Pomanda estimates the enterprise value of JUDGEDAY LIMITED at £165.8k based on a Turnover of £300.2k and 0.55x industry multiple (adjusted for size and gross margin).
judgeday limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JUDGEDAY LIMITED at £0 based on an EBITDA of £-51.9k and a 4.04x industry multiple (adjusted for size and gross margin).
judgeday limitedEstimated Valuation
£135.4k
Pomanda estimates the enterprise value of JUDGEDAY LIMITED at £135.4k based on Net Assets of £63.5k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Judgeday LimitedOverview
Judgeday Limited is a live company located in chippenham, SN15 3HR with a Companies House number of 02836565. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1993, it's largest shareholder is
judgeday holdings ltd
with a 93% stake. Judgeday Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£300.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Judgeday Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £300.2k, make it smaller than the average company (£4.8m)
£300.2k - Judgeday Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.6%)
-5% - Judgeday Limited
6.6% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Judgeday Limited
38.3% - Industry AVG
Profitability
an operating margin of -18.1% make it less profitable than the average company (5.7%)
-18.1% - Judgeday Limited
5.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (27)
5 - Judgeday Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Judgeday Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £60k, this is less efficient (£171.4k)
£60k - Judgeday Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (42 days)
0 days - Judgeday Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (32 days)
33 days - Judgeday Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Judgeday Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 51 weeks, this is more cash available to meet short term requirements (22 weeks)
51 weeks - Judgeday Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (62.5%)
82.1% - Judgeday Limited
62.5% - Industry AVG
JUDGEDAY LIMITED financials
EXPORT
Judgeday Limited's latest turnover from December 2023 is estimated at £300.2 thousand and the company has net assets of £63.5 thousand. According to their latest financial statements, Judgeday Limited has 5 employees and maintains cash reserves of £274.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Mar 2017
Mar 2016
Mar 2015
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
300,216
663,649
403,828
345,418
224,965
232,994
291,912
499,302
1,317,968
2,658,358
2,185,960
1,524,355
1,195,279
1,187,973
Other Income Or Grants
Cost Of Sales
185,283
408,974
252,793
216,912
140,276
146,110
182,092
305,305
822,173
1,682,820
1,424,967
976,630
748,763
726,257
Gross Profit
114,932
254,675
151,035
128,506
84,689
86,884
109,820
193,997
495,794
975,538
760,993
547,725
446,516
461,716
Admin Expenses
169,413
644,254
156,556
140,410
54,138
119,518
305,475
336,391
560,606
9,714
619,121
442,040
175,045
284,151
-349,773
Operating Profit
-54,481
-389,579
-5,521
-11,904
30,551
-32,634
-195,655
-142,394
-64,812
965,824
141,872
105,685
271,471
177,565
349,773
Interest Payable
Interest Receivable
15,800
8,745
437
119
650
1,098
1,279
934
1,587
760
1,611
1,287
1,056
896
533
Pre-Tax Profit
-38,681
-380,834
-5,084
-11,785
31,201
-31,536
-194,376
-141,460
-63,225
966,585
143,483
106,972
272,527
178,461
350,306
Tax
-5,928
-202,983
-33,001
-25,673
-70,857
-49,969
-98,086
Profit After Tax
-38,681
-380,834
-5,084
-11,785
25,273
-31,536
-194,376
-141,460
-63,225
763,602
110,482
81,299
201,670
128,492
252,220
Dividends Paid
Retained Profit
-38,681
-380,834
-5,084
-11,785
25,273
-31,536
-194,376
-141,460
-63,225
763,602
110,482
81,299
201,670
128,492
252,220
Employee Costs
269,797
307,853
243,802
232,031
183,880
177,084
209,886
106,694
392,208
745,689
616,812
440,670
356,324
345,944
Number Of Employees
5
6
5
5
4
4
5
3
11
21
15
11
9
9
EBITDA*
-51,905
-386,504
-881
12,934
57,008
-10,078
-173,961
-136,456
-58,275
972,595
148,249
110,092
276,392
186,679
363,981
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Mar 2017
Mar 2016
Mar 2015
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
6,541
8,673
10,963
12,813
37,651
45,077
61,414
3,300
276,023
279,471
278,043
263,814
262,024
142,491
18,262
Intangible Assets
Investments & Other
100
100
100
100
100
100
100
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
6,641
8,773
11,063
12,913
37,751
45,177
61,514
3,400
276,123
279,571
278,143
263,914
262,124
142,491
18,262
Stock & work in progress
Trade Debtors
345
40,871
21,599
32,688
5,968
13,700
3,657
32,200
163,656
395,116
310,048
256,847
174,034
197,877
177,377
Group Debtors
Misc Debtors
73,623
25,006
443,759
439,760
488,249
416,616
407,252
494,905
262,012
Cash
274,633
327,267
172,442
177,036
61,847
111,552
181,178
416,597
330,492
304,156
406,519
237,774
277,043
145,386
213,110
misc current assets
total current assets
348,601
393,144
637,800
649,484
556,064
541,868
592,087
943,702
756,160
699,272
716,567
494,621
451,077
343,263
390,487
total assets
355,242
401,917
648,863
662,397
593,815
587,045
653,601
947,102
1,032,283
978,843
994,710
758,535
713,201
485,754
408,749
Bank overdraft
Bank loan
Trade Creditors
16,934
117,962
55,205
3,318
9,014
2,641
30,216
151,248
166,625
214,282
219,444
93,886
129,626
101,397
148,359
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
260,638
159,699
81,686
162,204
27,201
53,637
50,414
236,345
164,313
total current liabilities
277,572
277,661
136,891
165,522
36,215
56,278
80,630
387,593
330,938
214,282
219,444
93,886
129,626
101,397
148,359
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
12,573
19,945
26,912
6,380
50,600
47,634
55,196
2,957
6,565
provisions
1,635
2,168
2,083
2,434
7,154
8,563
11,669
487
863
854
998
863
1,088
588
1,505
total long term liabilities
14,208
22,113
28,995
8,814
57,754
56,197
66,865
487
863
854
998
863
1,088
3,545
8,070
total liabilities
291,780
299,774
165,886
174,336
93,969
112,475
147,495
388,080
331,801
215,136
220,442
94,749
130,714
104,942
156,429
net assets
63,462
102,143
482,977
488,061
499,846
474,570
506,106
559,022
700,482
763,707
774,268
663,786
582,487
380,812
252,320
total shareholders funds
63,462
102,143
482,977
488,061
499,846
474,570
506,106
559,022
700,482
763,707
774,268
663,786
582,487
380,812
252,320
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Mar 2017
Mar 2016
Mar 2015
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-54,481
-389,579
-5,521
-11,904
30,551
-32,634
-195,655
-142,394
-64,812
965,824
141,872
105,685
271,471
177,565
349,773
Depreciation
2,576
3,075
4,640
24,838
26,457
22,556
21,694
5,938
6,537
6,771
6,377
4,407
4,921
9,114
14,208
Amortisation
Tax
-5,928
-202,983
-33,001
-25,673
-70,857
-49,969
-98,086
Stock
Debtors
8,091
-399,481
-7,090
-21,769
63,901
19,407
-14,759
101,437
30,552
395,116
53,201
82,813
-23,843
20,500
177,377
Creditors
-101,028
62,757
51,887
-5,696
6,373
-27,575
-136,409
-15,377
-47,657
214,282
125,558
-35,740
28,229
-46,962
148,359
Accruals and Deferred Income
100,939
78,013
-80,518
135,003
-26,436
3,223
-113,899
72,032
164,313
Deferred Taxes & Provisions
-533
85
-351
-4,720
-1,409
-3,106
10,806
-376
9
854
135
-225
500
-917
1,505
Cash flow from operations
-60,618
153,832
-22,773
159,290
-34,293
-56,943
-398,704
-181,614
27,838
589,632
187,740
-34,359
258,107
68,331
238,382
Investing Activities
capital expenditure
-444
-785
-2,790
-19,031
-6,219
192,915
266,785
-3,089
-286,242
-20,606
-6,197
-124,454
-133,343
-32,470
Change in Investments
100
100
cash flow from investments
-444
-785
-2,790
-19,031
-6,219
192,915
266,785
-3,089
-286,342
-20,606
-6,197
-124,554
-133,343
-32,470
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,372
-6,967
20,532
-44,220
2,966
-7,562
55,196
-2,957
-3,608
6,565
share issue
3
105
5
100
interest
15,800
8,745
437
119
650
1,098
1,279
934
1,587
760
1,611
1,287
1,056
896
533
cash flow from financing
8,428
1,778
20,969
-44,101
3,619
-6,464
56,475
934
1,587
865
1,611
1,287
-1,896
-2,712
7,198
cash and cash equivalents
cash
-52,634
154,825
-4,594
115,189
-49,705
-69,626
-149,314
86,105
26,336
304,156
168,745
-39,269
131,657
-67,724
213,110
overdraft
change in cash
-52,634
154,825
-4,594
115,189
-49,705
-69,626
-149,314
86,105
26,336
304,156
168,745
-39,269
131,657
-67,724
213,110
judgeday limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for judgeday limited. Get real-time insights into judgeday limited's credit score, group structure and payment trends.
Perform a competitor analysis for judgeday limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SN15 area or any other competitors across 12 key performance metrics.
The largest shareholders in Judgeday Limited include Judgeday Holdings Ltd and Rebecca Parsons.
judgeday holdings ltd
93.02%
rebecca parsons
4.65%
christopher david hayter
2.33%
judgeday limited directors
Judgeday Limited currently has 4 directors.
The longest serving directors include
Mrs Caroline Taraskevics (Sep 1993) and
Mr David Taraskevics (Sep 1993).
the old post office, 41-43 market place, chippenham, wiltshire, SN15 3HR
Bank
-
Legal Advisor
-
judgeday limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to judgeday limited.
judgeday limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUDGEDAY LIMITED. This can take several minutes, an email will notify you when this has completed.
judgeday limitedCompanies House Filings - See Documents
