d.f. keane limited

1.5

d.f. keane limited Company Information

Share D.F. KEANE LIMITED
Live 
MatureSmallDeclining

Company Number

02822934

Registered Address

bridge house, 25 fiddlebridge lane, hatfield, hertfordshire, AL10 0SP

Industry

Construction of commercial buildings

 

Telephone

02083603462

Next Accounts Due

March 2025

Group Structure

View All

Directors

Donal Keane30 Years

Ronald Hankins23 Years

View All

Shareholders

keane group ltd 100%

d.f. keane limited Estimated Valuation

£345.5k

Pomanda estimates the enterprise value of D.F. KEANE LIMITED at £345.5k based on a Turnover of £835.1k and 0.41x industry multiple (adjusted for size and gross margin).

d.f. keane limited Estimated Valuation

£22k

Pomanda estimates the enterprise value of D.F. KEANE LIMITED at £22k based on an EBITDA of £6.3k and a 3.47x industry multiple (adjusted for size and gross margin).

d.f. keane limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D.F. KEANE LIMITED at £0 based on Net Assets of £-116.8k and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.f. Keane Limited Overview

D.f. Keane Limited is a live company located in hatfield, AL10 0SP with a Companies House number of 02822934. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 1993, it's largest shareholder is keane group ltd with a 100% stake. D.f. Keane Limited is a mature, small sized company, Pomanda has estimated its turnover at £835.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.f. Keane Limited Health Check

Pomanda's financial health check has awarded D.F. Keane Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £835.1k, make it smaller than the average company (£10.6m)

£835.1k - D.f. Keane Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.6%)

-14% - D.f. Keane Limited

4.6% - Industry AVG

production

Production

with a gross margin of 14.4%, this company has a comparable cost of product (14.4%)

14.4% - D.f. Keane Limited

14.4% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (3.7%)

0.8% - D.f. Keane Limited

3.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (31)

6 - D.f. Keane Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)

£53.4k - D.f. Keane Limited

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.2k, this is less efficient (£344.1k)

£139.2k - D.f. Keane Limited

£344.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (46 days)

3 days - D.f. Keane Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (39 days)

49 days - D.f. Keane Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.f. Keane Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (21 weeks)

3 weeks - D.f. Keane Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 769.5%, this is a higher level of debt than the average (70.7%)

769.5% - D.f. Keane Limited

70.7% - Industry AVG

D.F. KEANE LIMITED financials

EXPORTms excel logo

D.F. Keane Limited's latest turnover from June 2023 is estimated at £835.1 thousand and the company has net assets of -£116.8 thousand. According to their latest financial statements, D.F. Keane Limited has 6 employees and maintains cash reserves of £8.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover835,127805,072756,6271,300,0581,580,737677,2061,428,272119,5931,450,2151,773,7571,139,400893,094814,4221,089,629
Other Income Or Grants00000000000000
Cost Of Sales714,597692,826653,9661,113,4481,340,182574,3231,213,516101,7121,243,2281,527,743983,153767,596685,465908,802
Gross Profit120,530112,246102,660186,610240,556102,883214,75617,881206,986246,014156,247125,498128,957180,828
Admin Expenses114,197234,524208,678123,181235,60994,993211,280-30,836307,469189,687138,490118,323110,388147,936
Operating Profit6,333-122,278-106,01863,4294,9477,8903,47648,717-100,48356,32717,7577,17518,56932,892
Interest Payable00000077000000
Interest Receivable2077329394594058910544546712733305272
Pre-Tax Profit6,540-122,205-105,98963,4685,4068,2953,55848,815-100,03856,79417,8847,20818,87433,164
Tax-1,63500-12,059-1,027-1,576-676-9,7630-11,927-4,113-1,730-4,907-9,286
Profit After Tax4,905-122,205-105,98951,4094,3796,7192,88239,052-100,03844,86713,7715,47813,96723,878
Dividends Paid00000000000000
Retained Profit4,905-122,205-105,98951,4094,3796,7192,88239,052-100,03844,86713,7715,47813,96723,878
Employee Costs320,318308,392294,900299,74896,63694,605320,00143,617208,812242,595157,315155,505153,418185,353
Number Of Employees66662271564445
EBITDA*6,333-122,278-106,01863,4294,9477,8903,47648,717-100,48356,32717,75725,53145,28060,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000117,2270018,35645,067
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000000000117,2270018,35645,067
Stock & work in progress000100,0000000000000
Trade Debtors8,7577,99222,00333,685145,77228,141119,05614,804182,607176,414152,686136,544111,18571,892
Group Debtors00369,131369,131385,731166,10992,433144,812000000
Misc Debtors4754405376557992,3441,31216,000000000
Cash8,2174611,65746,37031,00891,38870,8094641,919135,91050,8144613,061108,939
misc current assets00000000000000
total current assets17,4498,478403,328549,841563,310287,982283,610175,662224,526312,324203,500136,590124,246180,831
total assets17,4498,478403,328549,841563,310287,982283,610175,662224,526429,551203,500136,590142,602225,898
Bank overdraft0000000212000000
Bank loan00000000000000
Trade Creditors 96,57889,46989,469207,515349,839156,424174,88416,579222,503327,189146,00592,866104,356201,619
Group/Directors Accounts00156,067159,72134,06715,000067,444000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities37,69640,739157,31776,141124,34965,88264,76950,352000000
total current liabilities134,274130,208402,853443,377508,255237,306239,653134,587222,503327,189146,00592,866104,356201,619
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000000000301301301301301
total long term liabilities000000000301301301301301
total liabilities134,274130,208402,853443,377508,255237,306239,653134,587222,503327,490146,30693,167104,657201,920
net assets-116,825-121,730475106,46455,05550,67643,95741,0752,023102,06157,19443,42337,94523,978
total shareholders funds-116,825-121,730475106,46455,05550,67643,95741,0752,023102,06157,19443,42337,94523,978
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit6,333-122,278-106,01863,4294,9477,8903,47648,717-100,48356,32717,7577,17518,56932,892
Depreciation0000000000018,35626,71127,319
Amortisation00000000000000
Tax-1,63500-12,059-1,027-1,576-676-9,7630-11,927-4,113-1,730-4,907-9,286
Stock00-100,000100,0000000000000
Debtors800-383,239-11,800-128,831335,708-16,20737,185-6,9916,19323,72816,14225,35939,29371,892
Creditors7,1090-118,046-142,324193,415-18,460158,305-205,924-104,686181,18453,139-11,490-97,263201,619
Accruals and Deferred Income-3,043-116,57881,176-48,20858,4671,11314,41750,352000000
Deferred Taxes & Provisions00000000-3010000301
Cash flow from operations7,964144,383-31,088-110,331-79,9065,174138,337-109,627-211,663201,85650,641-13,048-96,183180,953
Investing Activities
capital expenditure00000000117,227-117,227000-72,386
Change in Investments00000000000000
cash flow from investments00000000117,227-117,227000-72,386
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-156,067-3,654125,65419,06715,000-67,44467,444000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest207732939459405829844546712733305272
cash flow from financing207-155,994-3,625125,69319,52615,405-67,36267,54244546712733305372
cash and cash equivalents
cash8,171-11,611-34,71315,362-60,38020,57970,763-41,873-93,99185,09650,768-13,015-95,878108,939
overdraft000000-212212000000
change in cash8,171-11,611-34,71315,362-60,38020,57970,975-42,085-93,99185,09650,768-13,015-95,878108,939

d.f. keane limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.f. keane limited. Get real-time insights into d.f. keane limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.f. Keane Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.f. keane limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in AL10 area or any other competitors across 12 key performance metrics.

d.f. keane limited Ownership

D.F. KEANE LIMITED group structure

D.F. Keane Limited has no subsidiary companies.

Ultimate parent company

1 parent

D.F. KEANE LIMITED

02822934

D.F. KEANE LIMITED Shareholders

keane group ltd 100%

d.f. keane limited directors

D.F. Keane Limited currently has 5 directors. The longest serving directors include Mr Donal Keane (Jan 1994) and Mr Ronald Hankins (Dec 2000).

officercountryagestartendrole
Mr Donal KeaneUnited Kingdom67 years Jan 1994- Director
Mr Ronald Hankins68 years Dec 2000- Director
Mr Arvind RabadiaEngland42 years Nov 2016- Director
Mr Gerard KeaneUnited Kingdom42 years Nov 2016- Director
Mr Martin KeaneUnited Kingdom40 years Nov 2016- Director

P&L

June 2023

turnover

835.1k

+4%

operating profit

6.3k

0%

gross margin

14.5%

+3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-116.8k

-0.04%

total assets

17.4k

+1.06%

cash

8.2k

+177.63%

net assets

Total assets minus all liabilities

d.f. keane limited company details

company number

02822934

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

June 1993

age

31

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

bluebell technology limited (January 1994)

last accounts submitted

June 2023

address

bridge house, 25 fiddlebridge lane, hatfield, hertfordshire, AL10 0SP

accountant

LOVETTS ACCOUNTANTS LIMITED

auditor

-

d.f. keane limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.f. keane limited.

charges

d.f. keane limited Companies House Filings - See Documents

datedescriptionview/download