600
3,834,600
3,165,524
3,165,524
3,221,097
2,866,041
1,757,302
1,757,310
1,757,320
1,757,332
1,745,192
1,602,517
1,587,363
Stock & work in progress
Trade Debtors
94,928
Group Debtors
Misc Debtors
58
7,770
5,706
6,322
1,168
Cash
49,661
41,460
31,545
18,787
137,176
47,764
51,024
105,003
80,678
228,831
6,781
7,172
4,010
3,070
404
misc current assets
total current assets
49,661
41,460
31,545
18,845
137,176
142,692
58,794
110,709
80,678
228,831
6,781
7,172
10,332
4,238
404
total assets
3,961,461
3,876,060
3,866,145
3,853,445
3,302,700
3,308,216
3,279,891
2,976,750
1,837,980
1,986,141
1,764,101
1,764,504
1,755,524
1,606,755
1,587,767
Bank overdraft
384,501
328,875
104,286
93,426
692,204
888,323
914,505
937,613
963,496
994,302
1,039,276
Bank loan
Trade Creditors
673,330
560,509
539,043
845,213
Group/Directors Accounts
343,600
469,862
651,154
644,314
436,804
other short term finances
hp & lease commitments
other current liabilities
66,577
49,988
59,563
82,532
91,864
531,917
342,613
345,990
349,025
192,331
128,953
total current liabilities
673,330
560,509
539,043
794,678
848,725
845,213
815,003
820,272
1,220,872
1,420,240
1,257,118
1,283,603
1,312,521
1,186,633
1,168,229
loans
2,526,713
2,298,562
1,737,917
1,758,338
1,777,048
1,478,919
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,399,635
2,459,175
provisions
total long term liabilities
2,399,635
2,459,175
2,526,713
2,298,562
1,737,917
1,758,338
1,777,048
1,478,919
total liabilities
3,072,965
3,019,684
3,065,756
3,093,240
2,586,642
2,603,551
2,592,051
2,299,191
1,220,872
1,420,240
1,257,118
1,283,603
1,312,521
1,186,633
1,168,229
net assets
888,496
856,376
800,389
760,205
716,058
704,665
687,840
677,559
617,108
565,901
506,983
480,901
443,003
420,122
419,538
total shareholders funds
888,496
856,376
800,389
760,205
716,058
704,665
687,840
677,559
617,108
565,901
506,983
480,901
443,003
420,122
419,538
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
40,435
197,062
225,251
58,206
17,769
143,240
124,547
146,099
114,602
132,583
94,032
66,123
47,351
19,727
24,775
Depreciation
2,086
38
8
10
12
14
20
25
32
Amortisation
Tax
-10,707
-13,133
-9,426
-11,059
-3,376
-3,947
-2,412
-15,113
-12,802
-15,662
-7,791
-13,225
-9,470
-4,143
-3,515
Stock
Debtors
-58
58
-94,928
87,158
2,064
5,706
-6,322
5,154
1,168
Creditors
112,821
21,466
539,043
-845,213
845,213
Accruals and Deferred Income
-66,577
16,589
49,988
-59,563
-22,969
-9,332
-440,053
189,304
-3,377
-3,035
156,694
63,378
128,953
Deferred Taxes & Provisions
Cash flow from operations
142,549
205,395
688,349
65,764
-685,904
837,785
97,102
115,986
-338,245
306,235
82,876
56,199
189,441
77,819
150,245
Investing Activities
capital expenditure
-77,200
-671,162
55,573
-355,056
-1,108,777
-12,154
-142,695
-15,179
-1,587,395
Change in Investments
cash flow from investments
-77,200
-671,162
55,573
-355,056
-1,108,777
-12,154
-142,695
-15,179
-1,587,395
Financing Activities
Bank loans
Group/Directors Accounts
-343,600
-126,262
469,862
-651,154
6,840
207,510
436,804
Other Short Term Loans
Long term loans
-2,526,713
228,151
560,645
-20,421
-18,710
298,129
1,478,919
Hire Purchase and Lease Commitments
other long term liabilities
-59,540
2,459,175
share issue
416,278
interest
2,392
-127,943
-175,641
-122,469
-111,855
-70,535
-50,593
-58,003
-60,159
-32,671
cash flow from financing
-57,148
-195,481
-291,090
434,383
449,441
-792,333
193,114
1,615,894
386,211
-58,003
-60,159
383,607
cash and cash equivalents
cash
8,201
9,915
12,758
-118,389
89,412
-3,260
-53,979
24,325
-148,153
222,050
-391
3,162
940
2,666
404
overdraft
-384,501
55,626
328,875
-104,286
10,860
-598,778
-196,119
-26,182
-23,108
-25,883
-30,806
-44,974
1,039,276
change in cash
8,201
9,915
397,259
-174,015
-239,463
101,026
-64,839
623,103
47,966
248,232
22,717
29,045
31,746
47,640
-1,038,872
nolan's properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nolan's properties limited. Get real-time insights into nolan's properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for nolan's properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM7 area or any other competitors across 12 key performance metrics.
nolan's properties limited Ownership
NOLAN'S PROPERTIES LIMITED group structure
Nolan'S Properties Limited has no subsidiary companies.
Ultimate parent company
NOLAN'S PROPERTIES LIMITED
02813093
NOLAN'S PROPERTIES LIMITED Shareholders
The largest shareholders in Nolan'S Properties Limited include Kaye Nolan and Darren Sean Nolan.
kaye nolan
50%
darren sean nolan
50%
nolan's properties limited directors
Nolan'S Properties Limited currently has 1 director, Mr Darren Nolan serving since Apr 1993.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to nolan's properties limited. Currently there are 13 open charges and 2 have been satisfied in the past.
nolan's properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOLAN'S PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
nolan's properties limitedCompanies House Filings - See Documents
