park gate residents limited Company Information
Company Number
02847869
Next Accounts
3 days late
Industry
Renting and operating of Housing Association real estate
Shareholders
i. & s.k. mahapatra brown
m. remtula
View AllGroup Structure
View All
Contact
Registered Address
4 park gate, london, N2 8DJ
Website
-park gate residents limited Estimated Valuation
Pomanda estimates the enterprise value of PARK GATE RESIDENTS LIMITED at £192.9k based on a Turnover of £74.1k and 2.6x industry multiple (adjusted for size and gross margin).
park gate residents limited Estimated Valuation
Pomanda estimates the enterprise value of PARK GATE RESIDENTS LIMITED at £13k based on an EBITDA of £2.7k and a 4.78x industry multiple (adjusted for size and gross margin).
park gate residents limited Estimated Valuation
Pomanda estimates the enterprise value of PARK GATE RESIDENTS LIMITED at £20.7k based on Net Assets of £11.5k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Park Gate Residents Limited Overview
Park Gate Residents Limited is a live company located in london, N2 8DJ with a Companies House number of 02847869. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in August 1993, it's largest shareholder is i. & s.k. mahapatra brown with a 9.1% stake. Park Gate Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Park Gate Residents Limited Health Check
Pomanda's financial health check has awarded Park Gate Residents Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £74.1k, make it smaller than the average company (£1.4m)
- Park Gate Residents Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.1%)
- Park Gate Residents Limited
3.1% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (61.8%)
- Park Gate Residents Limited
61.8% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (16.8%)
- Park Gate Residents Limited
16.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Park Gate Residents Limited
8 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Park Gate Residents Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £74.1k, this is less efficient (£150.4k)
- Park Gate Residents Limited
£150.4k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (17 days)
- Park Gate Residents Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (26 days)
- Park Gate Residents Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Park Gate Residents Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Park Gate Residents Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (71.5%)
1% - Park Gate Residents Limited
71.5% - Industry AVG
PARK GATE RESIDENTS LIMITED financials
Park Gate Residents Limited's latest turnover from March 2023 is estimated at £74.1 thousand and the company has net assets of £11.5 thousand. According to their latest financial statements, we estimate that Park Gate Residents Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 12 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 12 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 11,656 | 9,687 | 12,836 | 10,746 | 7,973 | 10,401 | 8,383 | 6,103 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,965 | 0 | 0 | 0 | 0 | 8,061 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,656 | 9,687 | 12,836 | 10,746 | 7,973 | 10,401 | 8,383 | 6,103 | 7,965 | 0 | 0 | 0 | 0 | 8,061 |
total assets | 11,668 | 9,699 | 12,848 | 10,758 | 7,985 | 10,413 | 8,395 | 6,115 | 7,977 | 0 | 0 | 0 | 0 | 8,073 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 120 | 360 | 240 | 1 | 1 | 8,260 | 6,061 | 3,710 | 5,376 | 0 | 0 | 0 | 0 | 5,472 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 120 | 360 | 240 | 1 | 1 | 8,260 | 6,061 | 3,710 | 5,585 | 0 | 0 | 0 | 0 | 5,681 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 120 | 360 | 240 | 1 | 1 | 8,260 | 6,061 | 3,710 | 5,585 | 0 | 0 | 0 | 0 | 5,681 |
net assets | 11,548 | 9,339 | 12,608 | 10,757 | 7,984 | 2,153 | 2,334 | 2,405 | 2,392 | 0 | 0 | 0 | 0 | 2,392 |
total shareholders funds | 11,548 | 9,339 | 12,608 | 10,757 | 7,984 | 2,153 | 2,334 | 2,405 | 2,392 | 0 | 0 | 0 | 0 | 2,392 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,969 | -3,149 | 2,090 | 10,746 | -2,428 | 2,018 | 2,280 | 6,103 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -240 | 120 | 239 | 1 | -8,259 | 2,199 | 2,351 | -1,666 | 5,376 | 0 | 0 | 0 | -5,472 | 5,472 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209 | 209 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,965 | 7,965 | 0 | 0 | 0 | -8,061 | 8,061 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209 | 209 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,965 | 7,965 | 0 | 0 | 0 | -7,852 | 7,852 |
park gate residents limited Credit Report and Business Information
Park Gate Residents Limited Competitor Analysis
Perform a competitor analysis for park gate residents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
park gate residents limited Ownership
PARK GATE RESIDENTS LIMITED group structure
Park Gate Residents Limited has no subsidiary companies.
Ultimate parent company
PARK GATE RESIDENTS LIMITED
02847869
park gate residents limited directors
Park Gate Residents Limited currently has 2 directors. The longest serving directors include Mr Godfrey Salter (Feb 1994) and Mr John Binding (Dec 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Godfrey Salter | 75 years | Feb 1994 | - | Director | |
Mr John Binding | England | 58 years | Dec 2016 | - | Director |
P&L
March 2023turnover
74.1k
+30%
operating profit
2.7k
0%
gross margin
19.4%
-20.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
11.5k
+0.24%
total assets
11.7k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
park gate residents limited company details
company number
02847869
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
August 1993
age
31
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
4 park gate, london, N2 8DJ
Bank
-
Legal Advisor
-
park gate residents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to park gate residents limited.
park gate residents limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARK GATE RESIDENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
park gate residents limited Companies House Filings - See Documents
date | description | view/download |
---|