halifax glass co limited

Live MatureSmallHealthy

halifax glass co limited Company Information

Share HALIFAX GLASS CO LIMITED

Company Number

02845000

Shareholders

rebecca louise oddy

neil oddy

Group Structure

View All

Industry

Manufacture of flat glass

 

Registered Address

high level way, halifax, west yorkshire, HX1 4PR

halifax glass co limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of HALIFAX GLASS CO LIMITED at £1.9m based on a Turnover of £3.8m and 0.51x industry multiple (adjusted for size and gross margin).

halifax glass co limited Estimated Valuation

£845k

Pomanda estimates the enterprise value of HALIFAX GLASS CO LIMITED at £845k based on an EBITDA of £254.6k and a 3.32x industry multiple (adjusted for size and gross margin).

halifax glass co limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of HALIFAX GLASS CO LIMITED at £4.2m based on Net Assets of £2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Halifax Glass Co Limited Overview

Halifax Glass Co Limited is a live company located in west yorkshire, HX1 4PR with a Companies House number of 02845000. It operates in the manufacture of flat glass sector, SIC Code 23110. Founded in August 1993, it's largest shareholder is rebecca louise oddy with a 55% stake. Halifax Glass Co Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Halifax Glass Co Limited Health Check

Pomanda's financial health check has awarded Halifax Glass Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£17.8m)

£3.8m - Halifax Glass Co Limited

£17.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.6%)

13% - Halifax Glass Co Limited

9.6% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (29%)

23.3% - Halifax Glass Co Limited

29% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it as profitable than the average company (5.7%)

5.6% - Halifax Glass Co Limited

5.7% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (135)

29 - Halifax Glass Co Limited

135 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Halifax Glass Co Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.9k, this is equally as efficient (£145.2k)

£131.9k - Halifax Glass Co Limited

£145.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (48 days)

68 days - Halifax Glass Co Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (40 days)

111 days - Halifax Glass Co Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (26 days)

15 days - Halifax Glass Co Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (6 weeks)

62 weeks - Halifax Glass Co Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32%, this is a lower level of debt than the average (41.8%)

32% - Halifax Glass Co Limited

41.8% - Industry AVG

HALIFAX GLASS CO LIMITED financials

EXPORTms excel logo

Halifax Glass Co Limited's latest turnover from December 2024 is estimated at £3.8 million and the company has net assets of £2 million. According to their latest financial statements, Halifax Glass Co Limited has 29 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,824,0903,232,1012,338,3682,653,6752,679,9662,852,7873,647,3282,560,7452,945,7471,120,0691,703,8151,441,2301,141,7051,887,3391,702,458
Other Income Or Grants
Cost Of Sales2,932,2482,457,2371,710,3951,979,1142,042,8712,113,0102,611,4321,793,9652,193,389846,8921,287,8801,130,798810,6721,387,3001,268,380
Gross Profit891,842774,864627,973674,560637,096739,7771,035,897766,780752,358273,178415,935310,432331,033500,039434,078
Admin Expenses676,415609,359590,206651,355630,105714,376962,709795,451482,441267,432207,670139,464289,657436,422283,833-63,231
Operating Profit215,427165,50537,76723,2056,99125,40173,188-28,671269,9175,746208,265170,96841,37663,617150,24563,231
Interest Payable
Interest Receivable41,54428,33613,679395274757606594731,18187453045326416664
Pre-Tax Profit256,971193,84151,44623,6007,01925,87773,948-28,012270,3906,928209,139171,49741,82963,881150,41163,294
Tax-64,243-48,460-9,775-4,484-1,334-4,917-14,050-54,078-1,385-43,919-39,444-10,039-16,609-42,115-17,722
Profit After Tax192,728145,38141,67119,1165,68520,96059,898-28,012216,3125,542165,220132,05331,79047,272108,29645,572
Dividends Paid
Retained Profit192,728145,38141,67119,1165,68520,96059,898-28,012216,3125,542165,220132,05331,79047,272108,29645,572
Employee Costs1,208,5321,208,3531,192,7701,028,939834,0241,351,3941,328,9621,328,4381,041,922285,315325,866228,453151,763227,555200,341
Number Of Employees292929292436373830897587
EBITDA*254,645214,35896,88584,61183,733106,109161,72184,855355,47856,043265,562200,47065,67491,711181,37886,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets963,5951,004,825299,342358,460378,851447,993441,201529,734459,358366,501401,585331,728329,614354,517376,27469,338
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets963,5951,004,825299,342358,460378,851447,993441,201529,734459,358366,501401,585331,728329,614354,517376,27469,338
Stock & work in progress120,675157,485157,485132,735282,735332,735168,735168,735131,73543,73541,68539,59929,09743,75245,17820,009
Trade Debtors722,813758,273453,590704,975744,457736,1081,065,365654,502867,608347,544381,865324,507245,155449,461387,063146,648
Group Debtors
Misc Debtors3,4522,250
Cash1,074,929586,826492,655288,97426,86027,30499,435103,209160,258218,069254,44495,158116,64164,47441,01925,403
misc current assets
total current assets1,918,4171,502,5841,103,7301,126,6841,054,0521,096,1471,333,535926,4461,163,053611,598677,994459,264390,893557,687473,260192,060
total assets2,882,0122,507,4091,403,0721,485,1441,432,9031,544,1401,774,7361,456,1801,622,411978,0991,079,579790,992720,507912,204849,534261,398
Bank overdraft
Bank loan
Trade Creditors 896,043698,022474,013535,577492,877543,248796,451479,944582,039230,902461,676377,774363,931516,846433,488211,741
Group/Directors Accounts2,22718,104
other short term finances
hp & lease commitments55,45527,601
other current liabilities119,214109,568
total current liabilities896,043698,022474,013535,577492,877543,248796,451479,944758,935386,175461,676377,774363,931516,846433,488211,741
loans
hp & lease commitments69,65536,011
Accruals and Deferred Income
other liabilities5,73514,95131,52585,02993,297150,048152,427196,22863,61144,960120,419189,750256,880
provisions19,27626,20626,05934,73436,04145,84141,81555,86341,76220,16624,0873,2733,2254,4665,2964,083
total long term liabilities25,01141,15757,584119,763129,338195,889194,242252,091111,41756,17787,69848,233123,644194,216262,1764,083
total liabilities921,054739,179531,597655,340622,215739,137990,693732,035870,352442,352549,374426,007487,575711,062695,664215,824
net assets1,960,9581,768,230871,475829,804810,688805,003784,043724,145752,059535,747530,205364,985232,932201,142153,87045,574
total shareholders funds1,960,9581,768,230871,475829,804810,688805,003784,043724,145752,059535,747530,205364,985232,932201,142153,87045,574
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit215,427165,50537,76723,2056,99125,40173,188-28,671269,9175,746208,265170,96841,37663,617150,24563,231
Depreciation39,21848,85359,11861,40676,74280,70888,533113,52685,56150,29757,29729,50224,29828,09431,13323,113
Amortisation
Tax-64,243-48,460-9,775-4,484-1,334-4,917-14,050-54,078-1,385-43,919-39,444-10,039-16,609-42,115-17,722
Stock-36,81024,750-150,000-50,000164,00037,00088,0002,0502,08610,502-14,655-1,42625,16920,009
Debtors-35,460304,683-251,385-39,4828,349-329,257410,863-216,558521,266-32,07157,35879,352-204,30662,398240,415146,648
Creditors198,021224,009-61,56442,700-50,371-253,203316,507-102,095351,137-230,77483,90213,843-152,91583,358221,747211,741
Accruals and Deferred Income-119,2149,646109,568
Deferred Taxes & Provisions-6,930147-8,675-1,307-9,8004,026-14,04814,10121,596-3,92120,81448-1,241-8301,2134,083
Cash flow from operations453,76385,371243,506311,00263,87917,27239,26757,20574,513-40,448266,91585,063120,44096,65896,639117,789
Investing Activities
capital expenditure2,012-754,336-41,015-7,600-87,500-183,902-178,418-15,213-127,154-31,616605-6,337-338,069-92,451
Change in Investments
cash flow from investments2,012-754,336-41,015-7,600-87,500-183,902-178,418-15,213-127,154-31,616605-6,337-338,069-92,451
Financing Activities
Bank loans
Group/Directors Accounts-2,227-15,87718,104
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-125,11061,49863,612
other long term liabilities-9,216-16,574-53,504-8,268-56,751-2,379-43,801196,228-63,61118,651-75,459-69,331-67,130256,880
share issue751,374982
interest41,54428,33613,679395274757606594731,18187453045326416664
cash flow from financing32,328763,136-39,825-7,873-56,724-1,904-43,04169,64846,09419,28619,525-74,929-68,878-66,866257,04666
cash and cash equivalents
cash488,10394,171203,681262,114-444-72,131-3,774-57,049-57,811-36,375159,286-21,48352,16723,45515,61625,403
overdraft
change in cash488,10394,171203,681262,114-444-72,131-3,774-57,049-57,811-36,375159,286-21,48352,16723,45515,61625,403

halifax glass co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for halifax glass co limited. Get real-time insights into halifax glass co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Halifax Glass Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for halifax glass co limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HX1 area or any other competitors across 12 key performance metrics.

halifax glass co limited Ownership

HALIFAX GLASS CO LIMITED group structure

Halifax Glass Co Limited has no subsidiary companies.

Ultimate parent company

HALIFAX GLASS CO LIMITED

02845000

HALIFAX GLASS CO LIMITED Shareholders

rebecca louise oddy 55%
neil oddy 45%

halifax glass co limited directors

Halifax Glass Co Limited currently has 2 directors. The longest serving directors include Miss Rebecca Oddy (Nov 2010) and Mr Neil Oddy (Feb 2016).

officercountryagestartendrole
Miss Rebecca OddyEngland45 years Nov 2010- Director
Mr Neil OddyUnited Kingdom62 years Feb 2016- Director

P&L

December 2024

turnover

3.8m

+18%

operating profit

215.4k

0%

gross margin

23.4%

-2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

2m

+0.11%

total assets

2.9m

+0.15%

cash

1.1m

+0.83%

net assets

Total assets minus all liabilities

halifax glass co limited company details

company number

02845000

Type

Private limited with Share Capital

industry

23110 - Manufacture of flat glass

incorporation date

August 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2024

previous names

as&h (coform) 113 limited (April 1994)

accountant

-

auditor

-

address

high level way, halifax, west yorkshire, HX1 4PR

Bank

-

Legal Advisor

-

halifax glass co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to halifax glass co limited.

halifax glass co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HALIFAX GLASS CO LIMITED. This can take several minutes, an email will notify you when this has completed.

halifax glass co limited Companies House Filings - See Documents

datedescriptionview/download