beam baking systems limited

Live MatureSmallLow

beam baking systems limited Company Information

Share BEAM BAKING SYSTEMS LIMITED

Company Number

02821343

Shareholders

andrew paul nightingale

christofer leslie nightingale

View All

Group Structure

View All

Industry

Repair of other equipment

 +1

Registered Address

rutland house, minerva business park, lynch woo, peterborough, PE2 6PZ

beam baking systems limited Estimated Valuation

£992.9k

Pomanda estimates the enterprise value of BEAM BAKING SYSTEMS LIMITED at £992.9k based on a Turnover of £1.9m and 0.52x industry multiple (adjusted for size and gross margin).

beam baking systems limited Estimated Valuation

£42.3k

Pomanda estimates the enterprise value of BEAM BAKING SYSTEMS LIMITED at £42.3k based on an EBITDA of £9.4k and a 4.49x industry multiple (adjusted for size and gross margin).

beam baking systems limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BEAM BAKING SYSTEMS LIMITED at £1.1m based on Net Assets of £425.6k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beam Baking Systems Limited Overview

Beam Baking Systems Limited is a live company located in peterborough, PE2 6PZ with a Companies House number of 02821343. It operates in the repair of other equipment sector, SIC Code 33190. Founded in May 1993, it's largest shareholder is andrew paul nightingale with a 59% stake. Beam Baking Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beam Baking Systems Limited Health Check

Pomanda's financial health check has awarded Beam Baking Systems Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£7.2m)

£1.9m - Beam Baking Systems Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.8%)

1% - Beam Baking Systems Limited

8.8% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - Beam Baking Systems Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (7.2%)

-0.8% - Beam Baking Systems Limited

7.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (20)

8 - Beam Baking Systems Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Beam Baking Systems Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.3k, this is equally as efficient (£274.9k)

£237.3k - Beam Baking Systems Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (52 days)

68 days - Beam Baking Systems Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (27 days)

40 days - Beam Baking Systems Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (54 days)

18 days - Beam Baking Systems Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (15 weeks)

42 weeks - Beam Baking Systems Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.4%, this is a higher level of debt than the average (52.9%)

64.4% - Beam Baking Systems Limited

52.9% - Industry AVG

BEAM BAKING SYSTEMS LIMITED financials

EXPORTms excel logo

Beam Baking Systems Limited's latest turnover from July 2024 is estimated at £1.9 million and the company has net assets of £425.6 thousand. According to their latest financial statements, Beam Baking Systems Limited has 8 employees and maintains cash reserves of £558.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,898,4851,445,8921,432,1411,848,718870,2531,047,405902,106595,2551,640,548806,773858,095896,863775,4601,040,836802,6150
Other Income Or Grants0000000000000000
Cost Of Sales1,307,394993,964963,1771,262,133581,785709,197591,954384,4971,046,129534,650571,430596,617517,493686,770499,9590
Gross Profit591,091451,928468,964586,585288,468338,208310,153210,758594,419272,123286,665300,246257,967354,067302,6550
Admin Expenses606,675449,455400,973610,322334,134376,258363,197286,998350,254491,430225,105273,226125,037255,074385,830-570,771
Operating Profit-15,5842,47367,991-23,737-45,666-38,050-53,044-76,240244,165-219,30761,56027,020132,93098,993-83,175570,771
Interest Payable000000444200000000
Interest Receivable29,96724,4776,3295054383,8282,9471,7252,8012,4832,8692,4391,8981,4831,368679
Pre-Tax Profit14,38326,94974,320-23,232-45,228-34,222-50,141-74,557246,966-216,82464,42929,458134,828100,476-81,807571,450
Tax-3,596-6,737-14,12100000-49,3930-13,530-6,775-32,359-26,1240-160,006
Profit After Tax10,78720,21260,199-23,232-45,228-34,222-50,141-74,557197,573-216,82450,89922,683102,46974,352-81,807411,444
Dividends Paid0000000000000000
Retained Profit10,78720,21260,199-23,232-45,228-34,222-50,141-74,557197,573-216,82450,89922,683102,46974,352-81,807411,444
Employee Costs422,387404,456331,470319,616300,074307,741383,265161,606415,895164,160198,454201,929197,967265,730217,0270
Number Of Employees88777794104555760
EBITDA*9,42321,66178,033-18,506-39,432-30,539-39,924-66,490252,776-206,74277,15139,414145,999109,924-71,877583,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets146,680119,43399,11617,83321,85826,89245,27658,39635,03543,64648,87649,05041,47754,54636,06656,059
Intangible Assets0000000000000000
Investments & Other00000001,00000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets146,680119,43399,11617,83321,85826,89245,27659,39635,03543,64648,87649,05041,47754,54636,06656,059
Stock & work in progress65,93389,54766,85165,67062,75144,21456,55243,56836,97838,41720,72129,09028,67640,94332,12233,725
Trade Debtors358,576191,257320,795531,577126,834184,63663,55167,491389,401128,714143,252144,272150,870206,169158,165307,890
Group Debtors0000000000000000
Misc Debtors67,2349,94191,08317,9927,7277,16615,654000000000
Cash558,123583,477395,596617,066393,899481,427539,263639,351740,921379,559613,731533,952441,454317,651275,572271,696
misc current assets0000000000000000
total current assets1,049,866874,222874,3251,232,305591,211717,443675,020750,4101,167,300546,690777,704707,314621,000564,763465,859613,311
total assets1,196,546993,655973,4411,250,138613,069744,335720,296809,8061,202,335590,336826,580756,364662,477619,309501,925669,370
Bank overdraft00000001,35300000000
Bank loan0000000000000000
Trade Creditors 144,892185,47476,07019,01463,50296,411180,441197,307133,112220,038235,877216,710147,846204,953166,439249,788
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments15,5056,36400000000000000
other current liabilities529,118333,445483,931893,327187,773239,94693,378102,623502,7800000000
total current liabilities689,515525,283560,001912,341251,275336,357273,819301,283635,892220,038235,877216,710147,846204,953166,439249,788
loans0000000000000000
hp & lease commitments44,75423,69400000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000078410,19600000000
provisions36,67029,85818,8323,3884,1535,1098,60211,0954,6546,0829,6639,5137,1739,3674,8497,138
total long term liabilities81,42453,55218,8323,3884,1535,1099,38621,2914,6546,0829,6639,5137,1739,3674,8497,138
total liabilities770,939578,835578,833915,729255,428341,466283,205322,574640,546226,120245,540226,223155,019214,320171,288256,926
net assets425,607414,820394,608334,409357,641402,869437,091487,232561,789364,216581,040530,141507,458404,989330,637412,444
total shareholders funds425,607414,820394,608334,409357,641402,869437,091487,232561,789364,216581,040530,141507,458404,989330,637412,444
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-15,5842,47367,991-23,737-45,666-38,050-53,044-76,240244,165-219,30761,56027,020132,93098,993-83,175570,771
Depreciation25,00719,18810,0425,2316,2347,51113,1209,7508,61112,56515,59112,39413,06910,93111,29812,328
Amortisation0000000000000000
Tax-3,596-6,737-14,12100000-49,3930-13,530-6,775-32,359-26,1240-160,006
Stock-23,61422,6961,1812,91918,537-12,33812,9846,590-1,43917,696-8,369414-12,2678,821-1,60333,725
Debtors224,612-210,680-137,691415,008-57,241112,59711,714-321,910260,687-14,538-1,020-6,598-55,29948,004-149,725307,890
Creditors-40,582109,40457,056-44,488-32,909-84,030-16,86664,195-86,926-15,83919,16768,864-57,10738,514-83,349249,788
Accruals and Deferred Income195,673-150,486-409,396705,554-52,173146,568-9,245-400,157502,7800000000
Deferred Taxes & Provisions6,81211,02615,444-765-956-3,493-2,4936,441-1,428-3,5811502,340-2,1944,518-2,2897,138
Cash flow from operations-33,268172,852-136,474223,868-86,766-71,753-93,226-80,691358,561-229,32092,327110,027121,90570,007-6,187338,404
Investing Activities
capital expenditure-52,254-39,505-91,325-1,206-1,20010,8730-33,1110-7,335-15,417-19,9670-29,4118,695-68,387
Change in Investments000000-1,0001,00000000000
cash flow from investments-52,254-39,505-91,325-1,206-1,20010,8731,000-34,1110-7,335-15,417-19,9670-29,4118,695-68,387
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments30,20130,05800000000000000
other long term liabilities00000-784-9,41210,19600000000
share issue0000000000000001,000
interest29,96724,4776,3295054383,8282,9031,6832,8012,4832,8692,4391,8981,4831,368679
cash flow from financing60,16854,5356,3295054383,044-6,50911,8792,8012,4832,8692,4391,8981,4831,3681,679
cash and cash equivalents
cash-25,354187,881-221,470223,167-87,528-57,836-100,088-101,570361,362-234,17279,77992,498123,80342,0793,876271,696
overdraft000000-1,3531,35300000000
change in cash-25,354187,881-221,470223,167-87,528-57,836-98,735-102,923361,362-234,17279,77992,498123,80342,0793,876271,696

beam baking systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beam baking systems limited. Get real-time insights into beam baking systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beam Baking Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beam baking systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PE2 area or any other competitors across 12 key performance metrics.

beam baking systems limited Ownership

BEAM BAKING SYSTEMS LIMITED group structure

Beam Baking Systems Limited has no subsidiary companies.

Ultimate parent company

BEAM BAKING SYSTEMS LIMITED

02821343

BEAM BAKING SYSTEMS LIMITED Shareholders

andrew paul nightingale 59%
christofer leslie nightingale 30%
deborah joanne nightingale 5%
amy louise hasler 5%
leslie maurice nightingale 1%

beam baking systems limited directors

Beam Baking Systems Limited currently has 3 directors. The longest serving directors include Mr Leslie Nightingale (May 1993) and Mr Christofer Nightingale (Oct 2005).

officercountryagestartendrole
Mr Leslie NightingaleUnited Kingdom72 years May 1993- Director
Mr Christofer NightingaleUnited Kingdom45 years Oct 2005- Director
Mr Andrew NightingaleUnited Kingdom47 years Oct 2005- Director

P&L

July 2024

turnover

1.9m

+31%

operating profit

-15.6k

0%

gross margin

31.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

425.6k

+0.03%

total assets

1.2m

+0.2%

cash

558.1k

-0.04%

net assets

Total assets minus all liabilities

beam baking systems limited company details

company number

02821343

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

46180 - Agents specialised in the sale of other particular products

incorporation date

May 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

b.e.a.m. (manufacturing) limited (August 1998)

bakery engineering and maintenance services limited (April 1995)

accountant

MOORE

auditor

-

address

rutland house, minerva business park, lynch woo, peterborough, PE2 6PZ

Bank

-

Legal Advisor

-

beam baking systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beam baking systems limited.

beam baking systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEAM BAKING SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

beam baking systems limited Companies House Filings - See Documents

datedescriptionview/download