meiko uk limited

Live MatureLargeHigh

meiko uk limited Company Information

Share MEIKO UK LIMITED

Company Number

02846559

Shareholders

meiko anglo-american gmbh

Group Structure

View All

Industry

Installation of industrial machinery and equipment

 

Registered Address

393 edinburgh avenue, slough, berkshire, SL1 4UF

meiko uk limited Estimated Valuation

£20.6m

Pomanda estimates the enterprise value of MEIKO UK LIMITED at £20.6m based on a Turnover of £21.4m and 0.96x industry multiple (adjusted for size and gross margin).

meiko uk limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of MEIKO UK LIMITED at £14m based on an EBITDA of £1.6m and a 8.69x industry multiple (adjusted for size and gross margin).

meiko uk limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of MEIKO UK LIMITED at £10.4m based on Net Assets of £4.4m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meiko Uk Limited Overview

Meiko Uk Limited is a live company located in berkshire, SL1 4UF with a Companies House number of 02846559. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in August 1993, it's largest shareholder is meiko anglo-american gmbh with a 100% stake. Meiko Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meiko Uk Limited Health Check

Pomanda's financial health check has awarded Meiko Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £21.4m, make it larger than the average company (£11.1m)

£21.4m - Meiko Uk Limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.9%)

21% - Meiko Uk Limited

6.9% - Industry AVG

production

Production

with a gross margin of 45%, this company has a lower cost of product (28.6%)

45% - Meiko Uk Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (3.9%)

5.1% - Meiko Uk Limited

3.9% - Industry AVG

employees

Employees

with 98 employees, this is above the industry average (46)

98 - Meiko Uk Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£52.7k)

£57.5k - Meiko Uk Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.6k, this is equally as efficient (£219k)

£218.6k - Meiko Uk Limited

£219k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (65 days)

63 days - Meiko Uk Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (36 days)

5 days - Meiko Uk Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 132 days, this is more than average (46 days)

132 days - Meiko Uk Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (10 weeks)

25 weeks - Meiko Uk Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.9%, this is a higher level of debt than the average (61.7%)

68.9% - Meiko Uk Limited

61.7% - Industry AVG

MEIKO UK LIMITED financials

EXPORTms excel logo

Meiko Uk Limited's latest turnover from December 2023 is £21.4 million and the company has net assets of £4.4 million. According to their latest financial statements, Meiko Uk Limited has 98 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,425,12520,026,64213,391,62912,166,70719,412,78619,050,00218,323,26717,191,23016,641,08715,611,79413,692,78516,318,79314,727,80612,104,55810,598,837
Other Income Or Grants
Cost Of Sales11,782,22310,640,0727,090,6646,372,15911,285,79111,349,42911,323,96410,005,4109,136,5919,359,5428,414,40610,156,8089,548,9057,186,2966,332,538
Gross Profit9,642,9029,386,5706,300,9655,794,5488,126,9957,700,5736,999,3037,185,8207,504,4966,252,2525,278,3796,161,9855,178,9014,918,2624,266,299
Admin Expenses8,552,3108,151,6685,609,8666,773,8487,304,3557,630,9817,703,7216,903,4446,202,9515,721,5005,537,9165,131,3175,202,9104,816,1963,832,203
Operating Profit1,090,5921,234,902691,099-979,300822,64069,592-704,418282,3761,301,545530,752-259,5371,030,668-24,009102,066434,096
Interest Payable47,29150,4502,1253,33316,81123,17022,82024,09423,36728,216
Interest Receivable46,7442074090726,1734,1603,9663,6847,2152,9284,61713,2188,611
Pre-Tax Profit1,137,3361,187,818640,649-981,385822,73069,664-698,245286,5361,302,178517,625-275,4921,010,776-43,48691,917414,491
Tax-280,559-225,009-238,010266,833-159,461-18,913120,747-59,549-269,097-122,41354,178-258,950-5,441-38,157-55,919
Profit After Tax856,777962,809402,639-714,552663,26950,751-577,498226,9871,033,081395,212-221,314751,826-48,92753,760358,572
Dividends Paid
Retained Profit856,777962,809402,639-714,552663,26950,751-577,498226,9871,033,081395,212-221,314751,826-48,92753,760358,572
Employee Costs5,634,5915,020,7114,156,2705,001,7295,001,9845,107,0904,873,1264,480,0254,345,9634,006,5393,689,1393,405,9533,344,9303,058,7612,954,843
Number Of Employees988684919998969185817976687473
EBITDA*1,612,8341,640,1551,092,538-506,5611,288,034528,366-285,662689,6451,716,328876,35659,1561,336,536206,973344,752658,950

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,607,5261,107,873666,319754,603909,917927,7041,078,732914,156843,934792,792729,035833,938617,185503,967625,212
Intangible Assets
Investments & Other
Debtors (Due After 1 year)46,06644,877
Total Fixed Assets1,607,5261,107,873666,319754,603909,917927,7041,078,732914,156843,934792,792729,035833,938617,185550,033670,089
Stock & work in progress4,263,8523,195,5582,771,0563,406,8483,258,3342,486,7272,028,2151,730,8771,694,4431,688,8811,450,4432,256,3851,845,8191,400,9121,332,848
Trade Debtors3,709,9493,356,7963,344,9852,693,7303,332,2173,555,6703,166,1892,570,0243,087,4792,772,7012,967,4862,208,2283,460,8032,542,3632,014,979
Group Debtors
Misc Debtors335,467227,531278,195381,999275,226285,617378,305422,224421,363320,970514,093359,076310,086219,860335,023
Cash4,116,0606,965,4974,207,0494,736,3312,110,0952,056,6242,280,1494,571,5681,542,8491,603,7431,973,6641,025,2141,489,9841,620,4921,392,286
misc current assets
total current assets12,425,32813,745,38210,601,28511,218,9088,975,8728,384,6387,852,8589,294,6936,746,1346,386,2956,905,6865,848,9037,106,6925,783,6275,075,136
total assets14,032,85414,853,25511,267,60411,973,5119,885,7899,312,3428,931,59010,208,8497,590,0687,179,0877,634,7216,682,8417,723,8776,333,6605,745,225
Bank overdraft
Bank loan
Trade Creditors 185,29394,291200,349135,631267,585255,858303,706329,295254,887162,108254,333198,688309,862508,076240,500
Group/Directors Accounts5,419,5137,960,4152,939,8894,954,8993,772,1123,731,5553,588,8294,632,2722,253,9533,429,5124,104,6033,189,4764,720,4573,325,9773,269,067
other short term finances26,417
hp & lease commitments
other current liabilities2,953,7272,427,2482,742,6351,888,2221,802,8712,243,3482,051,6031,785,1921,915,9241,670,7451,349,1181,208,6471,334,0201,160,140915,569
total current liabilities8,558,53310,481,9545,882,8736,978,7525,842,5686,230,7615,970,5556,746,7594,424,7645,262,3655,708,0544,596,8116,364,3394,994,1934,425,136
loans2,574,9042,684,250581,589569,059584,063599,777620,457
hp & lease commitments
Accruals and Deferred Income577,547462,335615,081578,238515,460441,040278,059154,48570,45567,45868,97783,256
other liabilities845,308
provisions537,263406,232269,902173,223346,075277,931244,979231,314235,935183,415130,556165,165178,49292,26191,684
total long term liabilities1,114,810868,5672,844,8062,857,4731,191,383893,012823,217746,774676,975461,474866,630804,679830,013761,015795,397
total liabilities9,673,34311,350,5218,727,6799,836,2257,033,9517,123,7736,793,7727,493,5335,101,7395,723,8396,574,6845,401,4907,194,3525,755,2085,220,533
net assets4,359,5113,502,7342,539,9252,137,2862,851,8382,188,5692,137,8182,715,3162,488,3291,455,2481,060,0371,281,351529,525578,452524,692
total shareholders funds4,359,5113,502,7342,539,9252,137,2862,851,8382,188,5692,137,8182,715,3162,488,3291,455,2481,060,0371,281,351529,525578,452524,692
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,090,5921,234,902691,099-979,300822,64069,592-704,418282,3761,301,545530,752-259,5371,030,668-24,009102,066434,096
Depreciation522,242405,253401,439472,739465,394458,774418,756407,269414,783345,604318,693305,868230,982242,686224,854
Amortisation
Tax-280,559-225,009-238,010266,833-159,461-18,913120,747-59,549-269,097-122,41354,178-258,950-5,441-38,157-55,919
Stock1,068,294424,502-635,792148,514771,607458,512297,33836,4345,562238,438-805,942410,566444,90768,0641,332,848
Debtors461,089-38,853547,451-531,714-233,844296,793552,246-516,594415,171-387,908914,275-1,203,585962,600413,4102,394,879
Creditors91,002-106,05864,718-131,95411,727-47,848-25,58974,40892,779-92,22555,645-111,174-198,214267,576240,500
Accruals and Deferred Income641,691146,948854,41385,351-1,055,558228,588329,189-56,312408,160445,201224,501-122,376172,361230,292998,825
Deferred Taxes & Provisions131,031136,33096,679-172,85268,14432,95213,665-4,62152,52052,859-34,609-13,32786,23157791,684
Cash flow from operations666,6161,206,7171,958,679-75,983-384,877-32,160-697,2341,123,7311,579,9571,309,248250,5381,623,728-1,145,597323,566-1,793,687
Investing Activities
capital expenditure-271,459-552,876-454,099-446,771-63,758-194,268-442,802-360,548-114,214-275,572
Change in Investments
cash flow from investments-271,459-552,876-454,099-446,771-63,758-194,268-442,802-360,548-114,214-275,572
Financing Activities
Bank loans
Group/Directors Accounts-2,540,9025,020,526-2,015,0101,182,78740,557142,726-1,043,4432,378,319-1,175,559-675,091915,127-1,530,9811,394,48056,9103,269,067
Other Short Term Loans -26,41726,417
Long term loans-2,574,904-109,3462,684,250-581,58912,530-15,004-15,714-20,680620,457
Hire Purchase and Lease Commitments
other long term liabilities-845,308845,308
share issue-1166,120
interest46,744-47,084-50,450-2,08590726,1734,160633-13,127-15,955-19,892-19,477-10,149-19,605
cash flow from financing-2,494,1582,398,538-2,174,8063,019,644885,955116,381-1,010,8532,382,479-1,174,926-1,269,808911,702-1,565,8771,359,28926,0814,036,039
cash and cash equivalents
cash-2,849,4372,758,448-529,2822,626,23653,471-223,525-2,291,4193,028,719-60,894-369,921948,450-464,770-130,508228,2061,392,286
overdraft
change in cash-2,849,4372,758,448-529,2822,626,23653,471-223,525-2,291,4193,028,719-60,894-369,921948,450-464,770-130,508228,2061,392,286

meiko uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meiko uk limited. Get real-time insights into meiko uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meiko Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meiko uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in SL1 area or any other competitors across 12 key performance metrics.

meiko uk limited Ownership

MEIKO UK LIMITED group structure

Meiko Uk Limited has no subsidiary companies.

Ultimate parent company

OSKAR UND ROSEL MEIER-STIFTUNG FOUNDATIO

#0068340

MEIKO ANGLO-AMERICAN GMBH

#0031905

2 parents

MEIKO UK LIMITED

02846559

MEIKO UK LIMITED Shareholders

meiko anglo-american gmbh 100%

meiko uk limited directors

Meiko Uk Limited currently has 3 directors. The longest serving directors include Mr Paul Anderson (Mar 2017) and Mr Michael Waghorn (Oct 2022).

officercountryagestartendrole
Mr Paul AndersonEngland57 years Mar 2017- Director
Mr Michael Waghorn53 years Oct 2022- Director
Mr Peter Vohmann51 years Nov 2024- Director

P&L

December 2023

turnover

21.4m

+7%

operating profit

1.1m

-12%

gross margin

45.1%

-3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

+0.24%

total assets

14m

-0.06%

cash

4.1m

-0.41%

net assets

Total assets minus all liabilities

meiko uk limited company details

company number

02846559

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

incorporation date

August 1993

age

32

incorporated

UK

ultimate parent company

OSKAR UND ROSEL MEIER-STIFTUNG FOUNDATIO

accounts

Full Accounts

last accounts submitted

December 2023

previous names

typedaily services limited (September 1993)

accountant

-

auditor

AZETS AUDIT SERVICES

address

393 edinburgh avenue, slough, berkshire, SL1 4UF

Bank

HSBC BANK PLC

Legal Advisor

-

meiko uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to meiko uk limited. Currently there are 3 open charges and 0 have been satisfied in the past.

meiko uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEIKO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

meiko uk limited Companies House Filings - See Documents

datedescriptionview/download