chris kerr property services limitedEstimated Valuation
£3.4m
Pomanda estimates the enterprise value of CHRIS KERR PROPERTY SERVICES LIMITED at £3.4m based on a Turnover of £1.6m and 2.09x industry multiple (adjusted for size and gross margin).
chris kerr property services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CHRIS KERR PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £-4k and a 6.67x industry multiple (adjusted for size and gross margin).
chris kerr property services limitedEstimated Valuation
£3.8m
Pomanda estimates the enterprise value of CHRIS KERR PROPERTY SERVICES LIMITED at £3.8m based on Net Assets of £1.9m and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Kerr Property Services LimitedOverview
Chris Kerr Property Services Limited is a live company located in london, W12 8EH with a Companies House number of 02839010. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 1993, it's largest shareholder is
christopher michael kerr
with a 95% stake. Chris Kerr Property Services Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.6m with
low
growth in recent years.
Pomanda's financial health check has awarded Chris Kerr Property Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£893k)
£1.6m - Chris Kerr Property Services Limited
£893k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.2%)
3% - Chris Kerr Property Services Limited
5.2% - Industry AVG
Production
with a gross margin of 85.8%, this company has a comparable cost of product (85.8%)
85.8% - Chris Kerr Property Services Limited
85.8% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (6.6%)
-0.5% - Chris Kerr Property Services Limited
6.6% - Industry AVG
Employees
with 13 employees, this is below the industry average (17)
13 - Chris Kerr Property Services Limited
17 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
£40.4k - Chris Kerr Property Services Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £126.2k, this is more efficient (£86.4k)
£126.2k - Chris Kerr Property Services Limited
£86.4k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (34 days)
49 days - Chris Kerr Property Services Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (43 days)
58 days - Chris Kerr Property Services Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chris Kerr Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 56 weeks, this is more cash available to meet short term requirements (39 weeks)
56 weeks - Chris Kerr Property Services Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (50.6%)
20.9% - Chris Kerr Property Services Limited
50.6% - Industry AVG
CHRIS KERR PROPERTY SERVICES LIMITED financials
EXPORT
Chris Kerr Property Services Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £1.9 million. According to their latest financial statements, Chris Kerr Property Services Limited has 13 employees and maintains cash reserves of £296.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,640,020
2,099,585
1,757,769
1,494,969
1,901,094
777,633
566,971
699,761
1,122,542
4,003,234
4,624,974
1,759,920
1,912,461
373,074
Other Income Or Grants
Cost Of Sales
232,573
239,157
148,861
158,710
277,227
100,599
57,028
82,810
148,968
554,147
750,929
365,543
408,678
84,550
Gross Profit
1,407,447
1,860,428
1,608,908
1,336,259
1,623,867
677,033
509,942
616,951
973,574
3,449,086
3,874,045
1,394,377
1,503,783
288,524
Admin Expenses
1,416,187
1,888,615
1,357,760
1,360,509
1,686,847
565,309
514,481
430,478
786,476
3,310,943
3,867,538
1,273,771
1,515,592
190,136
-959,559
Operating Profit
-8,740
-28,187
251,148
-24,250
-62,980
111,724
-4,539
186,473
187,098
138,143
6,507
120,606
-11,809
98,388
959,559
Interest Payable
13,182
24,516
17,555
8,447
7,766
7,893
7,669
7,374
7,339
7,061
6,951
3,395
Interest Receivable
14,954
8,850
825
567
5,015
4,233
1,903
944
2,246
1,509
1,525
1,842
2,206
2,246
851
Pre-Tax Profit
-6,967
-43,853
234,419
-32,130
-65,730
108,064
-10,305
180,043
182,005
132,591
1,081
119,053
-9,603
100,635
960,410
Tax
-44,540
-20,532
-36,008
-36,401
-27,844
-249
-28,573
-28,178
-268,915
Profit After Tax
-6,967
-43,853
189,879
-32,130
-65,730
87,532
-10,305
144,034
145,604
104,747
832
90,480
-9,603
72,457
691,495
Dividends Paid
Retained Profit
-6,967
-43,853
189,879
-32,130
-65,730
87,532
-10,305
144,034
145,604
104,747
832
90,480
-9,603
72,457
691,495
Employee Costs
525,818
652,223
652,223
555,581
572,107
551,292
466,598
441,600
565,448
2,041,871
2,390,546
889,004
980,079
211,598
Number Of Employees
13
16
16
14
14
14
13
12
15
54
68
28
31
6
EBITDA*
-3,954
-22,393
254,758
-11,213
-49,649
126,426
11,649
195,326
191,432
144,598
13,645
127,464
-6,017
102,609
966,111
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
32,553
35,936
30,271
30,968
40,848
53,070
66,056
44,797
31,695
36,029
38,648
26,738
17,122
16,167
19,656
Intangible Assets
Investments & Other
975,000
975,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,100,000
1,100,000
950,000
900,000
720,000
705,000
620,000
467,051
Debtors (Due After 1 year)
Total Fixed Assets
1,007,553
1,010,936
1,030,271
1,030,968
1,040,848
1,053,070
1,066,056
1,144,797
1,131,695
986,029
938,648
746,738
722,122
636,167
486,707
Stock & work in progress
Trade Debtors
221,825
272,096
233,498
205,085
250,006
56,902
24,889
50,142
89,796
338,468
409,603
149,469
169,298
28,725
81,328
Group Debtors
Misc Debtors
834,340
53,775
220,260
205,209
147,676
347,272
464,366
756,193
290,498
Cash
296,600
273,095
232,608
427,653
706,808
630,596
498,291
262,822
492,259
406,227
197,311
412,699
324,179
558,097
340,479
misc current assets
771,377
919,095
499,980
total current assets
1,352,765
1,370,343
1,605,461
1,337,927
1,104,490
1,034,770
987,546
1,069,157
872,553
744,695
606,914
562,168
493,477
586,822
421,807
total assets
2,360,318
2,381,279
2,635,732
2,368,895
2,145,338
2,087,840
2,053,602
2,213,954
2,004,248
1,730,724
1,545,562
1,308,906
1,215,599
1,222,989
908,514
Bank overdraft
1,617
1,400
1,525
1,544
Bank loan
281,845
6,138
1,723
Trade Creditors
37,007
47,722
29,796
15,150
44,609
16,576
46,453
30,985
17,821
180,815
150,329
94,231
107,102
187,742
96,704
Group/Directors Accounts
71,419
177,394
other short term finances
hp & lease commitments
other current liabilities
164,307
107,464
141,177
423,109
193,801
96,882
118,238
190,982
138,489
total current liabilities
272,733
332,580
452,818
444,397
240,133
115,075
166,091
223,492
157,854
180,815
150,329
94,231
107,102
187,742
96,704
loans
117,204
117,142
117,142
156,636
112,463
114,293
116,571
116,466
116,433
107,832
109,420
104,465
hp & lease commitments
7,250
Accruals and Deferred Income
other liabilities
6,024
104,329
86,009
14,500
7,250
7,250
7,720
6,203
11,432
115,199
117,346
119,315
provisions
96,936
41,231
63,735
56,796
56,796
56,796
56,796
82,460
85,807
total long term liabilities
220,164
262,702
266,886
227,932
176,509
178,339
180,617
198,926
202,240
115,552
115,623
115,897
115,199
117,346
119,315
total liabilities
492,897
595,282
719,704
672,329
416,642
293,414
346,708
422,418
360,094
296,367
265,952
210,128
222,301
305,088
216,019
net assets
1,867,421
1,785,997
1,916,028
1,696,566
1,728,696
1,794,426
1,706,894
1,791,536
1,644,154
1,434,357
1,279,610
1,098,778
993,298
917,901
692,495
total shareholders funds
1,867,421
1,785,997
1,916,028
1,696,566
1,728,696
1,794,426
1,706,894
1,791,536
1,644,154
1,434,357
1,279,610
1,098,778
993,298
917,901
692,495
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-8,740
-28,187
251,148
-24,250
-62,980
111,724
-4,539
186,473
187,098
138,143
6,507
120,606
-11,809
98,388
959,559
Depreciation
4,786
5,794
3,610
13,037
13,331
14,702
16,188
8,853
4,334
6,455
7,138
6,858
5,792
4,221
6,552
Amortisation
Tax
-44,540
-20,532
-36,008
-36,401
-27,844
-249
-28,573
-28,178
-268,915
Stock
Debtors
730,294
-127,887
43,464
12,612
-6,492
-85,081
-317,080
426,041
41,826
-71,135
260,134
-19,829
140,573
-52,603
81,328
Creditors
-10,715
17,926
14,646
-29,459
28,033
-29,877
15,468
13,164
-162,994
30,486
56,098
-12,871
-80,640
91,038
96,704
Accruals and Deferred Income
56,843
-33,713
-281,932
229,308
96,919
-21,356
-72,744
52,493
138,489
Deferred Taxes & Provisions
55,705
-22,504
6,939
-25,664
-3,347
85,807
Cash flow from operations
-632,415
67,203
-93,593
176,024
81,795
139,742
245,789
-204,413
174,507
218,375
-190,640
105,849
-227,230
218,072
712,572
Investing Activities
capital expenditure
-1,403
-11,459
-2,913
-3,157
-1,109
-1,716
-37,447
-21,955
-3,836
-19,048
-16,474
-6,747
-732
-26,208
Change in Investments
-25,000
-100,000
150,000
50,000
180,000
15,000
85,000
152,949
467,051
cash flow from investments
-1,403
13,541
-2,913
-3,157
-1,109
-1,716
62,553
-21,955
-150,000
-53,836
-199,048
-31,474
-91,747
-153,681
-493,259
Financing Activities
Bank loans
-281,845
275,707
4,415
1,723
Group/Directors Accounts
-105,975
177,394
Other Short Term Loans
Long term loans
62
-39,494
44,173
-1,830
-2,278
105
33
8,601
-1,588
4,955
104,465
Hire Purchase and Lease Commitments
-7,250
7,250
other long term liabilities
-98,305
18,320
71,509
7,250
7,250
-7,720
1,517
-5,229
-103,767
-2,147
-1,969
119,315
share issue
88,391
-86,178
29,583
-74,337
3,348
64,193
50,000
180,000
15,000
85,000
152,949
1,000
interest
1,772
-15,666
-16,730
-7,880
-2,751
-3,660
-5,766
-6,430
-5,093
-5,552
-5,426
-1,553
2,206
2,246
851
cash flow from financing
-114,055
-187,975
320,575
47,958
-2,858
-5,938
-72,748
-3,049
59,981
44,377
174,300
14,145
85,059
153,226
121,166
cash and cash equivalents
cash
23,505
40,487
-195,045
-279,155
76,212
132,305
235,469
-229,437
86,032
208,916
-215,388
88,520
-233,918
217,618
340,479
overdraft
-1,617
217
-125
-19
1,544
change in cash
23,505
40,487
-195,045
-279,155
77,829
132,088
235,594
-229,418
84,488
208,916
-215,388
88,520
-233,918
217,618
340,479
chris kerr property services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chris kerr property services limited. Get real-time insights into chris kerr property services limited's credit score, group structure and payment trends.
Chris Kerr Property Services Limited Competitor Analysis
Perform a competitor analysis for chris kerr property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.
chris kerr property services limited Ownership
CHRIS KERR PROPERTY SERVICES LIMITED group structure
Chris Kerr Property Services Limited has no subsidiary companies.
Ultimate parent company
CHRIS KERR PROPERTY SERVICES LIMITED
02839010
CHRIS KERR PROPERTY SERVICES LIMITED Shareholders
The largest shareholders in Chris Kerr Property Services Limited include Christopher Michael Kerr and Dymphna Thresa Kerr.
christopher michael kerr
95%
dymphna thresa kerr
5%
chris kerr property services limited directors
Chris Kerr Property Services Limited currently has 1 director, Mr Christopher Kerr serving since Jul 1994.
chris kerr property services limited company details
company number
02839010
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
July 1993
age
32
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
WEM & CO
auditor
-
address
77 goldhawk road, london, W12 8EH
Bank
-
Legal Advisor
-
chris kerr property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to chris kerr property services limited. Currently there are 3 open charges and 0 have been satisfied in the past.
chris kerr property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRIS KERR PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
chris kerr property services limitedCompanies House Filings - See Documents
