Brandonway Limited

POWER SEARCH PRICING

SOLUTIONS

brandonway limited Company Information

Company Number

02837312

Next Accounts

Sep 2025

Directors

Ann Ashmore

Christopher Ashmore

View All

Shareholders

christopher ashmore

ann sylvia ashmore

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

unit 8 ashmore industrial park, great bridge street, west bromwich, west midlands, B70 0BW

Website

ashmoreproperties.co.uk

brandonway limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of BRANDONWAY LIMITED at £4.3m based on Net Assets of £2.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brandonway Limited is a live company located in west bromwich, B70 0BW with a Companies House number of 02837312. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1993, it's largest shareholder is christopher ashmore with a 35% stake. Brandonway Limited is a mature, micro sized company, Pomanda has estimated its turnover at £410.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brandonway Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

6 Weak

Size

annual sales of £410.2k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.6%)

EXPORT

Brandonway Limited's latest turnover from December 2023 is estimated at £410.2 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Brandonway Limited has 5 employees and maintains cash reserves of £307 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	410,236	436,279	452,312	521,742	590,012	582,478	857,746	594,076	662,103	522,684	551,540	476,437	819,656	475,874
Other Income Or Grants
Cost Of Sales	299,835	328,770	343,730	394,775	444,975	435,134	623,667	422,061	485,873	394,884	425,549	367,296	630,551	353,218
Gross Profit	110,401	107,508	108,582	126,967	145,036	147,344	234,079	172,015	176,229	127,800	125,991	109,141	189,105	122,656
Admin Expenses	-21,633	56,922	-42,761	-3,584	24,017	907,141	166,390	-1,000,749	141,975	106,743	83,142	-102,872	286,269	21,764	-558,565
Operating Profit	132,034	50,586	151,343	130,551	121,019	-759,797	67,689	1,172,764	34,254	21,057	42,849	212,013	-97,164	100,892	558,565
Interest Payable
Interest Receivable	25	14
Pre-Tax Profit	132,059	50,600	151,343	130,551	121,019	-759,797	67,689	1,172,764	34,254	21,057	42,849	212,013	-97,164	100,892	558,565
Tax	-33,015	-9,614	-28,755	-24,805	-22,994		-12,861	-234,553	-6,851	-4,422	-9,855	-50,883		-28,250	-156,398
Profit After Tax	99,044	40,986	122,588	105,746	98,025	-759,797	54,828	938,211	27,403	16,635	32,994	161,130	-97,164	72,642	402,167
Dividends Paid
Retained Profit	99,044	40,986	122,588	105,746	98,025	-759,797	54,828	938,211	27,403	16,635	32,994	161,130	-97,164	72,642	402,167
Employee Costs	165,614	157,133	150,942	142,148	145,969	140,045	80,262	53,333	53,333	51,378	49,000	48,387	71,496	48,189
Number Of Employees	5	5	5	5	5	5	3	2	2	2	2	2	3	2
EBITDA*	138,318	59,570	160,160	140,757	135,747	-759,797	67,689	1,172,764	39,767	28,198	50,139	222,283	-83,047	111,992	570,921

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	172,679	168,433	171,967	3,115,784	2,421,400	2,677,690	2,491,952	2,586,732	2,691,462	2,297,616	2,202,620	2,035,531	3,176,264	2,587,399	2,834,315
Intangible Assets
Investments & Other	3,147,549	3,130,029	2,957,207	250	250	250			250	250	250	250	490	490	490
Debtors (Due After 1 year)
Total Fixed Assets	3,320,228	3,298,462	3,129,174	3,116,034	2,421,650	2,677,940	2,491,952	2,586,732	2,691,712	2,297,866	2,202,870	2,035,781	3,176,754	2,587,889	2,834,805
Stock & work in progress	2,800	10,100	15,600	24,100	8,100	10,550			9,100	9,100	9,100	9,100	11,511	17,611	7,500
Trade Debtors	55,182	62,146	87,711	86,113	85,727	76,973	146,056	80,879	74,004	58,073	74,215	69,494	60,261	60,472	60,061
Group Debtors
Misc Debtors
Cash	307	633	159												60
misc current assets
total current assets	58,289	72,879	103,470	110,213	93,827	87,523	146,056	80,879	83,104	67,173	83,315	78,594	71,772	78,083	67,621
total assets	3,378,517	3,371,341	3,232,644	3,226,247	2,515,477	2,765,463	2,638,008	2,667,611	2,774,816	2,365,039	2,286,185	2,114,375	3,248,526	2,665,972	2,902,426
Bank overdraft
Bank loan
Trade Creditors	676,758	784,437	686,726	802,917	781,158	1,063,218	853,825	896,920	1,111,920	742,971	680,752	540,498	1,631,964	862,866	1,106,242
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	676,758	784,437	686,726	802,917	781,158	1,063,218	853,825	896,920	1,111,920	742,971	680,752	540,498	1,631,964	862,866	1,106,242
loans
hp & lease commitments
Accruals and Deferred Income							6,496	9,960
other liabilities	15,811				2,513	8,894			13,425			1,438	11,501	1,369	6,464
provisions	203,720	203,720	203,720	203,720	47,720	48,170	168,841	206,713
total long term liabilities	219,531	203,720	203,720	203,720	50,233	57,064	175,337	216,673	13,425			1,438	11,501	1,369	6,464
total liabilities	896,289	988,157	890,446	1,006,637	831,391	1,120,282	1,029,162	1,113,593	1,125,345	742,971	680,752	541,936	1,643,465	864,235	1,112,706
net assets	2,482,228	2,383,184	2,342,198	2,219,610	1,684,086	1,645,181	1,608,846	1,554,018	1,649,471	1,622,068	1,605,433	1,572,439	1,605,061	1,801,737	1,789,720
total shareholders funds	2,482,228	2,383,184	2,342,198	2,219,610	1,684,086	1,645,181	1,608,846	1,554,018	1,649,471	1,622,068	1,605,433	1,572,439	1,605,061	1,801,737	1,789,720

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	132,034	50,586	151,343	130,551	121,019	-759,797	67,689	1,172,764	34,254	21,057	42,849	212,013	-97,164	100,892	558,565
Depreciation	6,284	8,984	8,817	10,206	14,728				5,513	7,141	7,290	10,270	14,117	11,100	12,356
Amortisation
Tax	-33,015	-9,614	-28,755	-24,805	-22,994		-12,861	-234,553	-6,851	-4,422	-9,855	-50,883		-28,250	-156,398
Stock	-7,300	-5,500	-8,500	16,000	-2,450	10,550		-9,100				-2,411	-6,100	10,111	7,500
Debtors	-6,964	-25,565	1,598	386	8,754	-69,083	65,177	6,875	15,931	-16,142	4,721	9,233	-211	411	60,061
Creditors	-107,679	97,711	-116,191	21,759	-282,060	209,393	-43,095	-215,000	368,949	62,219	140,254	-1,091,466	769,098	-243,376	1,106,242
Accruals and Deferred Income						-6,496	-3,464	9,960
Deferred Taxes & Provisions				156,000	-450	-120,671	-37,872	206,713
Cash flow from operations	11,888	178,732	22,116	277,325	-176,061	-619,038	-94,780	942,109	385,934	102,137	175,817	-926,888	692,362	-170,156	1,453,204
Investing Activities
capital expenditure	-10,530	-5,450	2,935,000	-704,590	241,562	-185,738	94,780	104,730	-399,359	-102,137	-174,379	1,130,463	-602,982	235,816	-2,846,671
Change in Investments	17,520	172,822	2,956,957			250		-250				-240			490
cash flow from investments	-28,050	-178,272	-21,957	-704,590	241,562	-185,988	94,780	104,980	-399,359	-102,137	-174,379	1,130,703	-602,982	235,816	-2,847,161
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	15,811			-2,513	-6,381	8,894		-13,425	13,425		-1,438	-10,063	10,132	-5,095	6,464
share issue				429,778	-59,120	796,132		-1,033,664				-193,752	-99,512	-60,625	1,387,553
interest	25	14
cash flow from financing	15,836	14		427,265	-65,501	805,026		-1,047,089	13,425		-1,438	-203,815	-89,380	-65,720	1,394,017
cash and cash equivalents
cash	-326	474	159											-60	60
overdraft
change in cash	-326	474	159											-60	60

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brandonway limited. Get real-time insights into brandonway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brandonway limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B70 area or any other competitors across 12 key performance metrics.

BRANDONWAY LIMITED group structure

Brandonway Limited has no subsidiary companies.

Ultimate parent company

BRANDONWAY LIMITED

02837312

BRANDONWAY LIMITED Shareholders

christopher ashmore	35%
ann sylvia ashmore	35%
nicola joanne price	10%
jane louise williams	10%
ann-marie harvey	10%

Brandonway Limited currently has 5 directors. The longest serving directors include Ms Ann Ashmore (Jul 1993) and Mr Christopher Ashmore (Jul 1993).

officer	country	age	start	end	role
Ms Ann Ashmore	United Kingdom	78 years	Jul 1993	-	Director
Mr Christopher Ashmore	United Kingdom	83 years	Jul 1993	-	Director
Ann-Marie Harvey	United Kingdom	49 years	Mar 2013	-	Director
Ms Nicola Price	United Kingdom	47 years	Mar 2013	-	Director
Ms Jane Williams	United Kingdom	51 years	May 2013	-	Director

P&L

December 2023

turnover

410.2k

-6%

operating profit

132k

gross margin

27%

+9.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.04%

total assets

3.4m

cash

307

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

stf property ltd

chatha properties (midlands) limited

1.5

tanyard holdings limited

3.5

boatswain limited

gorcott hall events limited

1.5

company number

02837312

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1993

ultimate parent company

None

previous names

N/A

address

unit 8 ashmore industrial park, great bridge street, west bromwich, west midlands, B70 0BW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to brandonway limited. Currently there are 16 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRANDONWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

brandonway limited Company Information

brandonway limited Estimated Valuation

brandonway limited Estimated Valuation

brandonway limited Estimated Valuation

Brandonway Limited Overview

Brandonway Limited Health Check

BRANDONWAY LIMITED financials

brandonway limited Credit Report and Business Information

Brandonway Limited Competitor Analysis

brandonway limited Ownership

brandonway limited directors

brandonway limited company details

brandonway limited Charges & Mortgages

brandonway limited Capital Raised & Share Issues BETA

brandonway limited Companies House Filings - See Documents