
Company Number
02819573
Next Accounts
4 days late
Shareholders
nicholas st. john william ralph lane
peter michael williams
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
leigh place leigh place road, leigh, reigate, surrey, RH2 8RF
Website
-Pomanda estimates the enterprise value of MARSHGLOBE LIMITED at £297.9k based on a Turnover of £89.8k and 3.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARSHGLOBE LIMITED at £0 based on an EBITDA of £-74 and a 6.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MARSHGLOBE LIMITED at £3 based on Net Assets of £2 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marshglobe Limited is a live company located in reigate, RH2 8RF with a Companies House number of 02819573. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1993, it's largest shareholder is nicholas st. john william ralph lane with a 50% stake. Marshglobe Limited is a mature, micro sized company, Pomanda has estimated its turnover at £89.8k with healthy growth in recent years.
Pomanda's financial health check has awarded Marshglobe Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £89.8k, make it smaller than the average company (£823.5k)
- Marshglobe Limited
£823.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.4%)
- Marshglobe Limited
2.4% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- Marshglobe Limited
72.9% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (26%)
- Marshglobe Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Marshglobe Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Marshglobe Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £89.8k, this is less efficient (£175.3k)
- Marshglobe Limited
£175.3k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (32 days)
- Marshglobe Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (35 days)
- Marshglobe Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marshglobe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)
3 weeks - Marshglobe Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.1%)
100% - Marshglobe Limited
68.1% - Industry AVG
Marshglobe Limited's latest turnover from July 2023 is estimated at £89.8 thousand and the company has net assets of £2. According to their latest financial statements, we estimate that Marshglobe Limited has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 64,685 | 67,856 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | 64,685 | 67,856 | ||||||||||||
Admin Expenses | 42,506 | 42,139 | ||||||||||||
Operating Profit | 22,179 | 25,717 | ||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | 22,179 | 25,717 | ||||||||||||
Tax | ||||||||||||||
Profit After Tax | 22,179 | 25,717 | ||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | 22,179 | 25,717 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | ||||||||||||
EBITDA* | 22,179 | 25,717 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | 200,612 | 200,612 | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 200,612 | 200,612 | ||||||||||||
Stock & work in progress | ||||||||||||||
Trade Debtors | 10,651 | 4,846 | 13,279 | 7,397 | 5,058 | 7,820 | 163 | 6,732 | 11,621 | 39,604 | 42,340 | 20,050 | 3,481 | 2,671 |
Group Debtors | 322 | |||||||||||||
Misc Debtors | 14,361 | 33,874 | 32,530 | 36,227 | 23,792 | 13,659 | 26,767 | 13,187 | ||||||
Cash | 1,946 | 1,037 | 1,179 | 1,922 | 1,906 | 1,063 | 1,711 | 3,788 | 4,127 | 1,987 | 1,803 | 591 | 13,864 | 18,253 |
misc current assets | ||||||||||||||
total current assets | 26,958 | 39,757 | 46,988 | 45,546 | 30,756 | 22,864 | 28,641 | 23,707 | 15,748 | 41,591 | 44,143 | 20,641 | 17,345 | 20,924 |
total assets | 26,958 | 39,757 | 46,988 | 45,546 | 30,756 | 22,864 | 28,641 | 23,707 | 15,748 | 41,591 | 44,143 | 20,641 | 217,957 | 221,536 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 7,623 | 14,820 | 18,754 | 9,711 | 707 | 10,104 | 15,746 | 41,589 | 44,141 | 20,639 | ||||
Group/Directors Accounts | 5,422 | 10,726 | 18,621 | 20,798 | 18,305 | 13 | 16,856 | 12,426 | ||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 13,911 | 14,209 | 9,611 | 15,035 | 11,742 | 12,745 | 11,783 | 11,279 | 9,175 | 471 | ||||
total current liabilities | 26,956 | 39,755 | 46,986 | 45,544 | 30,754 | 22,862 | 28,639 | 23,705 | 15,746 | 41,589 | 44,141 | 20,639 | 9,175 | 471 |
loans | 208,780 | 221,063 | ||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | 208,780 | 221,063 | ||||||||||||
total liabilities | 26,956 | 39,755 | 46,986 | 45,544 | 30,754 | 22,862 | 28,639 | 23,705 | 15,746 | 41,589 | 44,141 | 20,639 | 217,955 | 221,534 |
net assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
total shareholders funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 22,179 | 25,717 | ||||||||||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | -13,708 | -7,089 | 2,185 | 14,774 | 7,049 | -5,129 | 7,011 | 8,298 | -27,983 | -2,736 | 22,290 | 16,569 | 810 | 2,671 |
Creditors | -7,197 | -3,934 | 9,043 | 9,004 | -9,397 | 10,104 | -15,746 | -25,843 | -2,552 | 23,502 | 20,639 | |||
Accruals and Deferred Income | -298 | 4,598 | -5,424 | 3,293 | -1,003 | 962 | 504 | 11,279 | -9,175 | 8,704 | 471 | |||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | -12,765 | 2,140 | 184 | 1,212 | 17,074 | 33,611 | -2,200 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -200,612 | 200,612 | ||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -5,304 | -7,895 | -2,177 | 2,493 | 18,292 | -16,843 | 4,430 | 12,426 | ||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -208,780 | -12,283 | 221,063 | |||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | 12,426 | -230,959 | -38,000 | 221,065 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | 909 | -142 | -743 | 16 | 843 | -648 | -2,077 | -339 | 2,140 | 184 | 1,212 | -13,273 | -4,389 | 18,253 |
overdraft | ||||||||||||||
change in cash | 909 | -142 | -743 | 16 | 843 | -648 | -2,077 | -339 | 2,140 | 184 | 1,212 | -13,273 | -4,389 | 18,253 |
Perform a competitor analysis for marshglobe limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH2 area or any other competitors across 12 key performance metrics.
MARSHGLOBE LIMITED group structure
Marshglobe Limited has no subsidiary companies.
Ultimate parent company
MARSHGLOBE LIMITED
02819573
Marshglobe Limited currently has 5 directors. The longest serving directors include Mrs Gillian Lane (Apr 2023) and Mr Richard Williams (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Gillian Lane | United Kingdom | 73 years | Apr 2023 | - | Director |
Mr Richard Williams | England | 47 years | Jan 2024 | - | Director |
Ms Antonia Williams | England | 49 years | Jan 2024 | - | Director |
Ms Charlotte Lane | 33 years | Jan 2024 | - | Director | |
Ms Lucinda Lane | England | 37 years | Jan 2024 | - | Director |
P&L
July 2023turnover
89.8k
+86%
operating profit
-74.6
0%
gross margin
72.9%
+1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
2
0%
total assets
27k
-0.32%
cash
1.9k
+0.88%
net assets
Total assets minus all liabilities
company number
02819573
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
GALLOWAYS ACCOUNTING
auditor
-
address
leigh place leigh place road, leigh, reigate, surrey, RH2 8RF
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to marshglobe limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSHGLOBE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|